当前位置:首页 - 行情中心 - 华融化学(301256) - 财务分析 - 现金流量表

华融化学

(301256)

  

流通市值:67.82亿  总市值:67.82亿
流通股本:4.80亿   总股本:4.80亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金533,688,879.791,716,217,004.711,089,778,236.74699,974,345.31
  收到的税费返还27,847.165,415,813.575,352,074.35,297,866.21
  收到其他与经营活动有关的现金10,771,233.1111,192,168.957,104,507.24,705,893.73
  经营活动现金流入小计544,487,960.061,732,824,987.231,102,234,818.24709,978,105.25
  购买商品、接受劳务支付的现金578,094,636.121,534,126,999.111,018,351,997.78603,955,086.79
  支付给职工以及为职工支付的现金25,750,270.3787,688,597.4769,582,330.451,124,369.54
  支付的各项税费15,502,660.3862,630,448.6942,892,674.3428,084,264.1
  支付其他与经营活动有关的现金6,860,130.325,288,407.8219,177,057.9113,158,487.85
  经营活动现金流出小计626,207,697.171,709,734,453.091,150,004,060.43696,322,208.28
  经营活动产生的现金流量净额-81,719,737.1123,090,534.14-47,769,242.1913,655,896.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,309,040,0005,891,300,0004,402,260,0003,125,590,000
  取得投资收益收到的现金5,483,934.2430,118,224.2321,541,623.7615,773,587.63
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,867,290.161,340,663.861,173,906.16
  投资活动现金流入小计1,314,523,934.245,923,285,514.394,425,142,287.623,142,537,493.79
  购建固定资产、无形资产和其他长期资产支付的现金2,448,768.431,352,699.9827,732,927.3723,820,114.45
  投资支付的现金1,089,040,0005,766,300,0004,274,260,0003,151,590,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计1,091,488,768.45,797,652,699.984,301,992,927.373,175,410,114.45
  投资活动产生的现金流量净额223,035,165.84125,632,814.41123,149,360.25-32,872,620.66
三、筹资活动产生的现金流量:
  取得借款收到的现金53,589,801.46697,185,478.76547,801,647.92394,160,365
  收到其他与筹资活动有关的现金2,662,026.6758,289,932.2343,276,758.8110,601,606.81
  筹资活动现金流入小计56,251,828.13755,475,410.99591,078,406.73404,761,971.81
  偿还债务支付的现金162,731,184.05817,482,562.93725,164,152.2419,500,000
  分配股利、利润或偿付利息支付的现金321,300.5178,937,804.8778,500,118.0858,996,543.45
  支付其他与筹资活动有关的现金9,444,843.0260,409,718.9449,962,028.545,987,775.02
  筹资活动现金流出小计172,497,327.58956,830,086.74853,626,298.78524,484,318.47
  筹资活动产生的现金流量净额-116,245,499.45-201,354,675.75-262,547,892.05-119,722,346.66
四、汇率变动对现金及现金等价物的影响-103,305.53-166,706.38-100,964.8-70,835.77
五、现金及现金等价物净增加额24,966,623.75-52,798,033.58-187,268,738.79-139,009,906.12
  加:期初现金及现金等价物余额247,746,132.46300,544,166.04300,544,166.04300,544,166.04
  期末现金及现金等价物余额272,712,756.21247,746,132.46113,275,427.25161,534,259.92
补充资料:
  净利润-71,789,521.55-32,884,781.52
  资产减值准备-7,929,603.6-4,548,669.06
  固定资产和投资性房地产折旧-31,091,219.77-14,874,216.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,091,219.77-14,874,216.02
  无形资产摊销-3,545,387.69-1,750,302.13
  长期待摊费用摊销-6,274,953.05-2,994,654.59
  处置固定资产、无形资产和其他长期资产的损失--866,285.3--582,022.32
  公允价值变动损失--109,122.16--58,264.35
  财务费用-4,649,494.02-3,057,457.54
  投资损失--30,072,941.5--15,728,304.9
  递延所得税--1,670,553.3-203,001.99
  其中:递延所得税资产减少--1,782,885.32-120,363.22
    递延所得税负债增加-112,332.02-82,638.77
  存货的减少--24,716,048.33-1,055,956.19
  经营性应收项目的减少--216,520,825.61--3,803,907.75
  经营性应付项目的增加-170,755,703.64--28,045,025.01
  其他--6,279.83--
  现金的期末余额-247,746,132.46-161,534,259.92
  减:现金的期初余额-300,544,166.04-300,544,166.04
  现金及现金等价物的净增加额--52,798,033.58--139,009,906.12
公告日期2026-04-172026-03-202025-10-222025-08-13
审计意见(境内)标准无保留意见
TOP↑