当前位置:首页 - 行情中心 - 新莱福(301323) - 财务分析 - 现金流量表

新莱福

(301323)

  

流通市值:34.11亿  总市值:53.41亿
流通股本:6700.72万   总股本:1.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金439,673,585.08222,180,054.83911,240,351.81636,058,353.1
  收到的税费返还8,474,270.484,642,647.5228,929,330.4323,472,034.44
  收到其他与经营活动有关的现金2,021,008.82852,375.058,175,279.35,925,960.87
  经营活动现金流入小计450,168,864.38227,675,077.4948,344,961.54665,456,348.41
  购买商品、接受劳务支付的现金278,406,219.09123,078,599.49542,250,395.28374,979,547.94
  支付给职工以及为职工支付的现金118,099,838.2475,172,824.32190,571,197.04148,652,202.68
  支付的各项税费15,056,543.58,447,067.7231,453,921.6123,172,848.6
  支付其他与经营活动有关的现金25,788,770.929,846,946.8147,251,861.1230,776,731.29
  经营活动现金流出小计437,351,371.75216,545,438.34811,527,375.05577,581,330.51
  经营活动产生的现金流量净额12,817,492.6311,129,639.06136,817,586.4987,875,017.9
二、投资活动产生的现金流量:
  收回投资收到的现金1,645,384,284.96448,418,771.082,192,033,915.181,701,592,344
  取得投资收益收到的现金13,263,729.064,455,949.623,758,735.830,256,619.08
  处置固定资产、无形资产和其他长期资产收回的现金净额235,400153,000--
  投资活动现金流入小计1,658,883,414.02453,027,720.682,215,792,650.981,731,848,963.08
  购建固定资产、无形资产和其他长期资产支付的现金59,303,388.6535,296,066.05163,502,959.31136,188,248.6
  投资支付的现金1,494,650,314.98455,986,5222,125,734,659.741,601,057,134.74
  支付其他与投资活动有关的现金--2,500,000-
  投资活动现金流出小计1,553,953,703.63491,282,588.052,291,737,619.051,737,245,383.34
  投资活动产生的现金流量净额104,929,710.39-38,254,867.37-75,944,968.07-5,396,420.26
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金51,762,050-41,528,24041,528,240
  支付其他与筹资活动有关的现金5,982,991.012,855,811.6947,821,899.2945,526,091.87
  筹资活动现金流出小计57,745,041.012,855,811.6989,350,139.2987,054,331.87
  筹资活动产生的现金流量净额-57,745,041.01-2,855,811.69-89,350,139.29-87,054,331.87
四、汇率变动对现金及现金等价物的影响502,799.14513,411.385,269,112.35313,326.9
五、现金及现金等价物净增加额60,504,961.15-29,467,628.62-23,208,408.52-4,262,407.33
  加:期初现金及现金等价物余额263,744,420.47263,744,420.47286,952,828.99286,952,828.99
  期末现金及现金等价物余额324,249,381.62234,276,791.85263,744,420.47282,690,421.66
补充资料:
  净利润66,264,916.98-146,255,279.4-
  资产减值准备5,904,232.64-7,902,855.16-
  固定资产和投资性房地产折旧10,104,680.42-19,347,500.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,104,680.42-19,347,500.44-
  无形资产摊销745,968.6-1,480,952.44-
  长期待摊费用摊销962,528.51-1,357,981.71-
  处置固定资产、无形资产和其他长期资产的损失-1,298,723.94--27,271.08-
  固定资产报废损失15,365.1-90,080.18-
  公允价值变动损失-4,479,279.37---
  财务费用-6,761,571.52--28,329,359.86-
  投资损失-1,024,188.44--8,578,473.87-
  递延所得税-4,202,523.56--6,094,246.91-
  其中:递延所得税资产减少-4,174,932.88--6,035,887.26-
    递延所得税负债增加-27,590.68--58,359.65-
  存货的减少-26,841,615.29--21,849,083.67-
  经营性应收项目的减少-23,355,482.46--28,052,499.74-
  经营性应付项目的增加-19,271,444.33-18,461,978.23-
  其他--27,987,284.79-
  现金的期末余额324,249,381.62-263,744,420.47-
  减:现金的期初余额263,744,420.47-286,952,828.99-
  现金及现金等价物的净增加额60,504,961.15--23,208,408.52-
公告日期2025-08-262025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑