当前位置:首页 - 行情中心 - 华新环保(301265) - 财务分析 - 现金流量表

华新环保

(301265)

  

流通市值:20.60亿  总市值:36.75亿
流通股本:1.70亿   总股本:3.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金803,674,759.99415,753,582.07152,951,662.59710,466,586.35
  收到的税费返还728,881.03---
  收到其他与经营活动有关的现金15,953,919.69,054,668.864,663,680.0718,984,126
  经营活动现金流入小计820,357,560.62424,808,250.93157,615,342.66729,450,712.35
  购买商品、接受劳务支付的现金642,473,083.97353,288,568.35123,921,923.2538,166,806.4
  支付给职工以及为职工支付的现金59,261,552.0239,302,270.5521,354,734.3270,929,516.27
  支付的各项税费28,533,372.3120,324,780.058,468,973.9937,069,482.22
  支付其他与经营活动有关的现金20,193,920.912,734,584.847,702,512.9933,187,292.9
  经营活动现金流出小计750,461,929.2425,650,203.79161,448,144.5679,353,097.79
  经营活动产生的现金流量净额69,895,631.42-841,952.86-3,832,801.8450,097,614.56
二、投资活动产生的现金流量:
  收回投资收到的现金1,613,008,435.23753,008,435.23454,000,0003,567,136,500
  取得投资收益收到的现金4,675,316.983,097,892.861,601,582.518,385,066.13
  处置固定资产、无形资产和其他长期资产收回的现金净额78,00078,000--
  投资活动现金流入小计1,617,761,752.21756,184,328.09455,601,582.513,575,521,566.13
  购建固定资产、无形资产和其他长期资产支付的现金210,139,842.1138,898,940.374,888,367.93173,869,038.47
  投资支付的现金1,633,250,000748,450,000449,450,0003,572,136,500
  取得子公司及其他营业单位支付的现金19,600,184.08---
  投资活动现金流出小计1,862,990,026.18887,348,940.3524,338,367.933,746,005,538.47
  投资活动产生的现金流量净额-245,228,273.97-131,164,612.21-68,736,785.42-170,483,972.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,604,70017,300,000-46,918,194.6
  其中:子公司吸收少数股东投资收到的现金34,800,00017,300,000-46,918,194.6
  取得借款收到的现金605,311.63-954,824.971,363,776.07
  收到其他与筹资活动有关的现金101,258.5470,726.8256,436.57761,477.52
  筹资活动现金流入小计50,311,270.1717,370,726.821,011,261.5449,043,448.19
  分配股利、利润或偿付利息支付的现金12,064,969.76---
  支付其他与筹资活动有关的现金2,684,119.182,557,646.68126,472.537,238,000.89
  筹资活动现金流出小计14,749,088.942,557,646.68126,472.537,238,000.89
  筹资活动产生的现金流量净额35,562,181.2314,813,080.14884,789.0411,805,447.3
四、汇率变动对现金及现金等价物的影响-71,856.85-77,174.23-15,875.9181,885.37
五、现金及现金等价物净增加额-139,842,318.17-117,270,659.16-71,700,674.13-108,499,025.11
  加:期初现金及现金等价物余额880,542,306.85880,542,306.85880,542,306.85989,041,331.96
  期末现金及现金等价物余额740,699,988.68763,271,647.69808,841,632.72880,542,306.85
补充资料:
  净利润-37,355,749.58-43,970,423.11
  资产减值准备-5,823,297.91--3,324,980.49
  固定资产和投资性房地产折旧-16,906,751.35-28,968,285.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,906,751.35-28,968,285.03
  无形资产摊销-2,148,243.64-5,266,694.48
  长期待摊费用摊销-1,478,083.06-1,522,526.18
  处置固定资产、无形资产和其他长期资产的损失---4,371,974.31
  固定资产报废损失-8,005.35--
  公允价值变动损失----7,459.88
  财务费用-2,669,146.07-4,286,235.27
  投资损失--3,015,664.48--8,340,626.77
  递延所得税--420,067.62--3,651,471.65
  其中:递延所得税资产减少-398,273.45--3,615,489.76
    递延所得税负债增加--818,341.07--35,981.89
  存货的减少--31,243,350.88--49,377,916.14
  经营性应收项目的减少--53,197,370.07--15,111,019.7
  经营性应付项目的增加-17,814,052.97-35,421,166.57
  其他-921,688.83-2,131,762.61
  现金的期末余额-763,271,647.69-880,542,306.85
  减:现金的期初余额-880,542,306.85-989,041,331.96
  现金及现金等价物的净增加额--117,270,659.16--108,499,025.11
公告日期2025-10-272025-08-262025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑