当前位置:首页 - 行情中心 - 金道科技(301279) - 财务分析 - 现金流量表

金道科技

(301279)

  

流通市值:8.38亿  总市值:29.31亿
流通股本:3711.40万   总股本:1.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金225,008,016.294,762,140.47486,340,552.68325,682,595.73
  收到的税费返还-194.56966,957.482,262,149.1
  收到其他与经营活动有关的现金2,646,099.231,659,168.4613,812,135.5211,811,195.87
  经营活动现金流入小计227,654,115.4396,421,503.49501,119,645.68339,755,940.7
  购买商品、接受劳务支付的现金147,972,321.2873,186,587.96312,030,732.07230,968,961.64
  支付给职工以及为职工支付的现金50,513,580.6726,807,491.6691,021,853.5664,314,486.84
  支付的各项税费22,091,459.5315,777,663.0122,816,888.4624,142,492.35
  支付其他与经营活动有关的现金2,806,751.021,382,656.2510,705,060.893,782,948.37
  经营活动现金流出小计223,384,112.5117,154,398.88436,574,534.98323,208,889.2
  经营活动产生的现金流量净额4,270,002.93-20,732,895.3964,545,110.716,547,051.5
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--262,835245,000
  收到的其他与投资活动有关的现金536,008,236.19350,517,013.26360,018,962.2430,000,001.93
  投资活动现金流入小计536,008,236.19350,517,013.26360,281,797.2430,245,001.93
  购建固定资产、无形资产和其他长期资产支付的现金8,054,472.635,769,541.5469,593,131.5358,467,009.24
  支付其他与投资活动有关的现金605,000,000335,000,000489,400,00084,400,000
  投资活动现金流出小计613,054,472.63340,769,541.54558,993,131.53142,867,009.24
  投资活动产生的现金流量净额-77,046,236.449,747,471.72-198,711,334.29-112,622,007.31
三、筹资活动产生的现金流量:
  取得借款收到的现金97,040,95038,692,163.3370,996,506.7948,436,950.1
  筹资活动现金流入小计97,040,95038,692,163.3370,996,506.7948,436,950.1
  偿还债务支付的现金32,000,0002,000,00043,356,677.8716,000,000
  分配股利、利润或偿付利息支付的现金26,191,685.295,455.5530,296,843.9230,251,106.42
  支付其他与筹资活动有关的现金4,567,556.934,567,556.9310,477,197.9415,050,000
  筹资活动现金流出小计62,759,242.136,663,012.4884,130,719.7361,301,106.42
  筹资活动产生的现金流量净额34,281,707.8732,029,150.85-13,134,212.94-12,864,156.32
四、汇率变动对现金及现金等价物的影响-169,011.37-38,897.7336,558.73-300,309.46
五、现金及现金等价物净增加额-38,663,537.0121,004,829.48-146,963,877.8-109,239,421.59
  加:期初现金及现金等价物余额233,151,827.61233,151,827.61380,115,705.41380,115,705.41
  期末现金及现金等价物余额194,488,290.6254,156,657.09233,151,827.61270,876,283.82
补充资料:
  净利润32,025,967.54-42,699,467.62-
  资产减值准备1,917,731.19-1,470,902.65-
  固定资产和投资性房地产折旧36,280,678.98-71,450,987.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,280,678.98-71,450,987.25-
  无形资产摊销1,663,303.36-2,807,477.09-
  处置固定资产、无形资产和其他长期资产的损失---150,768.33-
  固定资产报废损失--29,840.99-
  公允价值变动损失-444,455.85--142,459.55-
  财务费用529,227-258,706.35-
  投资损失-1,000,418.03--618,960.31-
  递延所得税1,196,729.43-2,594,120.34-
  其中:递延所得税资产减少1,592,890.25-3,505,612.52-
    递延所得税负债增加-396,160.82--911,492.18-
  存货的减少11,532,074.74-29,947,441.93-
  经营性应收项目的减少-61,442,868.15--67,099,829.22-
  经营性应付项目的增加-17,987,967.28--18,701,816.11-
  现金的期末余额194,488,290.6-233,151,827.61-
  减:现金的期初余额233,151,827.61-380,115,705.41-
  现金及现金等价物的净增加额-38,663,537.01--146,963,877.8-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑