当前位置:首页 - 行情中心 - 华新科技(301265) - 财务分析 - 现金流量表

华新科技

(301265)

  

流通市值:44.32亿  总市值:79.08亿
流通股本:1.70亿   总股本:3.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,630,659.991,160,407,887.65803,674,759.99415,753,582.07
  收到的税费返还-2,010,803.28728,881.03-
  收到其他与经营活动有关的现金938,313.8127,208,987.3415,953,919.69,054,668.86
  经营活动现金流入小计282,568,973.81,189,627,678.27820,357,560.62424,808,250.93
  购买商品、接受劳务支付的现金410,874,272.88894,472,936.38642,473,083.97353,288,568.35
  支付给职工以及为职工支付的现金31,072,835.0782,724,337.6359,261,552.0239,302,270.55
  支付的各项税费9,200,493.8638,664,777.5728,533,372.3120,324,780.05
  支付其他与经营活动有关的现金13,614,185.2641,359,229.0220,193,920.912,734,584.84
  经营活动现金流出小计464,761,787.071,057,221,280.6750,461,929.2425,650,203.79
  经营活动产生的现金流量净额-182,192,813.27132,406,397.6769,895,631.42-841,952.86
二、投资活动产生的现金流量:
  收回投资收到的现金239,000,000934,000,0001,613,008,435.23753,008,435.23
  取得投资收益收到的现金841,662.765,925,616.944,675,316.983,097,892.86
  处置固定资产、无形资产和其他长期资产收回的现金净额135,944.96265,94078,00078,000
  处置子公司及其他营业单位收到的现金净额6,724,555.96---
  收到的其他与投资活动有关的现金21,901,200---
  投资活动现金流入小计268,603,363.68940,191,556.941,617,761,752.21756,184,328.09
  购建固定资产、无形资产和其他长期资产支付的现金123,336,871.74324,670,374.03210,139,842.1138,898,940.3
  投资支付的现金239,000,000937,000,0001,633,250,000748,450,000
  取得子公司及其他营业单位支付的现金-21,420,102.2819,600,184.08-
  支付其他与投资活动有关的现金45,033.9718,000,000--
  投资活动现金流出小计362,381,905.711,301,090,476.311,862,990,026.18887,348,940.3
  投资活动产生的现金流量净额-93,778,542.03-360,898,919.37-245,228,273.97-131,164,612.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,820,00052,704,70049,604,70017,300,000
  其中:子公司吸收少数股东投资收到的现金11,820,00037,900,00034,800,00017,300,000
  取得借款收到的现金73,870,077.6250,653,056.01605,311.63-
  收到其他与筹资活动有关的现金42,403,010.941,148,218.51101,258.5470,726.82
  筹资活动现金流入小计128,093,088.56104,505,974.5250,311,270.1717,370,726.82
  偿还债务支付的现金-7,000,000--
  分配股利、利润或偿付利息支付的现金226,466.2612,155,810.3212,064,969.76-
  支付其他与筹资活动有关的现金13,584,344.4250,352,557.022,684,119.182,557,646.68
  筹资活动现金流出小计13,810,810.6869,508,367.3414,749,088.942,557,646.68
  筹资活动产生的现金流量净额114,282,277.8834,997,607.1835,562,181.2314,813,080.14
四、汇率变动对现金及现金等价物的影响-74,687.13-105,767.69-71,856.85-77,174.23
五、现金及现金等价物净增加额-161,763,764.55-193,600,682.21-139,842,318.17-117,270,659.16
  加:期初现金及现金等价物余额686,941,624.64880,542,306.85880,542,306.85880,542,306.85
  期末现金及现金等价物余额525,177,860.09686,941,624.64740,699,988.68763,271,647.69
补充资料:
  净利润-57,765,857.42-37,355,749.58
  资产减值准备-12,585,611.76-5,823,297.91
  固定资产和投资性房地产折旧-30,785,067.75-16,906,751.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,785,067.75-16,906,751.35
  无形资产摊销-5,308,852.31-2,148,243.64
  长期待摊费用摊销-3,225,454.35-1,478,083.06
  处置固定资产、无形资产和其他长期资产的损失--9,777.1--
  固定资产报废损失-1,927,767.98-8,005.35
  财务费用-4,095,917.13-2,669,146.07
  投资损失--5,271,027.05--3,015,664.48
  递延所得税--2,369,869.83--420,067.62
  其中:递延所得税资产减少--5,053,393.41-398,273.45
    递延所得税负债增加-2,683,523.58--818,341.07
  存货的减少--47,149,242.93--31,243,350.88
  经营性应收项目的减少--17,393,032.77--53,197,370.07
  经营性应付项目的增加-77,564,519.26-17,814,052.97
  其他-7,486,665.73-921,688.83
  融资租入固定资产-827,117.8--
  现金的期末余额-686,941,624.64-763,271,647.69
  减:现金的期初余额-880,542,306.85-880,542,306.85
  现金及现金等价物的净增加额--193,600,682.21--117,270,659.16
公告日期2026-04-232026-04-232025-10-272025-08-26
审计意见(境内)标准无保留意见
TOP↑