当前位置:首页 - 行情中心 - 杰创智能(301248) - 财务分析 - 现金流量表

杰创智能

(301248)

  

流通市值:45.63亿  总市值:62.43亿
流通股本:1.12亿   总股本:1.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,629,847,896.98958,329,249.08468,951,026.291,689,153,940.45
  收到的税费返还1,944,642.221,454,218.171,375,086.381,238,709.6
  收到其他与经营活动有关的现金443,224,416.45414,632,900.86146,515,948.6632,333,798.43
  经营活动现金流入小计2,075,016,955.651,374,416,368.11616,842,061.331,722,726,448.48
  购买商品、接受劳务支付的现金1,229,530,844.79873,184,815.62386,371,462.121,568,867,984.89
  支付给职工以及为职工支付的现金108,551,564.6956,660,051.7430,163,934.56111,871,979.42
  支付的各项税费15,941,819.3412,427,060.943,575,857.7110,987,588.17
  支付其他与经营活动有关的现金286,389,749.46134,606,119.0575,177,924.360,201,529.78
  经营活动现金流出小计1,640,413,978.281,076,878,047.35495,289,178.691,751,929,082.26
  经营活动产生的现金流量净额434,602,977.37297,538,320.76121,552,882.64-29,202,633.78
二、投资活动产生的现金流量:
  收回投资收到的现金705,556,660455,556,745.2953,166,6601,454,251,000
  取得投资收益收到的现金3,951,016.453,633,7372,640,970.735,539,624.82
  处置固定资产、无形资产和其他长期资产收回的现金净额11,654.8711,681.422,000-
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计709,519,331.32459,202,163.7155,809,630.731,459,790,624.82
  购建固定资产、无形资产和其他长期资产支付的现金2,882,931,391.351,916,138,620.371,731,572,805.71,165,564,409.63
  投资支付的现金743,499,610449,058,142.53115,572,801.91,145,806,000
  投资活动现金流出小计3,626,431,001.352,365,196,762.91,847,145,607.62,311,370,409.63
  投资活动产生的现金流量净额-2,916,911,670.03-1,905,994,599.19-1,791,335,976.87-851,579,784.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,447,368
  取得借款收到的现金5,160,946,4423,395,874,003.512,604,826,0001,141,036,327.18
  收到其他与筹资活动有关的现金608,850,000608,850,000-6,669,600
  筹资活动现金流入小计5,769,796,4424,004,724,003.512,604,826,0001,149,153,295.18
  偿还债务支付的现金1,366,986,881.07545,117,623.87174,250,957.231,555,665.63
  分配股利、利润或偿付利息支付的现金63,509,102.1435,948,061.8715,947,119.5911,543,836.52
  支付其他与筹资活动有关的现金161,134,462.2161,865,444.44581,767.311,512,999.69
  筹资活动现金流出小计1,591,630,445.42642,931,130.18190,779,844.144,612,501.84
  筹资活动产生的现金流量净额4,178,165,996.583,361,792,873.332,414,046,155.91,104,540,793.34
四、汇率变动对现金及现金等价物的影响5,644.646,605.36--2,835.08
五、现金及现金等价物净增加额1,695,862,948.561,753,343,200.26744,263,061.67223,755,539.67
  加:期初现金及现金等价物余额475,746,106.11475,746,106.11505,744,870.84251,990,566.44
  期末现金及现金等价物余额2,171,609,054.672,229,089,306.371,250,007,932.51475,746,106.11
补充资料:
  净利润--4,558,169.2-11,909,188.93
  资产减值准备-936,235.97-54,431,537.17
  固定资产和投资性房地产折旧-89,592,202.39-61,246,742.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,592,202.39-61,246,742.2
  无形资产摊销-5,235,260.12-5,716,335.61
  长期待摊费用摊销-1,789,945.83-878,298.26
  处置固定资产、无形资产和其他长期资产的损失-28,501.02--335,109.44
  公允价值变动损失---4,747,377.22
  财务费用-48,814,810.58-9,327,824.4
  投资损失--247,777.24--5,154,123.65
  递延所得税--897,965.47--7,919,874.74
  其中:递延所得税资产减少--837,926.24--6,489,622.18
    递延所得税负债增加--60,039.23--1,430,252.56
  存货的减少--79,136,549.87-32,346,912.32
  经营性应收项目的减少-272,328,480.71--93,149,119.94
  经营性应付项目的增加--19,104,783.71--123,230,548.76
  其他--19,380,234.04-18,582,438.05
  现金的期末余额-2,229,089,306.37-475,746,106.11
  减:现金的期初余额-475,746,106.11-251,990,566.44
  现金及现金等价物的净增加额-1,753,343,200.26-223,755,539.67
公告日期2026-10-302026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑