当前位置:首页 - 行情中心 - 华新环保(301265) - 财务分析 - 现金流量表

华新环保

(301265)

  

流通市值:20.02亿  总市值:35.72亿
流通股本:1.70亿   总股本:3.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金415,753,582.07152,951,662.59710,466,586.35406,291,389.88
  收到其他与经营活动有关的现金9,054,668.864,663,680.0718,984,1268,658,797.42
  经营活动现金流入小计424,808,250.93157,615,342.66729,450,712.35414,950,187.3
  购买商品、接受劳务支付的现金353,288,568.35123,921,923.2538,166,806.4368,775,659.09
  支付给职工以及为职工支付的现金39,302,270.5521,354,734.3270,929,516.2754,233,514.99
  支付的各项税费20,324,780.058,468,973.9937,069,482.2221,068,286.77
  支付其他与经营活动有关的现金12,734,584.847,702,512.9933,187,292.915,511,835.19
  经营活动现金流出小计425,650,203.79161,448,144.5679,353,097.79459,589,296.04
  经营活动产生的现金流量净额-841,952.86-3,832,801.8450,097,614.56-44,639,108.74
二、投资活动产生的现金流量:
  收回投资收到的现金753,008,435.23454,000,0003,567,136,5002,606,000,000
  取得投资收益收到的现金3,097,892.861,601,582.518,385,066.136,932,126.05
  处置固定资产、无形资产和其他长期资产收回的现金净额78,000---
  投资活动现金流入小计756,184,328.09455,601,582.513,575,521,566.132,612,932,126.05
  购建固定资产、无形资产和其他长期资产支付的现金138,898,940.374,888,367.93173,869,038.47128,351,210.92
  投资支付的现金748,450,000449,450,0003,572,136,5002,606,000,000
  投资活动现金流出小计887,348,940.3524,338,367.933,746,005,538.472,734,351,210.92
  投资活动产生的现金流量净额-131,164,612.21-68,736,785.42-170,483,972.34-121,419,084.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,300,000-46,918,194.618,900,000
  其中:子公司吸收少数股东投资收到的现金17,300,000-46,918,194.618,900,000
  取得借款收到的现金-954,824.971,363,776.07689,046.56
  收到其他与筹资活动有关的现金70,726.8256,436.57761,477.52602,142.54
  筹资活动现金流入小计17,370,726.821,011,261.5449,043,448.1920,191,189.1
  支付其他与筹资活动有关的现金2,557,646.68126,472.537,238,000.8934,015,968.96
  筹资活动现金流出小计2,557,646.68126,472.537,238,000.8934,015,968.96
  筹资活动产生的现金流量净额14,813,080.14884,789.0411,805,447.3-13,824,779.86
四、汇率变动对现金及现金等价物的影响-77,174.23-15,875.9181,885.37-33,020.24
五、现金及现金等价物净增加额-117,270,659.16-71,700,674.13-108,499,025.11-179,915,993.71
  加:期初现金及现金等价物余额880,542,306.85880,542,306.85989,041,331.96989,041,331.96
  期末现金及现金等价物余额763,271,647.69808,841,632.72880,542,306.85809,125,338.25
补充资料:
  净利润37,355,749.58-43,970,423.11-
  资产减值准备5,823,297.91--3,324,980.49-
  固定资产和投资性房地产折旧16,906,751.35-28,968,285.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,906,751.35-28,968,285.03-
  无形资产摊销2,148,243.64-5,266,694.48-
  长期待摊费用摊销1,478,083.06-1,522,526.18-
  处置固定资产、无形资产和其他长期资产的损失--4,371,974.31-
  固定资产报废损失8,005.35---
  公允价值变动损失---7,459.88-
  财务费用2,669,146.07-4,286,235.27-
  投资损失-3,015,664.48--8,340,626.77-
  递延所得税-420,067.62--3,651,471.65-
  其中:递延所得税资产减少398,273.45--3,615,489.76-
    递延所得税负债增加-818,341.07--35,981.89-
  存货的减少-31,243,350.88--49,377,916.14-
  经营性应收项目的减少-53,197,370.07--15,111,019.7-
  经营性应付项目的增加17,814,052.97-35,421,166.57-
  其他921,688.83-2,131,762.61-
  现金的期末余额763,271,647.69-880,542,306.85-
  减:现金的期初余额880,542,306.85-989,041,331.96-
  现金及现金等价物的净增加额-117,270,659.16--108,499,025.11-
公告日期2025-08-262025-04-232025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑