当前位置:首页 - 行情中心 - 格力博(301260) - 财务分析 - 现金流量表

格力博

(301260)

  

流通市值:32.31亿  总市值:74.47亿
流通股本:2.12亿   总股本:4.89亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金977,192,780.054,588,098,453.373,664,038,556.352,640,837,828.26
收到的税费返还124,964,008.34279,334,945.03263,178,577.23187,251,578.38
收到其他与经营活动有关的现金58,001,076.7465,379,800.2671,178,012.638,645,936.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,160,157,865.134,932,813,198.663,998,395,146.182,866,735,343.2
购买商品、接受劳务支付的现金954,371,914.763,121,077,413.872,319,751,475.951,671,949,504.8
支付给职工以及为职工支付的现金238,982,359.16876,723,460.8655,744,218.15464,343,192.68
支付的各项税费34,196,999.1367,338,184.7975,620,473.1847,432,548.17
支付其他与经营活动有关的现金141,074,711.46805,377,591.84699,778,739.97455,014,165.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,368,625,984.514,870,516,651.33,750,894,907.252,638,739,410.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-208,468,119.3862,296,547.36247,500,238.93227,995,932.34
二、投资活动产生的现金流量:
收回投资收到的现金3,262,814,547.492,552,300,175.791,114,914,363.9119,000,000
取得投资收益收到的现金33,402,525.2260,689,590.6917,037,700.445,813,778.02
处置固定资产、无形资产和其他长期资产收回的现金净额-6,273,363.242,820,817.851,369,234.99
收到的其他与投资活动有关的现金1,642,877.156,812,815.951,700,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,297,859,949.862,626,075,945.671,136,472,882.226,183,013.01
购建固定资产、无形资产和其他长期资产支付的现金75,956,877.59524,477,983.04438,806,948.28282,887,610.21
投资支付的现金2,844,551,321.033,212,200,0001,610,229,184.88652,820,662.43
支付其他与投资活动有关的现金2,883,00084,540,144.114,762,630.136,666,847
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,923,391,198.623,821,218,127.142,063,798,763.29942,375,119.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额374,468,751.24-1,195,142,181.47-927,325,881.09-916,192,106.63
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,615,967,276.823,568,144,724.053,568,144,724.05
取得借款收到的现金720,554,0002,773,096,056.892,655,781,703.841,868,525,773.71
收到其他与筹资活动有关的现金21,026,904.3852,123,961.5689,775,711.465,643,886.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计741,580,904.386,441,187,295.276,313,702,139.295,502,314,383.9
偿还债务支付的现金571,359,466.353,361,133,626.532,736,052,411.881,658,589,529.13
分配股利、利润或偿付利息支付的现金13,794,337.9132,189,245.7997,798,583.6275,164,460.67
支付其他与筹资活动有关的现金28,048,047.39302,089,260.9930,077,191.4427,635,217.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计613,201,851.643,795,412,133.312,863,928,186.941,761,389,207.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额128,379,052.742,645,775,161.963,449,773,952.353,740,925,176.37
四、汇率变动对现金及现金等价物的影响-7,323,120.42-2,382,213.794,682,051.8121,183,559.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额287,056,564.181,510,547,314.062,774,630,3623,073,912,561.38
加:期初现金及现金等价物余额1,759,160,002.7248,612,688.64248,612,688.64248,612,688.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,046,216,566.881,759,160,002.73,023,243,050.643,322,525,250.02
补充资料:
净利润--474,361,470.64--53,907,016.88
资产减值准备-30,657,196.82-12,307,610.32
固定资产和投资性房地产折旧-115,787,231.28-116,754,675.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-115,787,231.28-116,754,675.75
无形资产摊销-17,801,017.67-8,734,795.61
长期待摊费用摊销-26,413,076.7-10,159,261.42
处置固定资产、无形资产和其他长期资产的损失--593,975.09-1,683,224.79
固定资产报废损失-591,540.87-286,216.41
公允价值变动损失--506,055.58-1,960,343.16
财务费用--45,404,496.15--183,763,939.31
投资损失-58,738,222.63-3,902,891.41
递延所得税--148,533,060--54,473,045.95
其中:递延所得税资产减少--138,362,282.08--47,735,590.26
递延所得税负债增加--10,170,777.92--6,737,455.69
存货的减少-762,836,821.17-659,322,379.9
经营性应收项目的减少--130,893,902.82-94,944,952.71
经营性应付项目的增加--191,828,893.45--412,065,194.83
其他--7,146,981.39-2,190,132.63
融资租入固定资产-158,244,761.88-44,402,279.51
现金的期末余额-1,759,160,002.7-3,322,525,250.02
减:现金的期初余额-248,612,688.64-248,612,688.64
公告日期2024-04-272024-04-272023-10-262023-08-30
审计意见(境内)标准无保留意见
TOP↑