当前位置:首页 - 行情中心 - 东利机械(301298) - 财务分析 - 现金流量表

东利机械

(301298)

  

流通市值:11.68亿  总市值:15.87亿
流通股本:1.08亿   总股本:1.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金470,431,957.5316,106,271.02149,306,570.48651,181,033.41
  收到的税费返还63,571,36434,069,225.8711,854,053.7162,698,443.22
  收到其他与经营活动有关的现金2,647,596.791,314,539.22714,351.57,249,119.91
  经营活动现金流入小计536,650,918.29351,490,036.11161,874,975.69721,128,596.54
  购买商品、接受劳务支付的现金260,123,029.99161,477,930.7980,417,799.5437,550,019.49
  支付给职工以及为职工支付的现金108,150,798.7972,630,424.7135,817,549.34130,308,645.99
  支付的各项税费16,674,417.9312,746,933.157,045,058.8837,749,128.74
  支付其他与经营活动有关的现金50,423,565.6541,345,766.812,656,035.0247,475,434.68
  经营活动现金流出小计435,371,812.36288,201,055.45135,936,442.74653,083,228.9
  经营活动产生的现金流量净额101,279,105.9363,288,980.6625,938,532.9568,045,367.64
二、投资活动产生的现金流量:
  收回投资收到的现金110,999,00065,000,00020,000,000134,000,000
  取得投资收益收到的现金406,701.43272,945.54168,764.84384,552.04
  处置固定资产、无形资产和其他长期资产收回的现金净额59,275.822,564-2,327,274.32
  投资活动现金流入小计111,464,977.2365,295,509.5420,168,764.84136,711,826.36
  购建固定资产、无形资产和其他长期资产支付的现金26,255,875.3517,093,167.919,124,108.81175,060,102.88
  投资支付的现金150,999,089.9880,000,00050,000,00094,000,000
  投资活动现金流出小计177,254,965.3397,093,167.9159,124,108.81269,060,102.88
  投资活动产生的现金流量净额-65,789,988.1-31,797,658.37-38,955,343.97-132,348,276.52
三、筹资活动产生的现金流量:
  取得借款收到的现金141,954,829.0796,540,00056,500,000254,800,000
  收到其他与筹资活动有关的现金2,522,531.96--6,252,923.57
  筹资活动现金流入小计144,477,361.0396,540,00056,500,000261,052,923.57
  偿还债务支付的现金72,970,00058,620,00011,690,000121,530,000
  分配股利、利润或偿付利息支付的现金49,044,192.5847,125,866.781,653,846.0847,838,370.99
  支付其他与筹资活动有关的现金3,034,449.14198,593.1395,664.542,776,656.17
  筹资活动现金流出小计125,048,641.72105,944,459.9113,439,510.62172,145,027.16
  筹资活动产生的现金流量净额19,428,719.31-9,404,459.9143,060,489.3888,907,896.41
四、汇率变动对现金及现金等价物的影响-4,025,629.84-2,699,655.47-1,367,349.3112,030,414.54
五、现金及现金等价物净增加额50,892,207.319,387,206.9128,676,329.0536,635,402.07
  加:期初现金及现金等价物余额148,314,289.94148,314,289.94148,314,289.94111,678,887.87
  期末现金及现金等价物余额199,206,497.24167,701,496.85176,990,618.99148,314,289.94
补充资料:
  净利润-5,131,496.44-67,562,318.73
  资产减值准备-2,709,601.15-9,680,784.08
  固定资产和投资性房地产折旧-34,148,209.66-55,951,564.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,148,209.66-55,951,564.5
  无形资产摊销-938,316.11-1,816,804.64
  长期待摊费用摊销-219,074.99-148,561.45
  处置固定资产、无形资产和其他长期资产的损失--8,212.63--1,004,382.69
  固定资产报废损失-75,900.78-1,083,216.37
  公允价值变动损失--167,670.84--115,820.61
  财务费用-12,328,770.59--6,326,529.16
  投资损失--155,424.66--253,854.03
  递延所得税--645,567.97-1,970,716.4
  其中:递延所得税资产减少-1,002,221.14-2,138,169.36
    递延所得税负债增加--1,647,789.11--167,452.96
  存货的减少--11,188,592.57--27,891,936.6
  经营性应收项目的减少--4,972,672.16--32,001,181.86
  经营性应付项目的增加-22,764,239.49--8,890,250.07
  其他-819,832.05-4,956,137.53
  现金的期末余额-167,701,496.85-148,314,289.94
  减:现金的期初余额-148,314,289.94-111,678,887.87
  现金及现金等价物的净增加额-19,387,206.91-36,635,402.07
公告日期2026-10-292026-08-272026-04-242026-04-01
审计意见(境内)标准无保留意见
TOP↑