流通市值:39.76亿 | 总市值:93.84亿 | ||
流通股本:2.04亿 | 总股本:4.82亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,109,427,872.32 | 5,120,757,678.92 | 4,499,152,752.73 | 2,787,291,964.89 |
收到的税费返还 | 141,115,251.5 | 374,281,457.97 | 315,248,243.93 | 180,751,120.74 |
收到其他与经营活动有关的现金 | 78,974,102.36 | 98,759,185.6 | 65,019,191.16 | 37,069,488.11 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,329,517,226.18 | 5,593,798,322.49 | 4,879,420,187.82 | 3,005,112,573.74 |
购买商品、接受劳务支付的现金 | 1,049,021,871.01 | 3,568,274,781.89 | 2,738,444,170.72 | 1,665,656,880.9 |
支付给职工以及为职工支付的现金 | 256,460,114.81 | 999,169,724.03 | 710,780,292.3 | 488,086,479.76 |
支付的各项税费 | 59,569,138.21 | 71,709,975.88 | 52,670,024.41 | 21,778,910.2 |
支付其他与经营活动有关的现金 | 226,774,626.67 | 721,577,039.38 | 526,985,653.78 | 338,916,725.17 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,591,825,750.7 | 5,360,731,521.18 | 4,028,880,141.21 | 2,514,438,996.03 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -262,308,524.52 | 233,066,801.31 | 850,540,046.61 | 490,673,577.71 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 525,000,000 | 2,814,617,943.96 | 1,524,905,626.4 | 686,912,160.9 |
取得投资收益收到的现金 | 4,266,402.79 | 33,970,072.13 | 41,166,763.74 | 24,086,369.25 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 6,321,804.92 | 4,304,513.08 | 4,304,513.08 |
收到的其他与投资活动有关的现金 | 164,024,384.42 | 12,166,191.54 | 12,508,228.9 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 693,290,787.21 | 2,867,076,012.55 | 1,582,885,132.12 | 715,303,043.23 |
购建固定资产、无形资产和其他长期资产支付的现金 | 47,923,087.05 | 386,582,475.72 | 357,745,744.53 | 290,951,447.54 |
投资支付的现金 | 971,249,753 | 2,907,635,273 | 1,882,627,917.56 | 770,542,473 |
支付其他与投资活动有关的现金 | - | 7,595,313.19 | 31,135,085.2 | 7,857,157.55 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,019,172,840.05 | 3,301,813,061.91 | 2,271,508,747.29 | 1,069,351,078.09 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -325,882,052.84 | -434,737,049.36 | -688,623,615.17 | -354,048,034.86 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 9,230,012.97 | 6,150,270.46 | - |
取得借款收到的现金 | 1,820,729,999 | 2,109,153,656 | 1,322,005,256 | 1,159,522,156 |
收到其他与筹资活动有关的现金 | 81,191,666.75 | 138,635,816.84 | 145,927,252.31 | 91,373,948.15 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,901,921,665.75 | 2,257,019,485.81 | 1,474,082,778.77 | 1,250,896,104.15 |
偿还债务支付的现金 | 599,920,930 | 1,579,854,081.54 | 1,267,758,579.7 | 985,894,452.04 |
分配股利、利润或偿付利息支付的现金 | 30,165,330.25 | 66,744,444.36 | 50,568,912.38 | 36,264,637.22 |
支付其他与筹资活动有关的现金 | 83,532,881.26 | 241,140,170.49 | 254,805,178.89 | 44,664,822.91 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 713,619,141.51 | 1,887,738,696.39 | 1,573,132,670.97 | 1,066,823,912.17 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,188,302,524.24 | 369,280,789.42 | -99,049,892.2 | 184,072,191.98 |
四、汇率变动对现金及现金等价物的影响 | 134,702,535.78 | 9,198,186.17 | -24,244,711.06 | 11,295,316.4 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 734,814,482.66 | 176,808,727.54 | 38,621,828.18 | 331,993,051.23 |
加:期初现金及现金等价物余额 | 1,935,968,730.24 | 1,759,160,002.7 | 1,759,160,002.7 | 1,759,160,002.7 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,670,783,212.9 | 1,935,968,730.24 | 1,797,781,830.88 | 2,091,153,053.93 |
补充资料: | ||||
净利润 | - | 87,290,902.69 | - | 121,174,400.64 |
资产减值准备 | - | 66,223,621.82 | - | 8,926,501.78 |
固定资产和投资性房地产折旧 | - | 141,289,904.74 | - | 131,347,194.31 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 141,289,904.74 | - | 131,347,194.31 |
无形资产摊销 | - | 18,920,784.95 | - | 7,998,933.57 |
长期待摊费用摊销 | - | 31,435,629.41 | - | 17,646,898.57 |
处置固定资产、无形资产和其他长期资产的损失 | - | -1,330,736.93 | - | -507,282.98 |
固定资产报废损失 | - | 7,633,726.3 | - | 312,156.33 |
公允价值变动损失 | - | -41,868,673.28 | - | -1,008,763.49 |
财务费用 | - | -63,793,923.12 | - | -26,339,542.1 |
投资损失 | - | -3,825,411.1 | - | 4,303,756.96 |
递延所得税 | - | -43,658,700.54 | - | -11,792,169.37 |
其中:递延所得税资产减少 | - | -39,715,105.37 | - | -10,316,945.8 |
递延所得税负债增加 | - | -3,943,595.17 | - | -1,475,223.57 |
存货的减少 | - | -91,822,687.41 | - | 230,897,756.95 |
经营性应收项目的减少 | - | -459,196,904.05 | - | -340,736,418.46 |
经营性应付项目的增加 | - | 515,822,319.92 | - | 316,399,956.62 |
其他 | - | 1,986,707.84 | - | -2,358,983.03 |
融资租入固定资产 | - | 63,088,058.3 | - | - |
现金的期末余额 | - | 1,935,968,730.24 | - | 2,091,153,053.93 |
减:现金的期初余额 | - | 1,759,160,002.7 | - | 1,759,160,002.7 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |