当前位置:首页 - 行情中心 - 海科新源(301292) - 财务分析 - 现金流量表

海科新源

(301292)

  

流通市值:61.84亿  总市值:161.97亿
流通股本:8506.87万   总股本:2.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,266,841,927.751,481,772,031.18717,962,548.782,903,891,586.84
  收到的税费返还156,540,018.49139,833,604.3320,422,065.74146,688,045.66
  收到其他与经营活动有关的现金29,864,943.8316,622,709.96,504,799.1739,980,946.7
  经营活动现金流入小计2,453,246,890.071,638,228,345.41744,889,413.693,090,560,579.2
  购买商品、接受劳务支付的现金2,631,809,753.441,691,325,252.51883,454,803.672,660,087,036.29
  支付给职工以及为职工支付的现金200,243,255.3151,639,943.7899,242,202.36188,597,186.1
  支付的各项税费30,588,949.8318,285,427.035,663,483.0134,031,564.53
  支付其他与经营活动有关的现金36,397,560.8425,264,294.489,737,160.9749,987,127.84
  经营活动现金流出小计2,899,039,519.411,886,514,917.8998,097,650.012,932,702,914.76
  经营活动产生的现金流量净额-445,792,629.34-248,286,572.39-253,208,236.32157,857,664.44
二、投资活动产生的现金流量:
  取得投资收益收到的现金11,268,424.397,721,039.122,372,183.52,526,242.17
  收到的其他与投资活动有关的现金749,492,082.73680,876,097.55466,477,163.351,883,757,153.01
  投资活动现金流入小计760,760,507.12688,597,136.67468,849,346.851,886,283,395.18
  购建固定资产、无形资产和其他长期资产支付的现金103,880,631.0792,680,185.1657,907,771.89319,372,068.76
  支付其他与投资活动有关的现金695,393,675.98552,639,481.54435,236,153.762,004,305,127.14
  投资活动现金流出小计799,274,307.05645,319,666.7493,143,925.652,323,677,195.9
  投资活动产生的现金流量净额-38,513,799.9343,277,469.97-24,294,578.8-437,393,800.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,417,2946,417,294--
  取得借款收到的现金1,261,860,713.97608,900,452.18399,967,175.261,467,316,015.78
  收到其他与筹资活动有关的现金153,766,911.95103,358,844.660275,000,000
  筹资活动现金流入小计1,422,044,919.92718,676,590.84399,967,175.261,742,316,015.78
  偿还债务支付的现金963,965,539.92612,315,426.23314,155,482.81818,734,610.58
  分配股利、利润或偿付利息支付的现金49,577,416.5230,114,523.9212,443,807.7865,412,309.5
  支付其他与筹资活动有关的现金125,982,373.2946,942,848.2927,235,348.29517,290,429.26
  筹资活动现金流出小计1,139,525,329.73689,372,798.44353,834,638.881,401,437,349.34
  筹资活动产生的现金流量净额282,519,590.1929,303,792.446,132,536.38340,878,666.44
四、汇率变动对现金及现金等价物的影响2,860,406.172,432,582.562,285,3484,605,211.01
五、现金及现金等价物净增加额-198,926,432.91-173,272,727.46-229,084,930.7465,947,741.17
  加:期初现金及现金等价物余额360,917,395.72360,917,395.72360,917,395.72294,969,654.55
  期末现金及现金等价物余额161,990,962.81187,644,668.26131,832,464.98360,917,395.72
补充资料:
  净利润--53,648,191.52--307,317,281.03
  资产减值准备-15,994,521.8-16,712,525.61
  固定资产和投资性房地产折旧-156,249,119.45-253,309,540.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-156,249,119.45-253,309,540.57
  无形资产摊销-3,989,132.85-7,247,369.22
  长期待摊费用摊销-4,206,019.17-3,230,845.17
  处置固定资产、无形资产和其他长期资产的损失----254,191.7
  固定资产报废损失-17,824.74--4,916,363.5
  公允价值变动损失--2,656,592.51-641,841.4
  财务费用-30,271,201.51-60,996,513.86
  投资损失--38,699.09-2,510,424.05
  递延所得税--7,676,478.18--8,642,563.43
  其中:递延所得税资产减少--2,725,078.57--1,291,979.2
    递延所得税负债增加--4,951,399.61--7,350,584.23
  存货的减少--12,723,576.15-25,951,680.22
  经营性应收项目的减少--316,822,154.67--47,989,295.45
  经营性应付项目的增加--71,962,792.24-140,569,748.76
  其他-1,970,881.68-4,164,397.4
  现金的期末余额-187,644,668.26-360,917,395.72
  减:现金的期初余额-360,917,395.72-294,969,654.55
  现金及现金等价物的净增加额--173,272,727.46-65,947,741.17
公告日期2025-10-252025-08-282025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑