当前位置:首页 - 行情中心 - 威士顿(301315) - 财务分析 - 现金流量表

威士顿

(301315)

  

流通市值:18.49亿  总市值:43.97亿
流通股本:3700.00万   总股本:8800.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金95,313,643.2348,732,011.51289,422,139.04213,171,903.39
  收到的税费返还4,020,820.71-1,964,764.811,964,780.89
  收到其他与经营活动有关的现金41,576,632.8531,003,179.1580,463,765.1413,650,405.31
  经营活动现金流入小计140,911,096.7979,735,190.66371,850,668.99228,787,089.59
  购买商品、接受劳务支付的现金43,833,782.0135,484,664.9117,498,534.47140,467,691.09
  支付给职工以及为职工支付的现金38,345,631.120,895,545.5999,503,274.1378,694,963.18
  支付的各项税费9,789,029.47,114,524.916,334,486.9311,687,460.68
  支付其他与经营活动有关的现金45,416,574.6739,309,692.56105,695,393.4276,885,535.75
  经营活动现金流出小计137,385,017.18102,804,427.95339,031,688.95307,735,650.7
  经营活动产生的现金流量净额3,526,079.61-23,069,237.2932,818,980.04-78,948,561.11
二、投资活动产生的现金流量:
  收回投资收到的现金3,672,852,155.23,105,991,038.233,989,789,750.033,232,516,000
  取得投资收益收到的现金0-2,270,575.535,089,619.36
  处置固定资产、无形资产和其他长期资产收回的现金净额97,911.597,911.5707.96-
  投资活动现金流入小计3,672,950,066.73,106,088,949.733,992,061,033.523,237,605,619.36
  购建固定资产、无形资产和其他长期资产支付的现金1,722,385.65776,698.83510,293.87344,292.82
  投资支付的现金3,786,843,0003,379,843,0003,890,751,7503,500,488,750
  投资活动现金流出小计3,788,565,385.653,380,619,698.833,891,262,043.873,500,833,042.82
  投资活动产生的现金流量净额-115,615,318.95-274,530,749.1100,798,989.65-263,227,423.46
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计0-0-
  分配股利、利润或偿付利息支付的现金33,988,837.1512,239.3330,800,00030,799,996.7
  支付其他与筹资活动有关的现金181,079.7288,930.192,348,8282,261,621
  筹资活动现金流出小计34,169,916.87101,169.5233,148,82833,061,617.7
  筹资活动产生的现金流量净额-34,169,916.87-101,169.52-33,148,828-33,061,617.7
四、汇率变动对现金及现金等价物的影响736,204.03451,269.05-819,551.93-237,539.17
五、现金及现金等价物净增加额-145,522,952.18-297,249,886.8699,649,589.76-375,475,141.44
  加:期初现金及现金等价物余额639,484,877.53639,484,877.53539,835,287.77539,835,287.77
  期末现金及现金等价物余额493,961,925.35342,234,990.67639,484,877.53164,360,146.33
补充资料:
  净利润16,122,408.98-51,758,106.41-
  资产减值准备--4,479,904.42-
  固定资产和投资性房地产折旧3,378,945.62-7,048,155.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,378,945.62-7,048,155.17-
  无形资产摊销148,469.8---
  长期待摊费用摊销72,938.6-129,254.13-
  处置固定资产、无形资产和其他长期资产的损失-76,890.44--707.96-
  公允价值变动损失-1,080,160--3,158,715.26-
  财务费用-704,259.21-831,548.5-
  投资损失-5,008,627.19--13,280,325.56-
  递延所得税226,918.44--497,350.36-
  其中:递延所得税资产减少226,918.44--717,599.66-
    递延所得税负债增加--220,249.3-
  存货的减少30,412,328.76-26,163,124.84-
  经营性应收项目的减少4,986,133.81--10,813,211.21-
  经营性应付项目的增加-29,213,594.32--18,235,471.26-
  其他-13,770,833.11--11,931,207.66-
  现金的期末余额493,961,925.35-639,484,877.53-
  减:现金的期初余额639,484,877.53-539,835,287.77-
  现金及现金等价物的净增加额-145,522,952.18-99,649,589.76-
公告日期2025-08-282025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑