当前位置:首页 - 行情中心 - 海科新源(301292) - 财务分析 - 现金流量表

海科新源

(301292)

  

流通市值:17.28亿  总市值:45.25亿
流通股本:8506.87万   总股本:2.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,481,772,031.18717,962,548.782,903,891,586.842,016,315,637.74
  收到的税费返还139,833,604.3320,422,065.74146,688,045.6636,342,311.22
  收到其他与经营活动有关的现金16,622,709.96,504,799.1739,980,946.7110,365,176.09
  经营活动现金流入小计1,638,228,345.41744,889,413.693,090,560,579.22,163,023,125.05
  购买商品、接受劳务支付的现金1,691,325,252.51883,454,803.672,660,087,036.291,942,083,834.48
  支付给职工以及为职工支付的现金151,639,943.7899,242,202.36188,597,186.1136,197,102.36
  支付的各项税费18,285,427.035,663,483.0134,031,564.5329,301,744.26
  支付其他与经营活动有关的现金25,264,294.489,737,160.9749,987,127.8438,740,468.59
  经营活动现金流出小计1,886,514,917.8998,097,650.012,932,702,914.762,146,323,149.69
  经营活动产生的现金流量净额-248,286,572.39-253,208,236.32157,857,664.4416,699,975.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,721,039.122,372,183.52,526,242.172,747,634.42
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  收到的其他与投资活动有关的现金680,876,097.55466,477,163.351,883,757,153.011,157,982,579.11
  投资活动现金流入小计688,597,136.67468,849,346.851,886,283,395.181,160,730,213.53
  购建固定资产、无形资产和其他长期资产支付的现金92,680,185.1657,907,771.89319,372,068.76278,226,594.59
  支付其他与投资活动有关的现金552,639,481.54435,236,153.762,004,305,127.141,228,191,400
  投资活动现金流出小计645,319,666.7493,143,925.652,323,677,195.91,506,417,994.59
  投资活动产生的现金流量净额43,277,469.97-24,294,578.8-437,393,800.72-345,687,781.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,417,294--0
  取得借款收到的现金608,900,452.18399,967,175.261,467,316,015.781,166,424,936.59
  收到其他与筹资活动有关的现金103,358,844.660275,000,000240,647,842.61
  筹资活动现金流入小计718,676,590.84399,967,175.261,742,316,015.781,407,072,779.2
  偿还债务支付的现金612,315,426.23314,155,482.81818,734,610.58549,036,877.64
  分配股利、利润或偿付利息支付的现金30,114,523.9212,443,807.7865,412,309.547,277,454.13
  支付其他与筹资活动有关的现金46,942,848.2927,235,348.29517,290,429.26467,694,993.49
  筹资活动现金流出小计689,372,798.44353,834,638.881,401,437,349.341,064,009,325.26
  筹资活动产生的现金流量净额29,303,792.446,132,536.38340,878,666.44343,063,453.94
四、汇率变动对现金及现金等价物的影响2,432,582.562,285,3484,605,211.012,569,419.63
五、现金及现金等价物净增加额-173,272,727.46-229,084,930.7465,947,741.1716,645,067.87
  加:期初现金及现金等价物余额360,917,395.72360,917,395.72294,969,654.55294,969,654.55
  期末现金及现金等价物余额187,644,668.26131,832,464.98360,917,395.72311,614,722.42
补充资料:
  净利润-53,648,191.52--307,317,281.03-
  资产减值准备15,994,521.8-16,712,525.61-
  固定资产和投资性房地产折旧156,249,119.45-253,309,540.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧156,249,119.45-253,309,540.57-
  无形资产摊销3,989,132.85-7,247,369.22-
  长期待摊费用摊销4,206,019.17-3,230,845.17-
  处置固定资产、无形资产和其他长期资产的损失---254,191.7-
  固定资产报废损失17,824.74--4,916,363.5-
  公允价值变动损失-2,656,592.51-641,841.4-
  财务费用30,271,201.51-60,996,513.86-
  投资损失-38,699.09-2,510,424.05-
  递延所得税-7,676,478.18--8,642,563.43-
  其中:递延所得税资产减少-2,725,078.57--1,291,979.2-
    递延所得税负债增加-4,951,399.61--7,350,584.23-
  存货的减少-12,723,576.15-25,951,680.22-
  经营性应收项目的减少-316,822,154.67--47,989,295.45-
  经营性应付项目的增加-71,962,792.24-140,569,748.76-
  其他1,970,881.68-4,164,397.4-
  现金的期末余额187,644,668.26-360,917,395.72-
  减:现金的期初余额360,917,395.72-294,969,654.55-
  现金及现金等价物的净增加额-173,272,727.46-65,947,741.17-
公告日期2025-08-282025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑