当前位置:首页 - 行情中心 - 远翔新材(301300) - 财务分析 - 现金流量表

远翔新材

(301300)

  

流通市值:12.03亿  总市值:25.23亿
流通股本:3092.55万   总股本:6488.80万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金112,852,829.7647,468,497.21196,681,263.05145,304,536.97
  收到的税费返还--10,333.2910,333.29
  收到其他与经营活动有关的现金12,167,449.319,627,745.528,302,727.878,127,330.08
  经营活动现金流入小计125,020,279.0757,096,242.73204,994,324.21153,442,200.34
  购买商品、接受劳务支付的现金49,079,616.2625,051,276.5993,201,911.2972,495,205.03
  支付给职工以及为职工支付的现金22,620,906.3313,737,351.0136,887,505.2828,210,755.74
  支付的各项税费14,547,579.384,920,651.2627,161,398.1417,178,592.8
  支付其他与经营活动有关的现金11,078,536.347,219,351.417,384,907.1513,378,134.71
  经营活动现金流出小计97,326,638.3150,928,630.26174,635,721.86131,262,688.28
  经营活动产生的现金流量净额27,693,640.766,167,612.4730,358,602.3522,179,512.06
二、投资活动产生的现金流量:
  收回投资收到的现金310,182,460.1990,000,000314,000,000214,000,000
  取得投资收益收到的现金58,927.2405,174,259.061,162,600
  处置固定资产、无形资产和其他长期资产收回的现金净额4,0004,00026,00026,000
  投资活动现金流入小计310,245,387.4390,004,000319,200,259.06215,188,600
  购建固定资产、无形资产和其他长期资产支付的现金6,834,657.434,285,784.0654,581,60346,476,647.53
  投资支付的现金311,382,930.86110,500,000386,923,153.72151,000,000
  投资活动现金流出小计318,217,588.29114,785,784.06441,504,756.72197,476,647.53
  投资活动产生的现金流量净额-7,972,200.86-24,781,784.06-122,304,497.6617,711,952.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,631,880-5,580,9005,580,900
  取得借款收到的现金10,000,000-20,000,00020,000,000
  筹资活动现金流入小计14,631,880025,580,90025,580,900
  偿还债务支付的现金20,000,00010,000,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金25,224,530.2110,249.9962,947,214.4225,267,932.99
  支付其他与筹资活动有关的现金-044,968,261.2644,968,261.26
  筹资活动现金流出小计45,224,530.210,110,249.99127,915,475.6890,236,194.25
  筹资活动产生的现金流量净额-30,592,650.2-10,110,249.99-102,334,575.68-64,655,294.25
四、汇率变动对现金及现金等价物的影响6,101.72013,442.7511,179.89
五、现金及现金等价物净增加额-10,865,108.58-28,724,421.58-194,267,028.24-24,752,649.83
  加:期初现金及现金等价物余额90,839,916.9590,839,916.95285,106,945.19285,106,945.19
  期末现金及现金等价物余额79,974,808.3762,115,495.3790,839,916.95260,354,295.36
补充资料:
  净利润40,184,148.15-48,222,435.01-
  资产减值准备-363,103.99-108,548.4-
  固定资产和投资性房地产折旧7,627,043.33-14,532,345.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,627,043.33-14,532,345.06-
  无形资产摊销798,458.16-1,276,223.88-
  长期待摊费用摊销794,724.02-1,465,448.72-
  处置固定资产、无形资产和其他长期资产的损失-3,539.82--1,459.15-
  固定资产报废损失--275,329.82-
  公允价值变动损失-7,809.45---
  财务费用166,812.72--4,320,632.42-
  投资损失173,145.13-67,389-
  递延所得税-426,917.5--564,473.58-
  其中:递延所得税资产减少-426,917.5--564,473.58-
  存货的减少-4,228,391.08-6,084,862.45-
  经营性应收项目的减少-14,637,804.03--40,232,431.44-
  经营性应付项目的增加-2,490,387.5--8,620,958.71-
  其他--8,166,910.77-
  现金的期末余额79,974,808.37-90,839,916.95-
  减:现金的期初余额90,839,916.95-285,106,945.19-
  现金及现金等价物的净增加额-10,865,108.58--194,267,028.24-
公告日期2025-08-292025-04-292025-04-292024-10-23
审计意见(境内)标准无保留意见
TOP↑