当前位置:首页 - 行情中心 - 华融化学(301256) - 财务分析 - 现金流量表

华融化学

(301256)

  

流通市值:51.84亿  总市值:51.84亿
流通股本:4.80亿   总股本:4.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金699,974,345.31361,999,386.841,073,880,009.17670,690,744.58
  收到的税费返还5,297,866.211,085,647.923,620,217.2722,720,132.36
  收到其他与经营活动有关的现金4,705,893.732,264,658.1424,149,018.7510,086,922.74
  经营活动现金流入小计709,978,105.25365,349,692.881,121,649,245.19703,497,799.68
  购买商品、接受劳务支付的现金603,955,086.79319,194,197.19939,000,673.31562,614,729.83
  支付给职工以及为职工支付的现金51,124,369.5430,120,406.3894,832,232.4672,596,154.26
  支付的各项税费28,084,264.112,354,124.4476,690,715.2260,356,866.12
  支付其他与经营活动有关的现金13,158,487.856,324,447.7131,007,397.7423,316,769.07
  经营活动现金流出小计696,322,208.28367,993,175.721,141,531,018.73718,884,519.28
  经营活动产生的现金流量净额13,655,896.97-2,643,482.84-19,881,773.54-15,386,719.6
二、投资活动产生的现金流量:
  收回投资收到的现金3,125,590,0001,483,040,0006,307,160,0004,024,120,000
  取得投资收益收到的现金15,773,587.638,069,039.6745,606,848.2635,832,026.04
  处置固定资产、无形资产和其他长期资产收回的现金净额1,173,906.16735,088.43,301,972.64933,601.45
  投资活动现金流入小计3,142,537,493.791,491,844,128.076,356,068,820.94,060,885,627.49
  购建固定资产、无形资产和其他长期资产支付的现金23,820,114.4514,613,164.3735,901,105.4523,811,990.85
  投资支付的现金3,151,590,0001,383,040,0006,112,160,0004,299,120,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计3,175,410,114.451,397,653,164.376,148,061,105.454,322,931,990.85
  投资活动产生的现金流量净额-32,872,620.6694,190,963.7208,007,715.45-262,046,363.36
三、筹资活动产生的现金流量:
  取得借款收到的现金394,160,365155,027,092.83878,749,979.68649,397,813
  收到其他与筹资活动有关的现金10,601,606.81497,707.39153,593,934.6182,514,347.41
  筹资活动现金流入小计404,761,971.81155,524,800.221,032,343,914.29731,912,160.41
  偿还债务支付的现金419,500,000129,500,0001,074,714,285.72486,500,000
  分配股利、利润或偿付利息支付的现金58,996,543.45510,243.88125,126,610.9699,779,565.12
  支付其他与筹资活动有关的现金45,987,775.0231,409,236.3382,620,709.3970,904,646.95
  筹资活动现金流出小计524,484,318.47161,419,480.211,282,461,606.07657,184,212.07
  筹资活动产生的现金流量净额-119,722,346.66-5,894,679.99-250,117,691.7874,727,948.34
四、汇率变动对现金及现金等价物的影响-70,835.77-1,204.94374,694.56-240,210.31
五、现金及现金等价物净增加额-139,009,906.1285,651,595.93-61,617,055.31-202,945,344.93
  加:期初现金及现金等价物余额300,544,166.04300,544,166.04362,161,221.35362,161,221.35
  期末现金及现金等价物余额161,534,259.92386,195,761.97300,544,166.04159,215,876.42
补充资料:
  净利润32,884,781.52-100,497,782.96-
  资产减值准备4,548,669.06-7,002,049.67-
  固定资产和投资性房地产折旧14,874,216.02-29,262,462.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,874,216.02-29,262,462.56-
  无形资产摊销1,750,302.13-4,005,082.99-
  长期待摊费用摊销2,994,654.59-5,530,306.63-
  处置固定资产、无形资产和其他长期资产的损失-582,022.32--2,071,289.46-
  公允价值变动损失-58,264.35--45,282.73-
  财务费用3,057,457.54-9,162,626.24-
  投资损失-15,728,304.9--44,915,638.97-
  递延所得税203,001.99-360,241.77-
  其中:递延所得税资产减少120,363.22-566,331.73-
    递延所得税负债增加82,638.77--206,089.96-
  存货的减少1,055,956.19--34,809,954.01-
  经营性应收项目的减少-3,803,907.75--158,854,720.64-
  经营性应付项目的增加-28,045,025.01-63,989,410.1-
  其他--4,327.21-
  现金的期末余额161,534,259.92-300,544,166.04-
  减:现金的期初余额300,544,166.04-362,161,221.35-
  现金及现金等价物的净增加额-139,009,906.12--61,617,055.31-
公告日期2025-08-132025-04-222025-03-252024-10-22
审计意见(境内)标准无保留意见
TOP↑