当前位置:首页 - 行情中心 - 华如科技(301302) - 财务分析 - 现金流量表

华如科技

(301302)

  

流通市值:31.31亿  总市值:35.12亿
流通股本:1.39亿   总股本:1.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金65,339,818.4636,871,762.38574,425,840.45318,497,926.77
  收到的税费返还961,883.07357,133.552,916,104.281,046,640.71
  收到其他与经营活动有关的现金9,771,449.994,741,839.2438,943,663.9640,234,359.12
  经营活动现金流入小计76,073,151.5241,970,735.17616,285,608.69359,778,926.6
  购买商品、接受劳务支付的现金138,967,742.9364,949,478.97336,622,628.29253,184,116.78
  支付给职工以及为职工支付的现金99,499,971.9455,573,334.39272,333,622.49228,264,913.98
  支付的各项税费4,046,934.931,949,701.1412,150,672.897,417,560.77
  支付其他与经营活动有关的现金34,231,790.9920,788,867.2589,564,185.6283,144,140.83
  经营活动现金流出小计276,746,440.79143,261,381.75710,671,109.29572,010,732.36
  经营活动产生的现金流量净额-200,673,289.27-101,290,646.58-94,385,500.6-212,231,805.76
二、投资活动产生的现金流量:
  收回投资收到的现金-186,400,0003,290,702,178.7425,440,696.66
  取得投资收益收到的现金3,557,338.98486,755.111,129,030.917,482,207.98
  处置固定资产、无形资产和其他长期资产收回的现金净额13,81013,760--
  投资活动现金流入小计3,571,148.98186,900,515.13,301,831,209.6532,922,904.64
  购建固定资产、无形资产和其他长期资产支付的现金62,367,295.6355,363,142.2529,130,634.7626,041,630.26
  投资支付的现金-823,800,0003,265,200,000426,900,000
  投资活动现金流出小计62,367,295.63879,163,142.253,294,330,634.76452,941,630.26
  投资活动产生的现金流量净额-58,796,146.65-692,262,627.157,500,574.89-420,018,725.62
三、筹资活动产生的现金流量:
  取得借款收到的现金54,481,39044,481,390--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计54,481,39044,481,390-0
  偿还债务支付的现金9,148,129.124,885,577.8219,183,822.9211,219,288.75
  支付其他与筹资活动有关的现金28,438,143.8119,135,227.650,822,201.8140,962,143.86
  筹资活动现金流出小计37,586,272.9324,020,805.4270,006,024.7352,181,432.61
  筹资活动产生的现金流量净额16,895,117.0720,460,584.58-70,006,024.73-52,181,432.61
五、现金及现金等价物净增加额-242,574,318.85-773,092,689.15-156,890,950.44-684,431,963.99
  加:期初现金及现金等价物余额961,507,448.03961,507,448.031,118,398,398.471,121,329,180.45
  期末现金及现金等价物余额718,933,129.18188,414,758.88961,507,448.03436,897,216.46
补充资料:
  净利润-83,809,104.7--354,300,678.53-
  资产减值准备8,547,321.83--11,958,375.15-
  固定资产和投资性房地产折旧6,641,396.41-18,650,576.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,641,396.41-18,650,576.67-
  无形资产摊销9,242,679.45-13,616,343.98-
  长期待摊费用摊销835,503.44-2,612,607.07-
  处置固定资产、无形资产和其他长期资产的损失-94,847.85--431,887.69-
  财务费用-830,442.49-1,798,481.34-
  投资损失-2,541,953.56--11,129,030.91-
  递延所得税-24,027,874.34--81,880,700.57-
  其中:递延所得税资产减少-24,027,874.34--81,880,700.57-
  存货的减少-14,549,881.14-41,084,887.61-
  经营性应收项目的减少-57,178,064.67-212,638,411.1-
  经营性应付项目的增加-47,656,874.44-54,244,340.43-
  现金的期末余额718,933,129.18-961,507,448.03-
  减:现金的期初余额961,507,448.03-1,118,398,398.47-
  现金及现金等价物的净增加额-242,574,318.85--156,890,950.44-
公告日期2025-08-262025-04-252025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑