当前位置:首页 - 行情中心 - 东利机械(301298) - 财务分析 - 现金流量表

东利机械

(301298)

  

流通市值:17.96亿  总市值:24.37亿
流通股本:1.08亿   总股本:1.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金339,392,832.36158,530,478.76625,393,015.04491,613,929.06
  收到的税费返还24,093,515.3810,504,961.1453,773,650.3140,403,292.73
  收到其他与经营活动有关的现金1,348,751.48554,294.375,477,218.284,578,434.07
  经营活动现金流入小计364,835,099.22169,589,734.27684,643,883.63536,595,655.86
  购买商品、接受劳务支付的现金199,608,802.0393,898,055.04412,402,211.61311,714,539.25
  支付给职工以及为职工支付的现金63,959,737.8332,258,775.81119,871,544.5988,925,326.42
  支付的各项税费18,511,444.127,563,465.2427,482,484.2126,259,466.72
  支付其他与经营活动有关的现金24,315,938.079,541,911.6249,140,485.2741,632,081.81
  经营活动现金流出小计306,395,922.05143,262,207.71608,896,725.68468,531,414.2
  经营活动产生的现金流量净额58,439,177.1726,327,526.5675,747,157.9568,064,241.66
二、投资活动产生的现金流量:
  收回投资收到的现金94,000,00094,000,000637,000,000567,000,000
  取得投资收益收到的现金217,182.14217,182.142,308,682.782,161,909.63
  处置固定资产、无形资产和其他长期资产收回的现金净额595,092.62495,177.5639,490.69174,500
  投资活动现金流入小计94,812,274.7694,712,359.64639,948,173.47569,336,409.63
  购建固定资产、无形资产和其他长期资产支付的现金58,670,472.1128,902,910.39188,629,972.8173,609,169.39
  投资支付的现金74,000,00054,000,000491,000,000424,000,000
  投资活动现金流出小计132,670,472.1182,902,910.39679,629,972.8597,609,169.39
  投资活动产生的现金流量净额-37,858,197.3511,809,449.25-39,681,799.33-28,272,759.76
三、筹资活动产生的现金流量:
  取得借款收到的现金136,300,00054,300,000130,400,000103,400,000
  筹资活动现金流入小计136,300,00054,300,000130,400,000103,400,000
  偿还债务支付的现金67,970,00034,720,000115,540,00097,960,000
  分配股利、利润或偿付利息支付的现金45,058,765.18817,415.8446,115,943.0245,350,477.19
  支付其他与筹资活动有关的现金166,075.4559,89627,325,333.7627,327,572.59
  筹资活动现金流出小计113,194,840.6335,597,311.84188,981,276.78170,638,049.78
  筹资活动产生的现金流量净额23,105,159.3718,702,688.16-58,581,276.78-67,238,049.78
四、汇率变动对现金及现金等价物的影响2,177,661.791,292,516.97-76,069.322,023,621.83
五、现金及现金等价物净增加额45,863,800.9858,132,180.94-22,591,987.48-25,422,946.05
  加:期初现金及现金等价物余额111,678,887.87111,678,865.24134,270,875.35134,270,875.35
  期末现金及现金等价物余额157,542,688.85169,811,046.18111,678,887.87108,847,929.3
补充资料:
  净利润46,519,679.29-62,548,942.11-
  资产减值准备3,200,496.94-5,923,290.13-
  固定资产和投资性房地产折旧26,108,802.01-38,742,069.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,108,802.01-38,742,069.14-
  无形资产摊销904,237.18-1,666,829.84-
  长期待摊费用摊销22,299.15-35,331.33-
  处置固定资产、无形资产和其他长期资产的损失-286,506.11--168,781.99-
  固定资产报废损失43,430.46-166,354.68-
  公允价值变动损失-63,473.76-4,444,470.61-
  财务费用-12,485,041.02-2,572,751.69-
  投资损失-123,012.36--1,269,305.3-
  递延所得税-2,662,583.11--4,073,207.27-
  其中:递延所得税资产减少-1,159,675.59--2,163,901.95-
    递延所得税负债增加-1,502,907.52--1,909,305.32-
  存货的减少-12,232,860.05--25,545,885.97-
  经营性应收项目的减少-17,909,086.08--36,322,278.91-
  经营性应付项目的增加26,509,844.17-22,606,809.31-
  其他763,296.5-4,233,165.42-
  现金的期末余额157,542,688.85-111,678,887.87-
  减:现金的期初余额111,678,887.87-134,270,875.35-
  现金及现金等价物的净增加额45,863,800.98--22,591,987.48-
公告日期2025-08-262025-04-252025-04-012024-10-23
审计意见(境内)标准无保留意见
TOP↑