当前位置:首页 - 行情中心 - 美硕科技(301295) - 财务分析 - 现金流量表

美硕科技

(301295)

  

流通市值:10.81亿  总市值:37.07亿
流通股本:2940.00万   总股本:1.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金227,621,285.0894,333,792.8454,096,796.95332,327,217.24
  收到的税费返还919,469.91221,433.441,829,974.672,488,672.31
  收到其他与经营活动有关的现金2,341,527.12979,853.528,879,531.29,506,550.25
  经营活动现金流入小计230,882,282.1195,535,079.74484,806,302.82344,322,439.8
  购买商品、接受劳务支付的现金177,823,791.4888,717,085.19288,683,550.62200,528,848.68
  支付给职工以及为职工支付的现金70,542,373.6334,481,104.71124,430,975.299,490,647.03
  支付的各项税费9,847,547.775,000,992.7714,071,718.4515,252,823.02
  支付其他与经营活动有关的现金24,588,749.189,899,299.6838,766,029.5548,167,585.25
  经营活动现金流出小计282,802,462.06138,098,482.35465,952,273.82363,439,903.98
  经营活动产生的现金流量净额-51,920,179.95-42,563,402.6118,854,029-19,117,464.18
二、投资活动产生的现金流量:
  收回投资收到的现金823,708,940.88259,000,000687,000,000514,000,000
  取得投资收益收到的现金17,120,457.7424,727.04437,473.39526,299.19
  处置固定资产、无形资产和其他长期资产收回的现金净额--251,00036,000
  投资活动现金流入小计840,829,398.58259,424,727.04687,688,473.39514,562,299.19
  购建固定资产、无形资产和其他长期资产支付的现金11,306,967.855,856,898.629,424,272.0111,844,102.4
  投资支付的现金636,057,534.24230,000,000771,658,717.85572,858,717.85
  支付其他与投资活动有关的现金2,000,0002,000,000-1,799,245
  投资活动现金流出小计649,364,502.09237,856,898.6801,082,989.86586,502,065.25
  投资活动产生的现金流量净额191,464,896.4921,567,828.44-113,394,516.47-71,939,766.06
三、筹资活动产生的现金流量:
  取得借款收到的现金29,910,00029,910,000157,941,881.44140,818,052.1
  筹资活动现金流入小计29,910,00029,910,000157,941,881.44140,818,052.1
  偿还债务支付的现金88,386,417.7613,610,495.3925,000,00025,048,968.89
  分配股利、利润或偿付利息支付的现金21,304,126.67136,126.6725,685,858.5523,209,431.12
  支付其他与筹资活动有关的现金--1,534,644.75524,364.9
  筹资活动现金流出小计109,690,544.4313,746,622.0652,220,503.348,782,764.91
  筹资活动产生的现金流量净额-79,780,544.4316,163,377.94105,721,378.1492,035,287.19
四、汇率变动对现金及现金等价物的影响-760,254.06-708,685.22-659,592.55-210,270.3
五、现金及现金等价物净增加额59,003,918.05-5,540,881.4510,521,298.12767,786.65
  加:期初现金及现金等价物余额62,893,343.2862,893,343.2852,372,045.1652,372,045.16
  期末现金及现金等价物余额121,897,261.3357,352,461.8362,893,343.2853,139,831.81
补充资料:
  净利润44,393,321.88-22,552,520.59-
  资产减值准备5,395,797.21-3,646,124.22-
  固定资产和投资性房地产折旧13,796,910.99-26,867,996.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,796,910.99-26,867,996.6-
  无形资产摊销1,317,130.92-1,921,582.73-
  处置固定资产、无形资产和其他长期资产的损失---141,262-
  固定资产报废损失149,613.13-370,951.93-
  公允价值变动损失-211,916.02--360,995.57-
  财务费用2,278,658.15-2,242,303.33-
  投资损失-558,191.97--437,473.39-
  递延所得税3,124,434.93--2,066,899.02-
  其中:递延所得税资产减少---5,517.84-
    递延所得税负债增加3,124,434.93--2,061,381.18-
  存货的减少-18,208,755.07--33,801,119.16-
  经营性应收项目的减少-149,403,393.25--16,390,320.44-
  经营性应付项目的增加38,709,006.77-12,949,736.92-
  现金的期末余额121,897,261.33-62,893,343.28-
  减:现金的期初余额62,893,343.28-52,372,045.16-
  现金及现金等价物的净增加额59,003,918.05-10,521,298.12-
公告日期2026-08-272026-04-292026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑