当前位置:首页 - 行情中心 - 远翔新材(301300) - 财务分析 - 现金流量表

远翔新材

(301300)

  

流通市值:10.99亿  总市值:18.40亿
流通股本:3907.48万   总股本:6542.90万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金243,938,159.16161,711,755.0671,064,962.4251,898,953.75
  收到的税费返还---103,511.36
  收到其他与经营活动有关的现金13,498,771.924,718,456.113,041,070.559,702,015.98
  经营活动现金流入小计257,436,931.08166,430,211.1774,106,032.95261,704,481.09
  购买商品、接受劳务支付的现金103,256,562.4771,260,966.1827,792,075.57103,665,439.62
  支付给职工以及为职工支付的现金35,603,104.8425,881,860.3516,328,605.7540,038,119.04
  支付的各项税费25,228,677.7618,258,683.278,887,991.3835,890,008.69
  支付其他与经营活动有关的现金15,581,979.2410,464,520.755,655,040.2715,034,710.97
  经营活动现金流出小计179,670,324.31125,866,030.5558,663,712.97194,628,278.32
  经营活动产生的现金流量净额77,766,606.7740,564,180.6215,442,319.9867,076,202.77
二、投资活动产生的现金流量:
  收回投资收到的现金2,051,832,5001,626,653,500663,172,500466,800,000
  取得投资收益收到的现金2,671,328.362,216,098.47307,003.4910,539,466.93
  处置固定资产、无形资产和其他长期资产收回的现金净额30,870.4523,061.457,000204,500
  收到的其他与投资活动有关的现金1,372,243.021,372,243.02--
  投资活动现金流入小计2,055,906,941.831,630,264,902.94663,486,503.49477,543,966.93
  购建固定资产、无形资产和其他长期资产支付的现金14,007,050.089,679,723.123,606,175.615,252,197.31
  投资支付的现金1,997,152,094.631,634,729,033.61790,733,038.2343,700,000
  投资活动现金流出小计2,011,159,144.711,644,408,756.73794,339,213.8358,952,197.31
  投资活动产生的现金流量净额44,747,797.12-14,143,853.79-130,852,710.31118,591,769.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,618,8106,618,810-4,631,880
  取得借款收到的现金10,000,000--20,000,000
  收到其他与筹资活动有关的现金18,678,208---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计35,297,0186,618,810-24,631,880
  偿还债务支付的现金10,000,000--30,000,000
  分配股利、利润或偿付利息支付的现金44,465,079.2825,307,902.4542,50069,399,648.38
  支付其他与筹资活动有关的现金541541-328.3
  筹资活动现金流出小计54,465,620.2825,308,443.4542,50099,399,976.68
  筹资活动产生的现金流量净额-19,168,602.28-18,689,633.45-42,500-74,768,096.68
四、汇率变动对现金及现金等价物的影响-11,405.86-11,405.86-6,977.4737.59
五、现金及现金等价物净增加额103,334,395.757,719,287.52-115,459,867.73110,900,613.3
  加:期初现金及现金等价物余额201,740,530.25201,740,530.25201,740,530.2590,839,916.95
  期末现金及现金等价物余额305,074,926209,459,817.7786,280,662.52201,740,530.25
补充资料:
  净利润-24,322,787.36-89,908,808.16
  资产减值准备--2,199.99-2,128,761.63
  固定资产和投资性房地产折旧-8,164,318.53-15,450,937.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,164,318.53-15,450,937.82
  无形资产摊销-798,458.16-1,596,916.32
  长期待摊费用摊销-1,019,500.68-1,710,397.3
  处置固定资产、无形资产和其他长期资产的损失--186,174.93-51,379.35
  固定资产报废损失---14,243.71
  公允价值变动损失--579,335.86--161,829.5
  财务费用-120,184.15--8,005,551.93
  投资损失-495,758.18--11,167.78
  递延所得税-1,987,874.11--535,300.24
  其中:递延所得税资产减少-1,987,874.11--535,300.24
  存货的减少--11,692,097.8-4,038,558.19
  经营性应收项目的减少-4,763,779.92--60,715,528.61
  经营性应付项目的增加-12,530,232.16-15,325,344.33
  其他---3,966,405.38
  现金的期末余额-209,459,817.77-201,740,530.25
  减:现金的期初余额-201,740,530.25-90,839,916.95
  现金及现金等价物的净增加额-7,719,287.52-110,900,613.3
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑