当前位置:首页 - 行情中心 - 格力博(301260) - 财务分析 - 现金流量表

格力博

(301260)

  

流通市值:36.43亿  总市值:85.75亿
流通股本:2.05亿   总股本:4.83亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金854,777,794.125,556,097,356.854,546,503,664.653,082,029,324.21
  收到的税费返还107,883,163.87354,361,437.23292,427,531.7243,201,756.09
  收到其他与经营活动有关的现金66,238,693.41204,405,735.7358,757,193.9281,147,057.83
  经营活动现金流入小计1,028,899,651.46,114,864,529.785,197,688,390.273,406,378,138.13
  购买商品、接受劳务支付的现金1,160,302,590.784,258,481,760.073,401,477,982.052,179,915,019.45
  支付给职工以及为职工支付的现金280,163,673.361,106,432,665.19790,657,069.31530,221,562.1
  支付的各项税费77,293,560.599,780,615.13238,658,733.599,192,675.22
  支付其他与经营活动有关的现金303,891,570.25747,074,759.2816,681,539.75372,104,093.77
  经营活动现金流出小计1,821,651,394.896,211,769,799.595,247,475,324.613,181,433,350.54
  经营活动产生的现金流量净额-792,751,743.49-96,905,269.81-49,786,934.34224,944,787.59
二、投资活动产生的现金流量:
  收回投资收到的现金313,006,7202,291,519,803.671,569,473,105.851,373,318,063.17
  取得投资收益收到的现金746,291.355,684,510.9625,108,160.8417,585,122.6
  处置固定资产、无形资产和其他长期资产收回的现金净额208,00016,564,730.6643,121.443,121.4
  收到的其他与投资活动有关的现金-6,197,542.382,644,705.611,130,000.14
  投资活动现金流入小计313,961,011.32,369,966,587.671,597,269,093.71,392,076,307.31
  购建固定资产、无形资产和其他长期资产支付的现金187,142,506.86695,878,838.03421,692,097.42220,845,363
  投资支付的现金7,499,377.542,518,391,1962,224,921,930.731,553,546,168.95
  支付其他与投资活动有关的现金-020,193,037.070
  投资活动现金流出小计194,641,884.43,214,270,034.032,666,807,065.221,774,391,531.95
  投资活动产生的现金流量净额119,319,126.9-844,303,446.36-1,069,537,971.52-382,315,224.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,870,792.378,369,637.5101,010-
  其中:子公司吸收少数股东投资收到的现金--101,010-
  取得借款收到的现金1,568,362,3254,618,439,9994,030,943,353.982,802,443,353.98
  收到其他与筹资活动有关的现金433,984,023.1167,649,503.74187,819,506.7107,154,295.82
  筹资活动现金流入小计2,004,217,140.484,694,459,140.244,218,863,870.682,909,597,649.8
  偿还债务支付的现金1,115,750,0003,742,972,495.632,851,730,202.512,340,990,203.51
  分配股利、利润或偿付利息支付的现金23,926,065.6397,374,125.874,579,703.457,885,255.7
  支付其他与筹资活动有关的现金61,656,978.91483,614,780.79319,219,403.05269,406,778.93
  筹资活动现金流出小计1,201,333,044.544,323,961,402.223,245,529,308.962,668,282,238.14
  筹资活动产生的现金流量净额802,884,095.94370,497,738.02973,334,561.72241,315,411.66
四、汇率变动对现金及现金等价物的影响-25,786,692.93-66,625,071.87117,340,898.75163,762,727.55
五、现金及现金等价物净增加额103,664,786.42-637,336,050.02-28,649,445.39247,707,702.16
  加:期初现金及现金等价物余额1,298,632,680.221,935,968,730.241,935,968,730.231,935,968,730.24
  期末现金及现金等价物余额1,402,297,466.641,298,632,680.221,907,319,284.842,183,676,432.4
补充资料:
  净利润--355,111,881.35-132,873,362.79
  资产减值准备-78,170,229.55-21,752,109.13
  固定资产和投资性房地产折旧-168,171,563.25-92,673,838.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-168,171,563.25-92,673,838.99
  无形资产摊销-31,793,611.89-15,832,168.42
  长期待摊费用摊销-26,973,482.41-11,372,417.07
  处置固定资产、无形资产和其他长期资产的损失-647,237.4--711,446.56
  固定资产报废损失-2,010,125.1-1,198,266.03
  公允价值变动损失-50,255,803.08-42,111,943.37
  财务费用-245,464,398.05-42,905,372.2
  投资损失--11,201,015.31--12,778,556.36
  递延所得税--27,251,077.03--29,190,186.37
  其中:递延所得税资产减少--46,413,137.51--32,306,607.02
    递延所得税负债增加-19,162,060.48-3,116,420.65
  存货的减少--765,813,481.1--243,888,179.81
  经营性应收项目的减少-170,555,690.85--88,946,808.49
  经营性应付项目的增加-218,922,311.11-198,401,543.86
  其他-1,919,683.89-5,158,954.68
  融资租入固定资产-45,193,271.75-15,743,620.26
  现金的期末余额-1,298,632,680.22-2,183,676,432.4
  减:现金的期初余额-1,935,968,730.24-1,935,968,730.24
  现金及现金等价物的净增加额--637,336,050.02-247,707,702.16
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑