当前位置:首页 - 行情中心 - 华如科技(301302) - 财务分析 - 现金流量表

华如科技

(301302)

  

流通市值:31.54亿  总市值:35.37亿
流通股本:1.39亿   总股本:1.56亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金147,941,648.6565,339,818.4636,871,762.38574,425,840.45
  收到的税费返还961,883.07961,883.07357,133.552,916,104.28
  收到其他与经营活动有关的现金12,744,926.659,771,449.994,741,839.2438,943,663.96
  经营活动现金流入小计161,648,458.3776,073,151.5241,970,735.17616,285,608.69
  购买商品、接受劳务支付的现金191,785,054.62138,967,742.9364,949,478.97336,622,628.29
  支付给职工以及为职工支付的现金155,182,682.9699,499,971.9455,573,334.39272,333,622.49
  支付的各项税费5,023,603.344,046,934.931,949,701.1412,150,672.89
  支付其他与经营活动有关的现金79,121,569.5734,231,790.9920,788,867.2589,564,185.62
  经营活动现金流出小计431,112,910.49276,746,440.79143,261,381.75710,671,109.29
  经营活动产生的现金流量净额-269,464,452.12-200,673,289.27-101,290,646.58-94,385,500.6
二、投资活动产生的现金流量:
  收回投资收到的现金--186,400,0003,290,702,178.74
  取得投资收益收到的现金4,615,127.373,557,338.98486,755.111,129,030.91
  处置固定资产、无形资产和其他长期资产收回的现金净额13,81013,81013,760-
  投资活动现金流入小计4,628,937.373,571,148.98186,900,515.13,301,831,209.65
  购建固定资产、无形资产和其他长期资产支付的现金65,756,622.0862,367,295.6355,363,142.2529,130,634.76
  投资支付的现金296,000,000-823,800,0003,265,200,000
  投资活动现金流出小计361,756,622.0862,367,295.63879,163,142.253,294,330,634.76
  投资活动产生的现金流量净额-357,127,684.71-58,796,146.65-692,262,627.157,500,574.89
三、筹资活动产生的现金流量:
  取得借款收到的现金54,481,39054,481,39044,481,390-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计54,481,39054,481,39044,481,390-
  偿还债务支付的现金15,137,130.569,148,129.124,885,577.8219,183,822.92
  支付其他与筹资活动有关的现金28,438,143.8128,438,143.8119,135,227.650,822,201.81
  筹资活动现金流出小计43,575,274.3737,586,272.9324,020,805.4270,006,024.73
  筹资活动产生的现金流量净额10,906,115.6316,895,117.0720,460,584.58-70,006,024.73
五、现金及现金等价物净增加额-615,686,021.2-242,574,318.85-773,092,689.15-156,890,950.44
  加:期初现金及现金等价物余额961,507,448.03961,507,448.03961,507,448.031,118,398,398.47
  期末现金及现金等价物余额345,821,426.83718,933,129.18188,414,758.88961,507,448.03
补充资料:
  净利润--83,809,104.7--354,300,678.53
  资产减值准备-8,547,321.83--11,958,375.15
  固定资产和投资性房地产折旧-6,641,396.41-18,650,576.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,641,396.41-18,650,576.67
  无形资产摊销-9,242,679.45-13,616,343.98
  长期待摊费用摊销-835,503.44-2,612,607.07
  处置固定资产、无形资产和其他长期资产的损失--94,847.85--431,887.69
  财务费用--830,442.49-1,798,481.34
  投资损失--2,541,953.56--11,129,030.91
  递延所得税--24,027,874.34--81,880,700.57
  其中:递延所得税资产减少--24,027,874.34--81,880,700.57
  存货的减少--14,549,881.14-41,084,887.61
  经营性应收项目的减少--57,178,064.67-212,638,411.1
  经营性应付项目的增加--47,656,874.44-54,244,340.43
  现金的期末余额-718,933,129.18-961,507,448.03
  减:现金的期初余额-961,507,448.03-1,118,398,398.47
  现金及现金等价物的净增加额--242,574,318.85--156,890,950.44
公告日期2025-10-292025-08-262025-04-252025-04-21
审计意见(境内)标准无保留意见
TOP↑