当前位置:首页 - 行情中心 - 豪江智能(301320) - 财务分析 - 现金流量表

豪江智能

(301320)

  

流通市值:12.25亿  总市值:32.69亿
流通股本:6820.65万   总股本:1.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金443,098,944.89221,637,208.23810,452,013.66557,644,973.98
  收到的税费返还13,298,081.996,366,246.8220,014,893.3718,044,223.69
  收到其他与经营活动有关的现金2,708,705.261,528,559.0712,607,864.2413,748,316.47
  经营活动现金流入小计459,105,732.14229,532,014.12843,074,771.27589,437,514.14
  购买商品、接受劳务支付的现金239,360,016.771,441,843.41560,805,284.32378,168,545.48
  支付给职工以及为职工支付的现金111,573,026.3855,003,076.08178,147,560.77130,753,925.56
  支付的各项税费14,563,336.615,588,545.718,972,318.8916,233,202.53
  支付其他与经营活动有关的现金35,460,771.0518,135,097.3934,966,549.5837,145,939.75
  经营活动现金流出小计400,957,150.74150,168,562.58792,891,713.56562,301,613.32
  经营活动产生的现金流量净额58,148,581.479,363,451.5450,183,057.7127,135,900.82
二、投资活动产生的现金流量:
  收回投资收到的现金1,046,654,872.72571,640,934.541,181,211,438.9808,615,483.36
  取得投资收益收到的现金3,111,153.8411,808,517.966,098,143.887,076,359.47
  处置固定资产、无形资产和其他长期资产收回的现金净额243,872.14720776,444.21703,080.37
  收到的其他与投资活动有关的现金---310,000
  投资活动现金流入小计1,050,009,898.7583,450,172.51,188,086,026.99816,704,923.2
  购建固定资产、无形资产和其他长期资产支付的现金43,961,282.5821,742,772.9151,696,015.24103,090,557.21
  投资支付的现金1,001,898,000488,564,2001,206,950,000809,870,946.79
  支付其他与投资活动有关的现金-9,256,279.51,000,0004,202,300
  投资活动现金流出小计1,045,859,282.58519,563,252.41,359,646,015.24917,163,804
  投资活动产生的现金流量净额4,150,616.1263,886,920.1-171,559,988.25-100,458,880.8
三、筹资活动产生的现金流量:
  取得借款收到的现金35,818,101.936,000,0009,500,0009,500,000
  筹资活动现金流入小计35,818,101.936,000,0009,500,0009,500,000
  偿还债务支付的现金525,250.61-17,500,00017,500,000
  分配股利、利润或偿付利息支付的现金17,934,002.7-18,124,18018,120,950
  支付其他与筹资活动有关的现金2,681,878.83-33,300,027.5311,202,348.74
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计21,141,132.14-68,924,207.5346,823,298.74
  筹资活动产生的现金流量净额14,676,969.796,000,000-59,424,207.53-37,323,298.74
四、汇率变动对现金及现金等价物的影响315,826.897,725.924,233,573.75911,583.82
五、现金及现金等价物净增加额77,291,994.11149,348,097.56-176,567,564.32-109,734,694.9
  加:期初现金及现金等价物余额140,687,526.5137,844,472.51317,255,090.82317,121,938.87
  期末现金及现金等价物余额217,979,520.61287,192,570.07140,687,526.5207,387,243.97
补充资料:
  净利润19,540,139.95-46,880,568.07-
  资产减值准备9,861,897.82-19,428,819.42-
  固定资产和投资性房地产折旧17,604,742.12-30,501,780.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,604,742.12-30,501,780.84-
  无形资产摊销2,138,722.3-3,541,784.75-
  长期待摊费用摊销517,253.23-952,138.33-
  处置固定资产、无形资产和其他长期资产的损失-312,202.34--1,235,829.03-
  固定资产报废损失41,514.18-114,267.71-
  公允价值变动损失154,320.67-140,436.93-
  财务费用1,853,532.72--4,110,997.6-
  投资损失-3,153,372.21--6,109,582.78-
  递延所得税-1,018,629.66--529,442.56-
  其中:递延所得税资产减少-493,985.62-80,056.59-
    递延所得税负债增加-524,644.04--609,499.15-
  存货的减少-19,852,568.47--21,602,226.07-
  经营性应收项目的减少-93,318,818.69--91,362,671.9-
  经营性应付项目的增加46,976,982.06-51,897,598.4-
  其他75,260,448.71-16,744,799.01-
  现金的期末余额217,979,520.61-140,687,526.5-
  减:现金的期初余额140,687,526.5-317,255,090.82-
  现金及现金等价物的净增加额77,291,994.11--176,567,564.32-
公告日期2025-08-292025-04-192025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑