当前位置:首页 - 行情中心 - 卓创资讯(301299) - 财务分析 - 现金流量表

卓创资讯

(301299)

  

流通市值:20.61亿  总市值:34.96亿
流通股本:3559.62万   总股本:6038.06万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金178,552,512.0384,317,750.88301,689,038.27213,764,480.4
  收到其他与经营活动有关的现金4,234,677.311,850,803.57,778,705.55,655,387.26
  经营活动现金流入小计182,787,189.3486,168,554.38309,467,743.77219,419,867.66
  购买商品、接受劳务支付的现金14,212,0175,074,857.9723,770,227.4416,789,504.15
  支付给职工以及为职工支付的现金106,842,577.8556,482,464.63170,458,171.64133,899,472.48
  支付的各项税费18,299,758.327,700,429.0822,205,961.9517,232,250.47
  支付其他与经营活动有关的现金12,352,806.357,609,884.9816,326,891.1712,947,855.9
  经营活动现金流出小计151,707,159.5276,867,636.66232,761,252.2180,869,083
  经营活动产生的现金流量净额31,080,029.829,300,917.7276,706,491.5738,550,784.66
二、投资活动产生的现金流量:
  收回投资收到的现金161,944,208.33111,556,083.33722,315,353.87571,076,833.33
  取得投资收益收到的现金5,542,421.993,960,300.2112,596,304.5210,868,404.3
  处置固定资产、无形资产和其他长期资产收回的现金净额16,368.846,089128,074123,239
  投资活动现金流入小计167,502,999.16115,522,472.54735,039,732.39582,068,476.63
  购建固定资产、无形资产和其他长期资产支付的现金17,438,706.947,822,888.841,287,166.1530,043,004.37
  投资支付的现金125,662,192.5494,552,666.67626,627,807.45493,365,944.44
  取得子公司及其他营业单位支付的现金17,820,521.67---
  投资活动现金流出小计160,921,421.15102,375,555.47667,914,973.6523,408,948.81
  投资活动产生的现金流量净额6,581,578.0113,146,917.0767,124,758.7958,659,527.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,866,175.2---
  收到其他与筹资活动有关的现金540,443.01---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计8,406,618.21---
  分配股利、利润或偿付利息支付的现金82,917,522.824,000,000126,000,000126,000,000
  支付其他与筹资活动有关的现金3,255,335.66867,802.664,571,031.862,817,712.75
  筹资活动现金流出小计86,172,858.4624,867,802.66130,571,031.86128,817,712.75
  筹资活动产生的现金流量净额-77,766,240.25-24,867,802.66-130,571,031.86-128,817,712.75
五、现金及现金等价物净增加额-40,104,632.42-2,419,967.8713,260,218.5-31,607,400.27
  加:期初现金及现金等价物余额148,721,026.69159,844,505.02135,460,808.19135,460,808.19
  期末现金及现金等价物余额108,616,394.27157,424,537.15148,721,026.69103,853,407.92
补充资料:
  净利润36,670,415.41-70,509,540.76-
  固定资产和投资性房地产折旧4,465,704.74-9,122,974.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,465,704.74-9,122,974.98-
  无形资产摊销8,777,532.87-8,384,964.28-
  长期待摊费用摊销1,176,574.71-2,144,655.91-
  处置固定资产、无形资产和其他长期资产的损失29,172.08--51,252.51-
  公允价值变动损失-179,453.96-2,120,326.63-
  财务费用388,299.75-689,348.45-
  投资损失-7,141,137.97--18,167,837.44-
  递延所得税459,777.08--694,108.58-
  其中:递延所得税资产减少275,980.36--2,474,201.35-
    递延所得税负债增加183,796.72-1,780,092.77-
  存货的减少145,645.38-28,421.45-
  经营性应收项目的减少-9,665,720.44--10,208,047.42-
  经营性应付项目的增加-7,250,313.74-8,173,194.55-
  现金的期末余额108,616,394.27-148,721,026.69-
  减:现金的期初余额148,721,026.69-135,460,808.19-
  现金及现金等价物的净增加额-40,104,632.42-13,260,218.5-
公告日期2025-08-222025-04-292025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑