当前位置:首页 - 行情中心 - 华如科技(301302) - 财务分析 - 现金流量表

华如科技

(301302)

  

流通市值:30.41亿  总市值:34.10亿
流通股本:1.39亿   总股本:1.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金202,878,431.32150,403,071.8462,001,072.72297,688,246.27
  收到的税费返还225,050.6174,833.04190,547.841,182,346.78
  收到其他与经营活动有关的现金10,387,288.9911,175,087.418,578,841.417,204,001.62
  经营活动现金流入小计213,490,770.91161,752,992.2970,770,461.96316,074,594.67
  购买商品、接受劳务支付的现金180,839,432.4136,365,993.5978,411,486.44232,565,552.06
  支付给职工以及为职工支付的现金145,823,227.6893,737,432.9550,264,348.14191,427,971.12
  支付的各项税费5,652,000.025,122,657.793,971,358.826,410,555.35
  支付其他与经营活动有关的现金50,574,061.4635,333,494.7321,042,439.8162,932,990.22
  经营活动现金流出小计382,888,721.56270,559,579.06153,689,633.21493,337,068.75
  经营活动产生的现金流量净额-169,397,950.65-108,806,586.77-82,919,171.25-177,262,474.08
二、投资活动产生的现金流量:
  收回投资收到的现金--232,000,0002,627,800,000
  取得投资收益收到的现金3,089,299.972,373,363.38219,689.036,591,525.92
  处置固定资产、无形资产和其他长期资产收回的现金净额3,8003,800-55,650
  投资活动现金流入小计3,093,099.972,377,163.38232,219,689.032,634,447,175.92
  购建固定资产、无形资产和其他长期资产支付的现金3,157,455.12,658,789.712,014,106.870,985,616.46
  投资支付的现金180,158,083.3333,908,083.33645,634,486.112,627,800,000
  投资活动现金流出小计183,315,538.4336,566,873.04647,648,592.912,698,785,616.46
  投资活动产生的现金流量净额-180,222,438.46-34,189,709.66-415,428,903.88-64,338,440.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,177,500
  取得借款收到的现金10,000,000--54,481,390
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计10,000,000--64,658,890
  偿还债务支付的现金15,367,168.3511,650,439.385,874,003.0620,876,916.59
  分配股利、利润或偿付利息支付的现金907,562.41605,300.37-169,973.24
  支付其他与筹资活动有关的现金---28,438,143.81
  筹资活动现金流出小计16,274,730.7612,255,739.755,874,003.0649,485,033.64
  筹资活动产生的现金流量净额-6,274,730.76-12,255,739.75-5,874,003.0615,173,856.36
四、汇率变动对现金及现金等价物的影响35,043.11-2,415.15--10.28
五、现金及现金等价物净增加额-355,860,076.76-155,254,451.33-504,222,078.19-226,427,068.54
  加:期初现金及现金等价物余额739,972,117.49735,080,379.49735,080,379.49961,507,448.03
  期末现金及现金等价物余额384,112,040.73579,825,928.16230,858,301.3735,080,379.49
补充资料:
  净利润--62,767,849.96--236,004,245.82
  资产减值准备--7,356,132.52-41,629,162.23
  固定资产和投资性房地产折旧-6,609,177.35-14,961,265.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,609,177.35-14,961,265.13
  无形资产摊销-7,003,618.87-16,254,094.26
  长期待摊费用摊销-205,548.21-1,438,189.92
  处置固定资产、无形资产和其他长期资产的损失-373,243.59--1,180,089.61
  财务费用-577,964.31-760,615.6
  投资损失--1,506,328.59--6,591,525.92
  递延所得税--822,400.58-6,971,763.68
  其中:递延所得税资产减少--822,400.58-6,971,763.68
  存货的减少-28,940,036.48-38,001,551.79
  经营性应收项目的减少-5,855,063.52--79,674,414.75
  经营性应付项目的增加--91,560,697.05-13,678,949.52
  现金的期末余额-579,825,928.16-735,080,379.49
  减:现金的期初余额-735,080,379.49-961,507,448.03
  现金及现金等价物的净增加额--155,254,451.33--226,427,068.54
公告日期2026-10-282026-08-242026-04-232026-04-21
审计意见(境内)标准无保留意见
TOP↑