当前位置:首页 - 行情中心 - 真兰仪表(301303) - 财务分析 - 现金流量表

真兰仪表

(301303)

  

流通市值:15.92亿  总市值:63.98亿
流通股本:1.02亿   总股本:4.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金673,619,239.09309,733,329.321,323,151,447.06818,975,800.45
  收到的税费返还18,481,437.148,959,054.4319,869,650.7815,718,728.38
  收到其他与经营活动有关的现金21,874,889.9331,477,931.356,809,935.6346,697,541.64
  经营活动现金流入小计713,975,566.16350,170,315.051,399,831,033.47881,392,070.47
  购买商品、接受劳务支付的现金406,566,632.8254,087,423.98645,108,472.73529,098,469.43
  支付给职工以及为职工支付的现金172,141,016.7998,106,913.9321,472,984.62217,344,625.57
  支付的各项税费76,812,888.4737,663,204.67123,892,905.7494,980,482.6
  支付其他与经营活动有关的现金99,042,229.1358,696,181.83143,900,603.88110,323,429.2
  经营活动现金流出小计754,562,767.19448,553,724.381,234,374,966.97951,747,006.8
  经营活动产生的现金流量净额-40,587,201.03-98,383,409.33165,456,066.5-70,354,936.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,271,142,864.98721,286,389.291,826,292,905.851,467,762,358.17
  取得投资收益收到的现金20,019,370.2216,053,976.5475,204,118.4950,555,974.58
  处置固定资产、无形资产和其他长期资产收回的现金净额2,169,841.86500471,046.87,232,264.91
  收到的其他与投资活动有关的现金--4,542,324.244,541,901.67
  投资活动现金流入小计1,293,332,077.06737,340,865.831,906,510,395.381,530,092,499.33
  购建固定资产、无形资产和其他长期资产支付的现金145,235,462.2863,663,250.15176,223,103.97155,058,654.09
  投资支付的现金1,081,314,053.48672,919,615.111,806,177,732.161,342,091,513.26
  投资活动现金流出小计1,226,549,515.76736,582,865.261,982,400,836.131,497,150,167.35
  投资活动产生的现金流量净额66,782,561.3758,000.57-75,890,440.7532,942,331.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,772,963-16,261,40810,900,000
  其中:子公司吸收少数股东投资收到的现金2,772,963-16,261,40810,900,000
  取得借款收到的现金270,654,526.42150,000,000226,849,142.66239,161,740.46
  收到其他与筹资活动有关的现金---60,000
  筹资活动现金流入小计273,427,489.42150,000,000243,110,550.66250,121,740.46
  偿还债务支付的现金210,700,00071,500,00053,785,786.5831,800,000
  分配股利、利润或偿付利息支付的现金112,198,108.81,831,294.44152,035,369.51108,846,409.66
  其中:子公司支付给少数股东的股利、利润6,000,000-3,200,0003,200,000
  支付其他与筹资活动有关的现金3,300,527.7-1,745,612.543,840,100
  筹资活动现金流出小计326,198,636.573,331,294.44207,566,768.63144,486,509.66
  筹资活动产生的现金流量净额-52,771,147.0876,668,705.5635,543,782.03105,635,230.8
四、汇率变动对现金及现金等价物的影响1,386,411.76567,952.651,177,397.6-1,242,939.86
五、现金及现金等价物净增加额-25,189,375.05-20,388,750.55126,286,805.3866,979,686.59
  加:期初现金及现金等价物余额297,329,534.41297,329,534.41171,042,729.03171,042,729.03
  期末现金及现金等价物余额272,140,159.36276,940,783.86297,329,534.41238,022,415.62
补充资料:
  净利润151,569,921.5-325,043,866.77-
  资产减值准备16,031,963.4-36,334,070.67-
  固定资产和投资性房地产折旧28,827,678.2-54,680,649.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,827,678.2-54,680,649.87-
  无形资产摊销2,411,534.81-3,582,570.59-
  长期待摊费用摊销159,193.96-398,064.66-
  处置固定资产、无形资产和其他长期资产的损失341,754.8--353,769.57-
  固定资产报废损失93,490.97-174,708.9-
  公允价值变动损失-15,249,437.2--25,051,121.87-
  财务费用2,354,087.95-5,008,511.77-
  投资损失-18,592,443.37--64,136,108.85-
  递延所得税-1,526,712.38--3,897,258.18-
  其中:递延所得税资产减少-1,526,712.38--3,897,258.18-
    递延所得税负债增加0---
  存货的减少-38,401,341.93--51,154,893.11-
  经营性应收项目的减少-151,292,439.98--223,150,353.97-
  经营性应付项目的增加-17,542,497.49-105,986,797.87-
  现金的期末余额272,140,159.36-297,329,534.41-
  减:现金的期初余额297,329,534.41-171,042,729.03-
  现金及现金等价物的净增加额-25,189,375.05-126,286,805.38-
公告日期2025-08-262025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑