当前位置:首页 - 行情中心 - 侨源股份(301286) - 财务分析 - 现金流量表

侨源股份

(301286)

  

流通市值:79.94亿  总市值:198.29亿
流通股本:1.61亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金837,538,896.63546,831,653.27264,698,037.991,015,475,410.08
  收到的税费返还3,299.523,299.523,299.52-
  收到其他与经营活动有关的现金35,369,905.3726,516,689.7222,445,648.0520,065,841.81
  经营活动现金流入小计872,912,101.52573,351,642.51287,146,985.561,035,541,251.89
  购买商品、接受劳务支付的现金412,094,678.33264,360,775.83127,475,787.16506,928,805.14
  支付给职工以及为职工支付的现金74,425,081.5151,812,486.7428,234,888.3394,568,937.92
  支付的各项税费116,521,846.3674,391,802.4233,957,032.85127,112,044.07
  支付其他与经营活动有关的现金52,566,524.5833,796,179.5319,803,248.7575,427,210.49
  经营活动现金流出小计655,608,130.78424,361,244.52209,470,957.09804,036,997.62
  经营活动产生的现金流量净额217,303,970.74148,990,397.9977,676,028.47231,504,254.27
二、投资活动产生的现金流量:
  收回投资收到的现金926,000,000771,000,000260,000,000723,000,000
  取得投资收益收到的现金1,220,883.18948,924.85291,191.79976,392.22
  处置固定资产、无形资产和其他长期资产收回的现金净额80,848.9244,648.9230,272190,229.5
  投资活动现金流入小计927,301,732.1771,993,573.77260,321,463.79724,166,621.72
  购建固定资产、无形资产和其他长期资产支付的现金8,094,934.96,164,662.774,203,838.1851,021,561.18
  投资支付的现金891,000,000711,000,000240,000,000792,000,000
  投资活动现金流出小计899,094,934.9717,164,662.77244,203,838.18843,021,561.18
  投资活动产生的现金流量净额28,206,797.254,828,91116,117,625.61-118,854,939.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,601,464.45,601,464.4-1,164,240
  取得借款收到的现金105,800,000105,800,00050,000,000-
  筹资活动现金流入小计111,401,464.4111,401,464.450,000,0001,164,240
  偿还债务支付的现金2,000,000--83,042,500
  分配股利、利润或偿付利息支付的现金182,375,394.35137,369,032.0383,285.2333,229,453.58
  支付其他与筹资活动有关的现金---470,040
  筹资活动现金流出小计184,375,394.35137,369,032.0383,285.23116,741,993.58
  筹资活动产生的现金流量净额-72,973,929.95-25,967,567.6349,916,714.77-115,577,753.58
五、现金及现金等价物净增加额172,536,837.99177,851,741.36143,710,368.85-2,928,438.77
  加:期初现金及现金等价物余额210,642,389.63210,642,389.63210,642,389.63213,570,828.4
  期末现金及现金等价物余额383,179,227.62388,494,130.99354,352,758.48210,642,389.63
补充资料:
  净利润-137,999,870.99-232,392,162.91
  资产减值准备-4,078,271.24-15,446,677.49
  固定资产和投资性房地产折旧-68,974,222.98-130,652,832.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,974,222.98-130,652,832.24
  无形资产摊销-813,297.6-1,196,028
  长期待摊费用摊销-249,468.36-469,851.43
  处置固定资产、无形资产和其他长期资产的损失--4,564.69-9,062.42
  固定资产报废损失-14,818.91-306,640.04
  公允价值变动损失--261,777.77--142,583.38
  财务费用-733,341.18-1,377,576.16
  投资损失--605,147.08--967,972.21
  递延所得税--540,057.87--4,545,295.24
  其中:递延所得税资产减少--492,141.63--4,046,371.6
    递延所得税负债增加--47,916.24--498,923.64
  存货的减少-2,780,597.84--4,873,448.89
  经营性应收项目的减少--78,729,628.38--176,504,120.7
  经营性应付项目的增加-12,481,144.02-22,632,614.12
  其他-343,371.7-12,727,891.96
  现金的期末余额-388,494,130.99-210,642,389.63
  减:现金的期初余额-210,642,389.63-213,570,828.4
  现金及现金等价物的净增加额-177,851,741.36--2,928,438.77
公告日期2026-10-282026-08-212026-04-292026-04-16
审计意见(境内)标准无保留意见
TOP↑