当前位置:首页 - 行情中心 - 三博脑科(301293) - 财务分析 - 现金流量表

三博脑科

(301293)

  

流通市值:87.19亿  总市值:104.29亿
流通股本:1.72亿   总股本:2.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,439,683,492.81931,931,035.95444,298,754.981,731,708,645.8
  收到的税费返还580,109.81797.1-21,318.76
  收到其他与经营活动有关的现金23,846,039.5317,947,131.8510,501,068.1333,308,204.24
  经营活动现金流入小计1,464,109,642.15949,878,964.9454,799,823.111,765,038,168.8
  购买商品、接受劳务支付的现金562,618,326.06362,541,663.51164,841,736.76735,049,792.25
  支付给职工以及为职工支付的现金507,975,932.82351,064,567.32196,166,852.34595,357,658.97
  支付的各项税费66,436,615.5240,793,514.317,026,434.0872,897,660.25
  支付其他与经营活动有关的现金120,085,336.3678,335,124.5537,700,111.16173,452,266.56
  经营活动现金流出小计1,257,116,210.76832,734,869.68415,735,134.341,576,757,378.03
  经营活动产生的现金流量净额206,993,431.39117,144,095.2239,064,688.77188,280,790.77
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,000120,000,00020,000,000250,000,000
  取得投资收益收到的现金464,904.12346,000.0153,342.471,867,237.01
  处置固定资产、无形资产和其他长期资产收回的现金净额1,338,898.4968,898.4673,898.4252,192
  收到的其他与投资活动有关的现金66,414,76050,236,76010,120,000158,318,409.19
  投资活动现金流入小计258,218,562.52171,551,658.4130,847,240.87410,437,838.2
  购建固定资产、无形资产和其他长期资产支付的现金176,745,769.85148,524,134.686,399,028.65586,447,372.35
  投资支付的现金266,100,000181,100,00070,000,000283,600,000
  支付其他与投资活动有关的现金26,406,740.141,091,76045,00077,889,918.6
  投资活动现金流出小计469,252,509.99330,715,894.6156,444,028.65947,937,290.95
  投资活动产生的现金流量净额-211,033,947.47-159,164,236.19-125,596,787.78-537,499,452.75
三、筹资活动产生的现金流量:
  取得借款收到的现金100,629,721.6196,111,887.9150,991,498.87295,198,445.63
  收到其他与筹资活动有关的现金1,000,0001,000,0001,000,0007,721,111.33
  筹资活动现金流入小计101,629,721.6197,111,887.9151,991,498.87302,919,556.96
  偿还债务支付的现金12,456,429.828,681,674.13,209,073.981,735,115.07
  分配股利、利润或偿付利息支付的现金20,178,346.7316,623,338.13,020,284.4252,279,960.5
  其中:子公司支付给少数股东的股利、利润10,190,00010,190,000-15,785,000
  支付其他与筹资活动有关的现金25,000,690.6722,218,274.959,070,354.4779,596,546.56
  筹资活动现金流出小计57,635,467.2247,523,287.1515,299,712.87133,611,622.13
  筹资活动产生的现金流量净额43,994,254.3949,588,600.7636,691,786169,307,934.83
五、现金及现金等价物净增加额39,953,738.317,568,459.79-49,840,313.01-179,910,727.15
  加:期初现金及现金等价物余额380,487,591.05380,487,591.05380,487,591.05560,398,318.2
  期末现金及现金等价物余额420,441,329.36388,056,050.84330,647,278.04380,487,591.05
补充资料:
  净利润-18,252,594.46-72,327,190.53
  资产减值准备-24,387,738.17-4,448,277.98
  固定资产和投资性房地产折旧-57,122,840.87-75,438,246.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,122,840.87-75,438,246.23
  无形资产摊销-9,886,792.97-7,756,718.99
  长期待摊费用摊销-15,789,067.11-21,068,899.6
  处置固定资产、无形资产和其他长期资产的损失--485,436.9-44,830.5
  固定资产报废损失-72,833.62-2,214,823.6
  公允价值变动损失--362,027.41--821,605.44
  财务费用-8,970,677.49-14,045,614
  投资损失--4,156,221.43--982,987.56
  递延所得税-352,758.75--6,874,728.44
  其中:递延所得税资产减少-650,849.9--6,037,335.57
    递延所得税负债增加--298,091.15--837,392.87
  存货的减少-2,720,797.04--9,470,563.33
  经营性应收项目的减少--47,047,775.52-3,826,931.29
  经营性应付项目的增加-19,538,009.06--20,776,227.13
  现金的期末余额-388,056,050.84-380,487,591.05
  减:现金的期初余额-380,487,591.05-560,398,318.2
  现金及现金等价物的净增加额-7,568,459.79--179,910,727.15
公告日期2026-10-282026-08-272026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑