当前位置:首页 - 行情中心 - 绿通科技(301322) - 财务分析 - 现金流量表

绿通科技

(301322)

  

流通市值:30.23亿  总市值:46.73亿
流通股本:9216.58万   总股本:1.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金370,884,641.91188,376,741.86822,833,895.74617,522,921.57
  收到的税费返还34,944,540.2920,300,287.9752,093,915.4247,054,561.95
  收到其他与经营活动有关的现金33,189,403.951,684,255.7364,205,320.1263,544,545.52
  经营活动现金流入小计439,018,586.15210,361,285.56939,133,131.28728,122,029.04
  购买商品、接受劳务支付的现金249,057,595.76110,863,351.89440,374,313.19388,549,715.83
  支付给职工以及为职工支付的现金56,073,674.1521,672,149.4191,959,381.3365,145,552.97
  支付的各项税费13,226,047.949,478,240.0135,556,497.9137,424,349.5
  支付其他与经营活动有关的现金23,778,885.0321,407,828.6982,763,281.9262,467,180.3
  经营活动现金流出小计342,136,202.88163,421,570650,653,474.35553,586,798.6
  经营活动产生的现金流量净额96,882,383.2746,939,715.56288,479,656.93174,535,230.44
二、投资活动产生的现金流量:
  收回投资收到的现金2,100,000,0001,715,501,511.11955,000,000955,000,000
  取得投资收益收到的现金58,169,477.9621,851,873.939,689,797.59,689,797.5
  处置固定资产、无形资产和其他长期资产收回的现金净额--83,50080,000
  投资活动现金流入小计2,158,169,477.961,737,353,385.04964,773,297.5964,769,797.5
  购建固定资产、无形资产和其他长期资产支付的现金51,339,827.6616,058,510.08146,393,228.0690,548,748.96
  投资支付的现金2,177,643,712.59-2,640,000,0002,670,000,000
  支付其他与投资活动有关的现金--9,000,0009,000,000
  投资活动现金流出小计2,228,983,540.2516,058,510.082,795,393,228.062,769,548,748.96
  投资活动产生的现金流量净额-70,814,062.291,721,294,874.96-1,830,619,930.56-1,804,778,951.46
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金20,461.6-3,099,376.06791,956.16
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,461.6-3,099,376.06791,956.16
  分配股利、利润或偿付利息支付的现金70,643,93928,257,575.46104,672,998104,672,998
  支付其他与筹资活动有关的现金12,440.346,220.17116,301,354.1187,509,298.52
  筹资活动现金流出小计70,656,379.3428,263,795.63220,974,352.11192,182,296.52
  筹资活动产生的现金流量净额-70,635,917.74-28,263,795.63-217,874,976.05-191,390,340.36
四、汇率变动对现金及现金等价物的影响3,303,326.152,308,1518,551,774.96,470,540.79
五、现金及现金等价物净增加额-41,264,270.611,742,278,945.89-1,751,463,474.78-1,815,163,520.59
  加:期初现金及现金等价物余额217,673,218.87217,673,218.871,969,136,693.651,969,136,693.65
  期末现金及现金等价物余额176,408,948.261,959,952,164.76217,673,218.87153,973,173.06
补充资料:
  净利润46,199,965.34-142,123,351.76-
  资产减值准备4,121,290.98-3,959,482.4-
  固定资产和投资性房地产折旧14,994,077.2-28,399,388.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,994,077.2-28,399,388.22-
  无形资产摊销905,424.58-1,360,747.78-
  长期待摊费用摊销136,759.2-136,133.62-
  处置固定资产、无形资产和其他长期资产的损失--122,095.49-
  固定资产报废损失251,462.31-585,329.68-
  公允价值变动损失-2,511,125.73--37,856,858.44-
  财务费用-3,280,398.17--8,696,949.11-
  投资损失-23,107,519.02--7,586,708.94-
  递延所得税-6,684,695.38-2,568,636.43-
  其中:递延所得税资产减少-1,843,936.18--2,297,795.87-
    递延所得税负债增加-4,840,759.2-4,866,432.3-
  存货的减少-15,518,373.94-47,974,745.14-
  经营性应收项目的减少29,828,856.41--28,908,635.69-
  经营性应付项目的增加41,491,099.73-129,474,749.11-
  其他11,567,124.04--901,664.38-
  现金的期末余额176,408,948.26-217,673,218.87-
  减:现金的期初余额217,673,218.87-1,969,136,693.65-
  现金及现金等价物的净增加额-41,264,270.61--1,751,463,474.78-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑