当前位置:首页 - 行情中心 - 同星科技(301252) - 财务分析 - 现金流量表

同星科技

(301252)

  

流通市值:13.94亿  总市值:49.55亿
流通股本:4730.63万   总股本:1.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金391,984,141.15209,189,716.4887,850,905.73698,957,428.07
  收到的税费返还1,734,568.641,728,253.473,481,870.633,754,389.18
  收到其他与经营活动有关的现金26,179,815.957,566,395.8425,315,419.5927,673,503.82
  经营活动现金流入小计419,898,525.74218,484,365.71916,648,195.95730,385,321.07
  购买商品、接受劳务支付的现金291,269,915.66160,126,152.22642,807,231.22566,136,046.19
  支付给职工以及为职工支付的现金96,951,254.2952,695,841.84160,415,164.44123,521,703.82
  支付的各项税费28,269,285.1311,702,173.9440,598,310.5435,764,759.3
  支付其他与经营活动有关的现金18,841,161.548,837,095.6238,570,832.5127,427,210.25
  经营活动现金流出小计435,331,616.62233,361,263.62882,391,538.71752,849,719.56
  经营活动产生的现金流量净额-15,433,090.88-14,876,897.9134,256,657.24-22,464,398.49
二、投资活动产生的现金流量:
  收回投资收到的现金391,000,000160,000,000258,000,000110,000,000
  取得投资收益收到的现金2,219,101.22824,158.514,735,826.013,226,299.44
  处置固定资产、无形资产和其他长期资产收回的现金净额35,593.9410,193.941,222,798.7931,752
  投资活动现金流入小计393,254,695.16160,834,352.45263,958,624.8113,258,051.44
  购建固定资产、无形资产和其他长期资产支付的现金8,992,918.175,249,015.5657,428,567.5520,978,963.8
  投资支付的现金318,000,000130,000,000391,000,000301,000,000
  投资活动现金流出小计326,992,918.17135,249,015.56448,428,567.55321,978,963.8
  投资活动产生的现金流量净额66,261,776.9925,585,336.89-184,469,942.75-208,720,912.36
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,00035,000,00018,300,00021,600,000
  收到其他与筹资活动有关的现金10,380,404.96-36,005,737.3120,188,758.82
  筹资活动现金流入小计55,380,404.9635,000,00054,305,737.3141,788,758.82
  偿还债务支付的现金1,836,2501,000,00090,350,00043,850,000
  分配股利、利润或偿付利息支付的现金28,738,742.67149,641.6561,709,526.2561,993,939.6
  支付其他与筹资活动有关的现金104,473.08-1,334,344.8895,071.53
  筹资活动现金流出小计30,679,465.751,149,641.65153,393,871.13105,939,011.13
  筹资活动产生的现金流量净额24,700,939.2133,850,358.35-99,088,133.82-64,150,252.31
五、现金及现金等价物净增加额75,529,625.3244,558,797.33-249,301,419.33-295,335,563.16
  加:期初现金及现金等价物余额363,306,593.12363,306,593.12612,608,012.45612,608,012.45
  期末现金及现金等价物余额438,836,218.44407,865,390.45363,306,593.12317,272,449.29
补充资料:
  净利润68,773,790.2-126,800,996.55-
  资产减值准备861,125.51-10,373,266.77-
  固定资产和投资性房地产折旧14,670,320.17-23,216,240.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,670,320.17-23,216,240.11-
  无形资产摊销839,457.26-1,627,944.82-
  长期待摊费用摊销3,051,193.57-4,308,563.04-
  处置固定资产、无形资产和其他长期资产的损失-11,424.76--99,539.08-
  固定资产报废损失198,614.19-1,941,550.38-
  公允价值变动损失-625,916.67--1,195,678.51-
  财务费用-675,367.58-2,091,501.6-
  投资损失-1,595,086.68--4,746,079.99-
  递延所得税1,431,326.81-1,576,050.56-
  其中:递延所得税资产减少119,641.49--616,239.09-
    递延所得税负债增加1,311,685.32-2,192,289.65-
  存货的减少-12,437,225.87--36,142,846.43-
  经营性应收项目的减少-102,943,027.94--104,340,942.25-
  经营性应付项目的增加7,378,573.81-2,979,845.96-
  其他4,857,529.36-4,342,504.61-
  现金的期末余额438,836,218.44-363,306,593.12-
  减:现金的期初余额363,306,593.12-612,608,012.45-
  现金及现金等价物的净增加额75,529,625.32--249,301,419.33-
公告日期2025-08-282025-04-292025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑