当前位置:首页 - 行情中心 - 豪江智能(301320) - 财务分析 - 现金流量表

豪江智能

(301320)

  

流通市值:13.50亿  总市值:21.46亿
流通股本:1.15亿   总股本:1.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金699,931,654.5414,136,104.03111,197,115.59891,232,925.56
  收到的税费返还25,354,284.9514,802,084.038,192,220.4627,272,938.03
  收到其他与经营活动有关的现金9,219,284.872,229,597.29868,330.128,031,601.8
  经营活动现金流入小计734,505,224.32431,167,785.35120,257,666.17926,537,465.39
  购买商品、接受劳务支付的现金548,962,736.51258,561,094.5867,941,623.84508,980,183.26
  支付给职工以及为职工支付的现金215,505,920.31143,071,689.6368,155,293.43228,939,184.37
  支付的各项税费15,845,494.875,681,830.214,626,304.2929,623,376.51
  支付其他与经营活动有关的现金47,021,672.6929,614,756.8818,231,621.0546,580,162.27
  经营活动现金流出小计827,335,824.38436,929,371.3158,954,842.61814,122,906.41
  经营活动产生的现金流量净额-92,830,600.06-5,761,585.95-38,697,176.44112,414,558.98
二、投资活动产生的现金流量:
  收回投资收到的现金1,605,392,118.111,222,375,497.34335,566,797.832,456,585,517.66
  取得投资收益收到的现金4,968,072.114,105,308.091,852,799.66,055,083.3
  处置固定资产、无形资产和其他长期资产收回的现金净额27,350225,636.16-1,191,252.1
  收到的其他与投资活动有关的现金---1,000,000
  投资活动现金流入小计1,610,387,540.221,226,706,441.59337,419,597.432,464,831,853.06
  购建固定资产、无形资产和其他长期资产支付的现金60,034,058.5136,477,430.5917,962,153.22134,580,868.2
  投资支付的现金1,578,226,990.351,117,162,551.06348,970,0002,386,900,120
  取得子公司及其他营业单位支付的现金59,750,240.0759,750,240.074,626,145.55-
  投资活动现金流出小计1,698,011,288.931,213,390,221.72371,558,298.772,521,480,988.2
  投资活动产生的现金流量净额-87,623,748.7113,316,219.87-34,138,701.34-56,649,135.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,598,550--5,410,800
  取得借款收到的现金131,000,0005,000,000-30,000,000
  收到其他与筹资活动有关的现金27,614,372.9426,753,909.09-9,100,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计171,212,922.9431,753,909.09-44,510,800
  偿还债务支付的现金---30,000,000
  分配股利、利润或偿付利息支付的现金9,291,183.879,043,380.04-18,160,477.86
  支付其他与筹资活动有关的现金14,289,047.1112,541,711.8810,818,615.714,041,649.47
  筹资活动现金流出小计23,580,230.9821,585,091.9210,818,615.7152,202,127.33
  筹资活动产生的现金流量净额147,632,691.9610,168,817.17-10,818,615.71-7,691,327.33
四、汇率变动对现金及现金等价物的影响-3,054,335.66-6,449,090.22-1,438,267.16-736,220.8
五、现金及现金等价物净增加额-35,875,992.4711,274,360.87-85,092,760.6547,337,875.71
  加:期初现金及现金等价物余额188,025,402.21188,025,402.21188,025,402.21140,687,526.5
  期末现金及现金等价物余额152,149,409.74199,299,763.08102,932,641.56188,025,402.21
补充资料:
  净利润-6,372,008.36-10,290,036.3
  资产减值准备-20,990,048.27-17,152,004.18
  固定资产和投资性房地产折旧-21,239,756.99-37,481,302.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,239,756.99-37,481,302.47
  无形资产摊销-2,760,356.39-4,257,048.84
  长期待摊费用摊销-1,424,234.39-1,129,525.51
  处置固定资产、无形资产和其他长期资产的损失-209,424.38--129,510.25
  固定资产报废损失-120,241.38-76,490.48
  公允价值变动损失-197,400.14--946,522.17
  财务费用-3,117,662.61-4,704,876.3
  投资损失--3,030,065.48--6,055,083.3
  递延所得税--1,250,310.66--2,064,596.61
  其中:递延所得税资产减少--1,090,304.71--1,743,129.3
    递延所得税负债增加--160,005.95--321,467.31
  存货的减少--44,912,975.06--46,792,449.57
  经营性应收项目的减少--129,593,488.38--43,755,028.95
  经营性应付项目的增加-106,457,716.69-48,423,834.07
  其他-8,269,802.41-85,038,188.22
  现金的期末余额-199,299,763.08-188,025,402.21
  减:现金的期初余额-188,025,402.21-140,687,526.5
  现金及现金等价物的净增加额-11,274,360.87-47,337,875.71
公告日期2026-10-292026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑