当前位置:首页 - 行情中心 - 东利机械(301298) - 财务分析 - 现金流量表

东利机械

(301298)

  

流通市值:17.46亿  总市值:23.69亿
流通股本:1.08亿   总股本:1.47亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金149,306,570.48651,181,033.41496,174,981.97339,392,832.36
  收到的税费返还11,854,053.7162,698,443.2238,766,673.4924,093,515.38
  收到其他与经营活动有关的现金714,351.57,249,119.913,760,098.411,348,751.48
  经营活动现金流入小计161,874,975.69721,128,596.54538,701,753.87364,835,099.22
  购买商品、接受劳务支付的现金80,417,799.5437,550,019.49311,024,098.44199,608,802.03
  支付给职工以及为职工支付的现金35,817,549.34130,308,645.9996,446,604.5363,959,737.83
  支付的各项税费7,045,058.8837,749,128.7428,552,908.9618,511,444.12
  支付其他与经营活动有关的现金12,656,035.0247,475,434.6837,244,941.2324,315,938.07
  经营活动现金流出小计135,936,442.74653,083,228.9473,268,553.16306,395,922.05
  经营活动产生的现金流量净额25,938,532.9568,045,367.6465,433,200.7158,439,177.17
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000134,000,000114,000,00094,000,000
  取得投资收益收到的现金168,764.84384,552.04268,190.56217,182.14
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,327,274.321,347,442.61595,092.62
  投资活动现金流入小计20,168,764.84136,711,826.36115,615,633.1794,812,274.76
  购建固定资产、无形资产和其他长期资产支付的现金9,124,108.81175,060,102.88144,604,719.5658,670,472.11
  投资支付的现金50,000,00094,000,00074,000,00074,000,000
  投资活动现金流出小计59,124,108.81269,060,102.88218,604,719.56132,670,472.11
  投资活动产生的现金流量净额-38,955,343.97-132,348,276.52-102,989,086.39-37,858,197.35
三、筹资活动产生的现金流量:
  取得借款收到的现金56,500,000254,800,000189,800,000136,300,000
  收到其他与筹资活动有关的现金-6,252,923.576,252,923.57-
  筹资活动现金流入小计56,500,000261,052,923.57196,052,923.57136,300,000
  偿还债务支付的现金11,690,000121,530,00081,745,00067,970,000
  分配股利、利润或偿付利息支付的现金1,653,846.0847,838,370.9946,342,179.3445,058,765.18
  支付其他与筹资活动有关的现金95,664.542,776,656.173,079,960.15166,075.45
  筹资活动现金流出小计13,439,510.62172,145,027.16131,167,139.49113,194,840.63
  筹资活动产生的现金流量净额43,060,489.3888,907,896.4164,885,784.0823,105,159.37
四、汇率变动对现金及现金等价物的影响-1,367,349.3112,030,414.544,052,913.452,177,661.79
五、现金及现金等价物净增加额28,676,329.0536,635,402.0731,382,811.8545,863,800.98
  加:期初现金及现金等价物余额148,314,289.94111,678,887.87111,678,887.87111,678,887.87
  期末现金及现金等价物余额176,990,618.99148,314,289.94143,061,699.72157,542,688.85
补充资料:
  净利润-67,562,318.73-46,519,679.29
  资产减值准备-9,680,784.08-3,200,496.94
  固定资产和投资性房地产折旧-55,951,564.5-26,108,802.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,951,564.5-26,108,802.01
  无形资产摊销-1,816,804.64-904,237.18
  长期待摊费用摊销-148,561.45-22,299.15
  处置固定资产、无形资产和其他长期资产的损失--1,004,382.69--286,506.11
  固定资产报废损失-1,083,216.37-43,430.46
  公允价值变动损失--115,820.61--63,473.76
  财务费用--6,326,529.16--12,485,041.02
  投资损失--253,854.03--123,012.36
  递延所得税-1,970,716.4--2,662,583.11
  其中:递延所得税资产减少-2,138,169.36--1,159,675.59
    递延所得税负债增加--167,452.96--1,502,907.52
  存货的减少--27,891,936.6--12,232,860.05
  经营性应收项目的减少--32,001,181.86--17,909,086.08
  经营性应付项目的增加--8,890,250.07-26,509,844.17
  其他-4,956,137.53-763,296.5
  现金的期末余额-148,314,289.94-157,542,688.85
  减:现金的期初余额-111,678,887.87-111,678,887.87
  现金及现金等价物的净增加额-36,635,402.07-45,863,800.98
公告日期2026-04-242026-04-012025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑