当前位置:首页 - 行情中心 - 新莱福(301323) - 财务分析 - 现金流量表

新莱福

(301323)

  

流通市值:50.11亿  总市值:78.32亿
流通股本:6756.70万   总股本:1.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金254,028,030.17971,796,246.2691,404,185.81439,673,585.08
  收到的税费返还11,433,760.1118,594,900.1715,022,278.158,474,270.48
  收到其他与经营活动有关的现金1,816,804.895,583,414.283,671,199.932,021,008.82
  经营活动现金流入小计267,278,595.17995,974,560.65710,097,663.89450,168,864.38
  购买商品、接受劳务支付的现金211,569,629.26608,501,864.61445,010,730.92278,406,219.09
  支付给职工以及为职工支付的现金76,235,771.58211,866,633.99166,213,035.36118,099,838.24
  支付的各项税费7,463,647.2832,830,831.6923,774,400.6415,056,543.5
  支付其他与经营活动有关的现金11,947,493.8454,216,630.9736,652,977.8725,788,770.92
  经营活动现金流出小计307,216,541.96907,415,961.26671,651,144.79437,351,371.75
  经营活动产生的现金流量净额-39,937,946.7988,558,599.3938,446,519.112,817,492.63
二、投资活动产生的现金流量:
  收回投资收到的现金207,180,894.63,180,714,736.12,465,503,507.181,645,384,284.96
  取得投资收益收到的现金2,415,495.9625,220,991.3916,184,027.713,263,729.06
  处置固定资产、无形资产和其他长期资产收回的现金净额-297,858.61293,400235,400
  投资活动现金流入小计209,596,390.563,206,233,586.12,481,980,934.881,658,883,414.02
  购建固定资产、无形资产和其他长期资产支付的现金17,570,153.23140,352,014.6796,247,232.1459,303,388.65
  投资支付的现金285,929,0003,059,814,856.882,269,292,060.981,494,650,314.98
  支付其他与投资活动有关的现金-10,000,000--
  投资活动现金流出小计303,499,153.233,210,166,871.552,365,539,293.121,553,953,703.63
  投资活动产生的现金流量净额-93,902,762.67-3,933,285.45116,441,641.76104,929,710.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,587,520--
  取得借款收到的现金-8,000,0008,000,000-
  收到其他与筹资活动有关的现金-5,504.86--
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-17,593,024.868,000,000-
  分配股利、利润或偿付利息支付的现金39,355.5462,180,104.4351,762,05051,762,050
  支付其他与筹资活动有关的现金1,073,209.437,582,069.935,037,270.715,982,991.01
  筹资活动现金流出小计1,112,564.9769,762,174.3656,799,320.7157,745,041.01
  筹资活动产生的现金流量净额-1,112,564.97-52,169,149.5-48,799,320.71-57,745,041.01
四、汇率变动对现金及现金等价物的影响-1,647,362.87-2,395,747.15-101,329.13502,799.14
五、现金及现金等价物净增加额-136,600,637.330,060,417.29105,987,511.0260,504,961.15
  加:期初现金及现金等价物余额293,804,837.76263,744,420.47263,744,420.47263,744,420.47
  期末现金及现金等价物余额157,204,200.46293,804,837.76369,731,931.49324,249,381.62
补充资料:
  净利润-136,515,714.13-66,264,916.98
  资产减值准备-11,125,593.73-5,904,232.64
  固定资产和投资性房地产折旧-23,970,226.16-10,104,680.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,970,226.16-10,104,680.42
  无形资产摊销-1,680,203.86-745,968.6
  长期待摊费用摊销-1,811,565.6-962,528.51
  处置固定资产、无形资产和其他长期资产的损失--1,040,697.66--1,298,723.94
  固定资产报废损失-15,365.1-15,365.1
  公允价值变动损失--7,147,189.12--4,479,279.37
  财务费用--14,015,034.09--6,761,571.52
  投资损失--7,828,487.05--1,024,188.44
  递延所得税--6,695,350.62--4,202,523.56
  其中:递延所得税资产减少--6,640,051.03--4,174,932.88
    递延所得税负债增加--55,299.59--27,590.68
  存货的减少--64,444,492.98--26,841,615.29
  经营性应收项目的减少--42,493,174--23,355,482.46
  经营性应付项目的增加-28,397,349.11--19,271,444.33
  其他-23,385,805.61--
  现金的期末余额-293,804,837.76-324,249,381.62
  减:现金的期初余额-263,744,420.47-263,744,420.47
  现金及现金等价物的净增加额-30,060,417.29-60,504,961.15
公告日期2026-04-282026-04-282025-10-272025-08-26
审计意见(境内)标准无保留意见
TOP↑