当前位置:首页 - 行情中心 - 威士顿(301315) - 财务分析 - 现金流量表

威士顿

(301315)

  

流通市值:29.86亿  总市值:32.52亿
流通股本:8080.00万   总股本:8800.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金155,491,749.88100,683,903.2738,025,675.77211,485,487.69
  收到的税费返还1,759,850.64872,184.631,423,052.064,137,734.8
  收到其他与经营活动有关的现金29,837,508.2826,905,236.776,131,851.8156,861,284.89
  经营活动现金流入小计187,089,108.8128,461,324.6745,580,579.64272,484,507.38
  购买商品、接受劳务支付的现金63,110,981.9545,952,763.9230,251,920.1263,608,408.22
  支付给职工以及为职工支付的现金80,551,707.8856,856,802.6433,200,721.3974,284,242.68
  支付的各项税费13,567,948.0110,730,674.714,584,457.915,048,542.37
  支付其他与经营活动有关的现金22,506,611.718,506,851.074,812,805.1652,972,500.96
  经营活动现金流出小计179,737,249.54132,047,092.3472,849,904.57205,913,694.23
  经营活动产生的现金流量净额7,351,859.26-3,585,767.67-27,269,324.9366,570,813.15
二、投资活动产生的现金流量:
  收回投资收到的现金3,923,135,571.441,963,015,852.89892,405,066.546,301,607,683.65
  取得投资收益收到的现金-130,717.9-0
  处置固定资产、无形资产和其他长期资产收回的现金净额986.86672.97436.76110,949.55
  投资活动现金流入小计3,923,136,558.31,963,147,243.76892,405,503.36,301,718,633.2
  购建固定资产、无形资产和其他长期资产支付的现金641,555.59243,055.9119,456.752,393,400.81
  投资支付的现金3,940,654,0001,907,930,000796,675,0006,638,131,000
  取得子公司及其他营业单位支付的现金42,690,42342,690,423-43,423,128.29
  投资活动现金流出小计3,983,985,978.591,950,863,478.9796,794,456.756,683,947,529.1
  投资活动产生的现金流量净额-60,849,420.2912,283,764.8695,611,046.55-382,228,895.9
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,000-2,851,006.1
  筹资活动现金流入小计5,000,0005,000,00002,851,006.1
  偿还债务支付的现金14,000,00014,000,00013,900,000-
  分配股利、利润或偿付利息支付的现金26,536,562.320,151,108.6549,548.7535,325,351
  支付其他与筹资活动有关的现金980,381.58398,846.193,958612,166.52
  筹资活动现金流出小计41,516,943.8834,549,954.7514,043,506.7535,937,517.52
  筹资活动产生的现金流量净额-36,516,943.88-29,549,954.75-14,043,506.75-33,086,511.42
四、汇率变动对现金及现金等价物的影响-476,797.71-593,199.89-320,968.59-313,979.44
五、现金及现金等价物净增加额-90,491,302.62-21,445,157.4553,977,246.28-349,058,573.61
  加:期初现金及现金等价物余额290,426,303.92290,426,303.92290,426,303.92639,484,877.53
  期末现金及现金等价物余额199,935,001.3268,981,146.47344,403,550.2290,426,303.92
补充资料:
  净利润-20,063,970.68-30,431,606.92
  资产减值准备-553,497.03--3,068,330.16
  固定资产和投资性房地产折旧-3,632,669.15-6,963,831.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,632,669.15-6,963,831.93
  无形资产摊销-1,018,863.66-468,387.26
  长期待摊费用摊销-463,201.57-215,980.23
  处置固定资产、无形资产和其他长期资产的损失--3,241.92--69,405.45
  固定资产报废损失---9,319.07
  公允价值变动损失--2,561,989.41--2,340,167.57
  财务费用-689,400.21-452,549.79
  投资损失--8,185,062.86--10,394,156.21
  递延所得税-1,547,894.54-924,121.45
  其中:递延所得税资产减少-1,845,952.47-254,418.59
    递延所得税负债增加--298,057.93-669,702.86
  存货的减少-9,732,734.73-14,956,677.33
  经营性应收项目的减少--14,208,214.42-30,516,374.37
  经营性应付项目的增加--18,297,140.89--12,438,874.14
  其他-1,270,256.12-9,525,773.03
  现金的期末余额-268,981,146.47-290,426,303.92
  减:现金的期初余额-290,426,303.92-639,484,877.53
  现金及现金等价物的净增加额--21,445,157.45--349,058,573.61
公告日期2026-10-282026-08-282026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑