当前位置:首页 - 行情中心 - 远翔新材(301300) - 财务分析 - 现金流量表

远翔新材

(301300)

  

流通市值:14.54亿  总市值:24.33亿
流通股本:3880.60万   总股本:6492.10万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,064,962.4251,898,953.75184,219,071.96112,852,829.76
  收到的税费返还-103,511.36103,511.36-
  收到其他与经营活动有关的现金3,041,070.559,702,015.9819,334,768.6212,167,449.31
  经营活动现金流入小计74,106,032.95261,704,481.09203,657,351.94125,020,279.07
  购买商品、接受劳务支付的现金27,792,075.57103,665,439.6273,196,477.9149,079,616.26
  支付给职工以及为职工支付的现金16,328,605.7540,038,119.0431,356,739.9122,620,906.33
  支付的各项税费8,887,991.3835,890,008.6924,774,133.9514,547,579.38
  支付其他与经营活动有关的现金5,655,040.2715,034,710.9715,705,767.7511,078,536.34
  经营活动现金流出小计58,663,712.97194,628,278.32145,033,119.5297,326,638.31
  经营活动产生的现金流量净额15,442,319.9867,076,202.7758,624,232.4227,693,640.76
二、投资活动产生的现金流量:
  收回投资收到的现金663,172,500466,800,000648,067,460.19310,182,460.19
  取得投资收益收到的现金307,003.4910,539,466.93138,769.9358,927.24
  处置固定资产、无形资产和其他长期资产收回的现金净额7,000204,500204,0004,000
  投资活动现金流入小计663,486,503.49477,543,966.93648,410,230.12310,245,387.43
  购建固定资产、无形资产和其他长期资产支付的现金3,606,175.615,252,197.3110,358,734.536,834,657.43
  投资支付的现金790,733,038.2343,700,000691,188,296.71311,382,930.86
  投资活动现金流出小计794,339,213.8358,952,197.31701,547,031.24318,217,588.29
  投资活动产生的现金流量净额-130,852,710.31118,591,769.62-53,136,801.12-7,972,200.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,631,8802,631,8804,631,880
  取得借款收到的现金-20,000,00020,000,00010,000,000
  收到其他与筹资活动有关的现金--2,000,000-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-24,631,88024,631,88014,631,880
  偿还债务支付的现金-30,000,00030,000,00020,000,000
  分配股利、利润或偿付利息支付的现金42,50069,399,648.3849,233,382.6625,224,530.2
  支付其他与筹资活动有关的现金-328.3348-
  筹资活动现金流出小计42,50099,399,976.6879,233,730.6645,224,530.2
  筹资活动产生的现金流量净额-42,500-74,768,096.68-54,601,850.66-30,592,650.2
四、汇率变动对现金及现金等价物的影响-6,977.4737.593,907.16,101.72
五、现金及现金等价物净增加额-115,459,867.73110,900,613.3-49,110,512.26-10,865,108.58
  加:期初现金及现金等价物余额201,740,530.2590,839,916.9590,839,916.9590,839,916.95
  期末现金及现金等价物余额86,280,662.52201,740,530.2541,729,404.6979,974,808.37
补充资料:
  净利润-89,908,808.16-40,184,148.15
  资产减值准备-2,128,761.63--363,103.99
  固定资产和投资性房地产折旧-15,450,937.82-7,627,043.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,450,937.82-7,627,043.33
  无形资产摊销-1,596,916.32-798,458.16
  长期待摊费用摊销-1,710,397.3-794,724.02
  处置固定资产、无形资产和其他长期资产的损失-51,379.35--3,539.82
  固定资产报废损失-14,243.71--
  公允价值变动损失--161,829.5--7,809.45
  财务费用--8,005,551.93-166,812.72
  投资损失--11,167.78-173,145.13
  递延所得税--535,300.24--426,917.5
  其中:递延所得税资产减少--535,300.24--426,917.5
  存货的减少-4,038,558.19--4,228,391.08
  经营性应收项目的减少--60,715,528.61--14,637,804.03
  经营性应付项目的增加-15,325,344.33--2,490,387.5
  其他-3,966,405.38--
  现金的期末余额-201,740,530.25-79,974,808.37
  减:现金的期初余额-90,839,916.95-90,839,916.95
  现金及现金等价物的净增加额-110,900,613.3--10,865,108.58
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑