当前位置:首页 - 行情中心 - 华融化学(301256) - 财务分析 - 现金流量表

华融化学

(301256)

  

流通市值:39.46亿  总市值:39.46亿
流通股本:4.80亿   总股本:4.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,644,495,137.951,097,872,567.97533,688,879.791,716,217,004.71
  收到的税费返还937,179.189,656.4227,847.165,415,813.57
  收到其他与经营活动有关的现金15,881,758.7912,977,436.0310,771,233.1111,192,168.95
  经营活动现金流入小计1,661,314,075.841,110,939,660.42544,487,960.061,732,824,987.23
  购买商品、接受劳务支付的现金1,447,295,102.011,062,300,966.06578,094,636.121,534,126,999.11
  支付给职工以及为职工支付的现金61,441,091.2843,382,045.4525,750,270.3787,688,597.47
  支付的各项税费46,443,08039,351,693.2515,502,660.3862,630,448.69
  支付其他与经营活动有关的现金19,205,102.7411,829,695.966,860,130.325,288,407.82
  经营活动现金流出小计1,574,384,376.031,156,864,400.72626,207,697.171,709,734,453.09
  经营活动产生的现金流量净额86,929,699.81-45,924,740.3-81,719,737.1123,090,534.14
二、投资活动产生的现金流量:
  收回投资收到的现金2,905,780,0001,759,240,0001,309,040,0005,891,300,000
  取得投资收益收到的现金14,655,301.716,677,405.075,483,934.2430,118,224.23
  处置固定资产、无形资产和其他长期资产收回的现金净额1,021,609.191,004,038.63-1,867,290.16
  投资活动现金流入小计2,921,456,910.91,766,921,443.71,314,523,934.245,923,285,514.39
  购建固定资产、无形资产和其他长期资产支付的现金9,095,759.735,608,095.982,448,768.431,352,699.98
  投资支付的现金2,746,380,0001,526,240,0001,089,040,0005,766,300,000
  投资活动现金流出小计2,755,475,759.731,531,848,095.981,091,488,768.45,797,652,699.98
  投资活动产生的现金流量净额165,981,151.17235,073,347.72223,035,165.84125,632,814.41
三、筹资活动产生的现金流量:
  取得借款收到的现金90,348,704.9890,348,704.9853,589,801.46697,185,478.76
  收到其他与筹资活动有关的现金22,090,402.7912,128,946.42,662,026.6758,289,932.23
  筹资活动现金流入小计112,439,107.77102,477,651.3856,251,828.13755,475,410.99
  偿还债务支付的现金381,588,056.12294,741,514.23162,731,184.05817,482,562.93
  分配股利、利润或偿付利息支付的现金48,873,225.2748,823,042.77321,300.5178,937,804.87
  支付其他与筹资活动有关的现金47,472,107.7530,593,1949,444,843.0260,409,718.94
  筹资活动现金流出小计477,933,389.14374,157,751172,497,327.58956,830,086.74
  筹资活动产生的现金流量净额-365,494,281.37-271,680,099.62-116,245,499.45-201,354,675.75
四、汇率变动对现金及现金等价物的影响-391,251.79-227,555.83-103,305.53-166,706.38
五、现金及现金等价物净增加额-112,974,682.18-82,759,048.0324,966,623.75-52,798,033.58
  加:期初现金及现金等价物余额247,746,132.46247,746,132.46247,746,132.46300,544,166.04
  期末现金及现金等价物余额134,771,450.28164,987,084.43272,712,756.21247,746,132.46
补充资料:
  净利润-30,968,764.62-71,789,521.55
  资产减值准备-5,857,717.19-7,929,603.6
  固定资产和投资性房地产折旧-18,045,025.45-31,091,219.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,045,025.45-31,091,219.77
  无形资产摊销-1,153,922.67-3,545,387.69
  长期待摊费用摊销-2,732,279.05-6,274,953.05
  处置固定资产、无形资产和其他长期资产的损失--680,560.69--866,285.3
  公允价值变动损失--2,111,390.63--109,122.16
  财务费用-1,592,476.44-4,649,494.02
  投资损失--6,568,282.91--30,072,941.5
  递延所得税--2,234,259.89--1,670,553.3
  其中:递延所得税资产减少--2,746,835.75--1,782,885.32
    递延所得税负债增加-512,575.86-112,332.02
  存货的减少--139,300,025.12--24,716,048.33
  经营性应收项目的减少-17,159,936.22--216,520,825.61
  经营性应付项目的增加-27,110,402.05-170,755,703.64
  其他----6,279.83
  现金的期末余额-164,987,084.43-247,746,132.46
  减:现金的期初余额-247,746,132.46-300,544,166.04
  现金及现金等价物的净增加额--82,759,048.03--52,798,033.58
公告日期2026-10-222026-08-142026-04-172026-03-20
审计意见(境内)标准无保留意见
TOP↑