当前位置:首页 - 行情中心 - 华融化学(301256) - 财务分析 - 现金流量表

华融化学

(301256)

  

流通市值:11.36亿  总市值:40.03亿
流通股本:1.36亿   总股本:4.80亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金670,690,744.58454,444,895.76162,796,481.19938,191,506.17
收到的税费返还22,720,132.3621,719,157.632,881,953.4216,821,113.82
收到其他与经营活动有关的现金10,086,922.745,594,361.81,605,407.4217,731,841.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计703,497,799.68481,758,415.19167,283,842.03972,744,461.51
购买商品、接受劳务支付的现金562,614,729.83356,772,273.74156,228,046.79729,844,364.13
支付给职工以及为职工支付的现金72,596,154.2651,216,447.2330,935,440.1986,893,817.99
支付的各项税费60,356,866.1241,617,199.816,479,668.6581,683,217.44
支付其他与经营活动有关的现金23,316,769.0713,609,237.377,561,723.2834,917,790.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计718,884,519.28463,215,158.14211,204,878.91933,339,190.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-15,386,719.618,543,257.05-43,921,036.8839,405,271.26
二、投资活动产生的现金流量:
收回投资收到的现金4,024,120,0002,391,080,000908,040,0004,734,120,000
取得投资收益收到的现金35,832,026.0420,387,438.025,010,661.2343,067,820.66
处置固定资产、无形资产和其他长期资产收回的现金净额933,601.45917,601.452,7001,345,705.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,060,885,627.492,412,385,039.47913,053,361.234,778,533,526.26
购建固定资产、无形资产和其他长期资产支付的现金23,811,990.8514,052,485.588,222,912.5849,736,144.27
投资支付的现金4,299,120,0002,356,080,0001,113,040,0005,129,120,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,322,931,990.852,370,132,485.581,121,262,912.585,178,856,144.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-262,046,363.3642,252,553.89-208,209,551.35-400,322,618.01
三、筹资活动产生的现金流量:
取得借款收到的现金649,397,813401,318,079.740,000,0001,063,351,818.89
收到其他与筹资活动有关的现金82,514,347.4178,845,597.787,514,239.0519,546,831.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计731,912,160.41480,163,677.4847,514,239.051,082,898,650.53
偿还债务支付的现金486,500,000486,500,00037,500,000812,068,614.65
分配股利、利润或偿付利息支付的现金99,779,565.1298,491,181.81,181,576.3943,886,000.01
支付其他与筹资活动有关的现金70,904,646.9570,053,940.89178,516.0573,339,045.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计657,184,212.07655,045,122.6938,860,092.44929,293,660.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额74,727,948.34-174,881,445.218,654,146.61153,604,990.18
四、汇率变动对现金及现金等价物的影响-240,210.31134,219.3484,138.5710,844,252.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-202,945,344.93-113,951,414.93-243,392,303.05-196,468,103.85
加:期初现金及现金等价物余额362,161,221.35362,161,221.35362,161,221.35558,629,325.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额159,215,876.42248,209,806.42118,768,918.3362,161,221.35
补充资料:
净利润-44,020,092.92-138,672,921.6
资产减值准备-4,805,528.28-17,349,187.38
固定资产和投资性房地产折旧-14,908,013.57-22,808,100.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,908,013.57-22,808,100.53
无形资产摊销-1,918,585.64-2,959,032.99
长期待摊费用摊销-2,633,845.04-5,952,653.45
处置固定资产、无形资产和其他长期资产的损失--604,175.84-826,651.07
公允价值变动损失--2,794,830.29--792,888.42
财务费用-3,747,186.75--5,335,467.65
投资损失--19,594,549.6--94,302,000.03
递延所得税--131,838.98--2,286,925.81
其中:递延所得税资产减少--529,313.96--2,319,203.67
递延所得税负债增加-397,474.98-32,277.86
存货的减少--10,134,530.18--12,713,729.94
经营性应收项目的减少--36,531,034.93-1,484,829.35
经营性应付项目的增加-15,800,553.59--35,717,068.94
现金的期末余额-248,209,806.42-362,161,221.35
减:现金的期初余额-362,161,221.35-558,629,325.2
公告日期2024-10-222024-08-092024-04-192024-03-08
审计意见(境内)标准无保留意见
TOP↑