当前位置:首页 - 行情中心 - 豪江智能(301320) - 财务分析 - 现金流量表

豪江智能

(301320)

  

流通市值:12.34亿  总市值:32.93亿
流通股本:6820.65万   总股本:1.82亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金578,528,177.51443,098,944.89221,637,208.23810,452,013.66
  收到的税费返还7,241,761.2213,298,081.996,366,246.8220,014,893.37
  收到其他与经营活动有关的现金44,603,085.922,708,705.261,528,559.0712,607,864.24
  经营活动现金流入小计630,373,024.65459,105,732.14229,532,014.12843,074,771.27
  购买商品、接受劳务支付的现金276,692,720.29239,360,016.771,441,843.41560,805,284.32
  支付给职工以及为职工支付的现金162,825,966.62111,573,026.3855,003,076.08178,147,560.77
  支付的各项税费11,157,646.514,563,336.615,588,545.718,972,318.89
  支付其他与经营活动有关的现金101,440,227.9735,460,771.0518,135,097.3934,966,549.58
  经营活动现金流出小计552,116,561.38400,957,150.74150,168,562.58792,891,713.56
  经营活动产生的现金流量净额78,256,463.2758,148,581.479,363,451.5450,183,057.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,899,475,274.291,046,654,872.72571,640,934.541,181,211,438.9
  取得投资收益收到的现金14,004,244.293,111,153.8411,808,517.966,098,143.88
  处置固定资产、无形资产和其他长期资产收回的现金净额3,220243,872.14720776,444.21
  投资活动现金流入小计1,913,482,738.581,050,009,898.7583,450,172.51,188,086,026.99
  购建固定资产、无形资产和其他长期资产支付的现金98,206,164.1643,961,282.5821,742,772.9151,696,015.24
  投资支付的现金1,901,937,997.711,001,898,000488,564,2001,206,950,000
  支付其他与投资活动有关的现金9,157,480.85-9,256,279.51,000,000
  投资活动现金流出小计2,009,301,642.721,045,859,282.58519,563,252.41,359,646,015.24
  投资活动产生的现金流量净额-95,818,904.144,150,616.1263,886,920.1-171,559,988.25
三、筹资活动产生的现金流量:
  取得借款收到的现金35,726,745.6835,818,101.936,000,0009,500,000
  筹资活动现金流入小计35,726,745.6835,818,101.936,000,0009,500,000
  偿还债务支付的现金20,595,352.21525,250.61-17,500,000
  分配股利、利润或偿付利息支付的现金17,933,993.417,934,002.7-18,124,180
  支付其他与筹资活动有关的现金-2,681,878.83-33,300,027.53
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计38,529,345.6121,141,132.14-68,924,207.53
  筹资活动产生的现金流量净额-2,802,599.9314,676,969.796,000,000-59,424,207.53
四、汇率变动对现金及现金等价物的影响-1,464,704.9315,826.897,725.924,233,573.75
五、现金及现金等价物净增加额-21,829,745.777,291,994.11149,348,097.56-176,567,564.32
  加:期初现金及现金等价物余额143,315,498.78140,687,526.5137,844,472.51317,255,090.82
  期末现金及现金等价物余额121,485,753.08217,979,520.61287,192,570.07140,687,526.5
补充资料:
  净利润-19,540,139.95-46,880,568.07
  资产减值准备-9,861,897.82-19,428,819.42
  固定资产和投资性房地产折旧-17,604,742.12-30,501,780.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,604,742.12-30,501,780.84
  无形资产摊销-2,138,722.3-3,541,784.75
  长期待摊费用摊销-517,253.23-952,138.33
  处置固定资产、无形资产和其他长期资产的损失--312,202.34--1,235,829.03
  固定资产报废损失-41,514.18-114,267.71
  公允价值变动损失-154,320.67-140,436.93
  财务费用-1,853,532.72--4,110,997.6
  投资损失--3,153,372.21--6,109,582.78
  递延所得税--1,018,629.66--529,442.56
  其中:递延所得税资产减少--493,985.62-80,056.59
    递延所得税负债增加--524,644.04--609,499.15
  存货的减少--19,852,568.47--21,602,226.07
  经营性应收项目的减少--93,318,818.69--91,362,671.9
  经营性应付项目的增加-46,976,982.06-51,897,598.4
  其他-75,260,448.71-16,744,799.01
  现金的期末余额-217,979,520.61-140,687,526.5
  减:现金的期初余额-140,687,526.5-317,255,090.82
  现金及现金等价物的净增加额-77,291,994.11--176,567,564.32
公告日期2025-10-292025-08-292025-04-192025-04-19
审计意见(境内)标准无保留意见
TOP↑