当前位置:首页 - 行情中心 - 格力博(301260) - 财务分析 - 现金流量表

格力博

(301260)

  

流通市值:39.76亿  总市值:93.84亿
流通股本:2.04亿   总股本:4.82亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,109,427,872.325,120,757,678.924,499,152,752.732,787,291,964.89
收到的税费返还141,115,251.5374,281,457.97315,248,243.93180,751,120.74
收到其他与经营活动有关的现金78,974,102.3698,759,185.665,019,191.1637,069,488.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,329,517,226.185,593,798,322.494,879,420,187.823,005,112,573.74
购买商品、接受劳务支付的现金1,049,021,871.013,568,274,781.892,738,444,170.721,665,656,880.9
支付给职工以及为职工支付的现金256,460,114.81999,169,724.03710,780,292.3488,086,479.76
支付的各项税费59,569,138.2171,709,975.8852,670,024.4121,778,910.2
支付其他与经营活动有关的现金226,774,626.67721,577,039.38526,985,653.78338,916,725.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,591,825,750.75,360,731,521.184,028,880,141.212,514,438,996.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-262,308,524.52233,066,801.31850,540,046.61490,673,577.71
二、投资活动产生的现金流量:
收回投资收到的现金525,000,0002,814,617,943.961,524,905,626.4686,912,160.9
取得投资收益收到的现金4,266,402.7933,970,072.1341,166,763.7424,086,369.25
处置固定资产、无形资产和其他长期资产收回的现金净额-6,321,804.924,304,513.084,304,513.08
收到的其他与投资活动有关的现金164,024,384.4212,166,191.5412,508,228.9-
投资活动现金流入的平衡项目0000
投资活动现金流入小计693,290,787.212,867,076,012.551,582,885,132.12715,303,043.23
购建固定资产、无形资产和其他长期资产支付的现金47,923,087.05386,582,475.72357,745,744.53290,951,447.54
投资支付的现金971,249,7532,907,635,2731,882,627,917.56770,542,473
支付其他与投资活动有关的现金-7,595,313.1931,135,085.27,857,157.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,019,172,840.053,301,813,061.912,271,508,747.291,069,351,078.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-325,882,052.84-434,737,049.36-688,623,615.17-354,048,034.86
三、筹资活动产生的现金流量:
吸收投资收到的现金-9,230,012.976,150,270.46-
取得借款收到的现金1,820,729,9992,109,153,6561,322,005,2561,159,522,156
收到其他与筹资活动有关的现金81,191,666.75138,635,816.84145,927,252.3191,373,948.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,901,921,665.752,257,019,485.811,474,082,778.771,250,896,104.15
偿还债务支付的现金599,920,9301,579,854,081.541,267,758,579.7985,894,452.04
分配股利、利润或偿付利息支付的现金30,165,330.2566,744,444.3650,568,912.3836,264,637.22
支付其他与筹资活动有关的现金83,532,881.26241,140,170.49254,805,178.8944,664,822.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计713,619,141.511,887,738,696.391,573,132,670.971,066,823,912.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,188,302,524.24369,280,789.42-99,049,892.2184,072,191.98
四、汇率变动对现金及现金等价物的影响134,702,535.789,198,186.17-24,244,711.0611,295,316.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额734,814,482.66176,808,727.5438,621,828.18331,993,051.23
加:期初现金及现金等价物余额1,935,968,730.241,759,160,002.71,759,160,002.71,759,160,002.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,670,783,212.91,935,968,730.241,797,781,830.882,091,153,053.93
补充资料:
净利润-87,290,902.69-121,174,400.64
资产减值准备-66,223,621.82-8,926,501.78
固定资产和投资性房地产折旧-141,289,904.74-131,347,194.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-141,289,904.74-131,347,194.31
无形资产摊销-18,920,784.95-7,998,933.57
长期待摊费用摊销-31,435,629.41-17,646,898.57
处置固定资产、无形资产和其他长期资产的损失--1,330,736.93--507,282.98
固定资产报废损失-7,633,726.3-312,156.33
公允价值变动损失--41,868,673.28--1,008,763.49
财务费用--63,793,923.12--26,339,542.1
投资损失--3,825,411.1-4,303,756.96
递延所得税--43,658,700.54--11,792,169.37
其中:递延所得税资产减少--39,715,105.37--10,316,945.8
递延所得税负债增加--3,943,595.17--1,475,223.57
存货的减少--91,822,687.41-230,897,756.95
经营性应收项目的减少--459,196,904.05--340,736,418.46
经营性应付项目的增加-515,822,319.92-316,399,956.62
其他-1,986,707.84--2,358,983.03
融资租入固定资产-63,088,058.3--
现金的期末余额-1,935,968,730.24-2,091,153,053.93
减:现金的期初余额-1,759,160,002.7-1,759,160,002.7
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑