当前位置:首页 - 行情中心 - 汉朔科技(301275) - 财务分析 - 现金流量表

汉朔科技

(301275)

  

流通市值:140.38亿  总市值:197.09亿
流通股本:3.01亿   总股本:4.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,206,541,968.76,371,087,547.194,470,242,680.92,676,853,578.75
  收到的税费返还111,609,484.79395,296,385.98298,878,539.16216,182,992.75
  收到其他与经营活动有关的现金20,410,129.36208,173,639.65173,635,871.18159,815,472.81
  经营活动现金流入小计2,338,561,582.856,974,557,572.824,942,757,091.243,052,852,044.31
  购买商品、接受劳务支付的现金1,610,449,941.825,960,172,025.434,308,145,027.212,458,748,716.22
  支付给职工以及为职工支付的现金150,028,277.83585,933,242.65429,216,179.83297,559,477.77
  支付的各项税费85,525,911.19407,209,165.65328,001,585.34172,126,884.34
  支付其他与经营活动有关的现金45,500,602.95184,707,746.57122,570,252.4968,558,026.3
  经营活动现金流出小计1,891,504,733.797,138,022,180.35,187,933,044.872,996,993,104.63
  经营活动产生的现金流量净额447,056,849.06-163,464,607.48-245,175,953.6355,858,939.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金16,271,355.8613,979,707.29--
  处置固定资产、无形资产和其他长期资产收回的现金净额-322,518.8--
  收到的其他与投资活动有关的现金2,520,014,081.9811,886,151,879.618,336,925,895.326,067,726,328.11
  投资活动现金流入小计2,536,285,437.8411,900,454,105.78,336,925,895.326,067,726,328.11
  购建固定资产、无形资产和其他长期资产支付的现金32,179,058.62420,078,697.0299,987,838.2879,295,162.49
  投资支付的现金20,000,00010,000,000--
  取得子公司及其他营业单位支付的现金32,920,200.53---
  支付其他与投资活动有关的现金2,754,569,229.6212,685,179,858.259,178,404,767.87,010,398,899.19
  投资活动现金流出小计2,839,668,488.7713,115,258,555.279,278,392,606.087,089,694,061.68
  投资活动产生的现金流量净额-303,383,050.93-1,214,804,449.57-941,466,710.76-1,021,967,733.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,073,672,0001,073,672,0001,073,672,000
  取得借款收到的现金190,000,000489,628,403.47160,000,000-
  筹资活动现金流入小计190,000,0001,563,300,403.471,233,672,0001,073,672,000
  偿还债务支付的现金160,000,000129,822,843.26--
  分配股利、利润或偿付利息支付的现金866,169.1764,204,80064,983,466.4719,923,983.37
  支付其他与筹资活动有关的现金93,279,927.1591,361,734.6633,627,923.0633,627,923.06
  筹资活动现金流出其他项目10,951,154.1133,528,977.1331,061,101.02-
  筹资活动现金流出小计265,097,250.43318,918,355.05129,672,490.5553,551,906.43
  筹资活动产生的现金流量净额-75,097,250.431,244,382,048.421,103,999,509.451,020,120,093.57
四、汇率变动对现金及现金等价物的影响-32,691,418.3845,399,759.861,668,240.5775,315,213.36
五、现金及现金等价物净增加额35,885,129.32-88,487,248.83-20,974,914.37129,326,513.04
  加:期初现金及现金等价物余额2,354,700,930.032,443,188,178.862,443,188,178.862,443,188,178.86
  期末现金及现金等价物余额2,390,586,059.352,354,700,930.032,422,213,264.492,572,514,691.9
补充资料:
  净利润-451,740,705.96-221,870,393.26
  资产减值准备-20,291,479.61-13,588,357.7
  固定资产和投资性房地产折旧-11,492,370.84-5,603,239.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,492,370.84-5,603,239.72
  无形资产摊销-2,488,800.96-1,254,954.29
  长期待摊费用摊销-15,316,109.94-6,994,306.17
  处置固定资产、无形资产和其他长期资产的损失-105,945.66--140,252.14
  固定资产报废损失-0--
  公允价值变动损失--2,121,743.09-62,434,901.22
  财务费用--52,098,229.83--79,002,537.46
  投资损失-55,888,267.92-27,001,798.05
  递延所得税--7,423,967.03--2,323,131.14
  其中:递延所得税资产减少--7,423,967.03--2,323,131.14
  预计负债的增加-4,015,154.68--
  存货的减少--380,038,441.86-98,824,009.41
  经营性应收项目的减少--543,090,976.01--274,575,035.77
  经营性应付项目的增加-193,799,810.35--60,629,585.14
  其他---4,815,638.16
  不涉及现金收支的投资和筹资活动金额其他项目-363,547,564--
  现金的期末余额-2,354,700,930.03--
  减:现金的期初余额-2,443,188,178.86--
  加:现金等价物的期末余额---2,572,514,691.9
  减:现金等价物的期初余额---2,443,188,178.86
  现金及现金等价物的净增加额--88,487,248.83-129,326,513.04
公告日期2026-04-282026-04-282025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑