当前位置:首页 - 行情中心 - 熵基科技(301330) - 财务分析 - 现金流量表

熵基科技

(301330)

  

流通市值:35.51亿  总市值:73.36亿
流通股本:1.14亿   总股本:2.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金972,536,504.27445,854,899.622,058,756,161.461,506,119,157.41
  收到的税费返还54,248,297.4829,381,896.5265,423,445.2860,316,610.02
  收到其他与经营活动有关的现金79,222,721.9735,114,495.73269,869,995.0747,075,742.78
  经营活动现金流入小计1,106,007,523.72510,351,291.872,394,049,601.811,613,511,510.21
  购买商品、接受劳务支付的现金422,815,870.66150,089,321.951,111,062,232.72788,109,062.29
  支付给职工以及为职工支付的现金269,063,841.06135,482,195.12567,299,000.71425,640,836.8
  支付的各项税费40,252,008.0120,753,615.54104,157,253.1970,818,064.05
  支付其他与经营活动有关的现金204,692,650.4387,385,523.76383,194,532.14192,804,947.03
  经营活动现金流出小计936,824,370.16393,710,656.372,165,713,018.761,477,372,910.17
  经营活动产生的现金流量净额169,183,153.56116,640,635.5228,336,583.05136,138,600.04
二、投资活动产生的现金流量:
  收回投资收到的现金934,811,362.57531,761,884.411,651,783,573.66902,775,551.21
  取得投资收益收到的现金4,289,144.222,751,478.3110,815,578.515,102,718.06
  处置固定资产、无形资产和其他长期资产收回的现金净额81,406.353,905638,811.4564,134.09
  处置子公司及其他营业单位收到的现金净额--3.91-
  收到的其他与投资活动有关的现金285,803.23--68,155
  投资活动现金流入小计939,467,716.37534,517,267.721,663,237,967.53908,010,558.36
  购建固定资产、无形资产和其他长期资产支付的现金79,189,512.4860,824,698.34197,709,114.77156,725,908.68
  投资支付的现金1,315,253,169.16513,172,432.841,631,334,606.671,202,931,631.21
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计1,394,442,681.64573,997,131.181,829,043,721.441,359,657,539.89
  投资活动产生的现金流量净额-454,974,965.27-39,479,863.46-165,805,753.91-451,646,981.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金981,714.84981,477.4923,810,988.13-
  其中:子公司吸收少数股东投资收到的现金981,714.84981,477.491,490,379.74-
  取得借款收到的现金--0-
  收到其他与筹资活动有关的现金89,309,900.16-05,255,181.8
  筹资活动现金流入小计90,291,615981,477.4923,810,988.135,255,181.8
  偿还债务支付的现金524,174.15474,169.381,293,275.151,089,804.61
  分配股利、利润或偿付利息支付的现金104,321,613.6638,111.29107,434,308.7497,487,401.63
  其中:子公司支付给少数股东的股利、利润8,902,314.29-20,665,840.5310,765,313.3
  支付其他与筹资活动有关的现金15,293,492.767,512,033.8691,169,472.0687,725,493.56
  筹资活动现金流出小计120,139,280.578,024,314.53199,897,055.95186,302,699.8
  筹资活动产生的现金流量净额-29,847,665.57-7,042,837.04-176,086,067.82-181,047,518
四、汇率变动对现金及现金等价物的影响5,463,575.551,456,985.2710,879,013.09-4,806,004.13
五、现金及现金等价物净增加额-310,175,901.7371,574,920.27-102,676,225.59-501,361,903.62
  加:期初现金及现金等价物余额1,214,344,327.431,214,344,327.431,317,020,553.021,317,020,553.02
  期末现金及现金等价物余额904,168,425.71,285,919,247.71,214,344,327.43815,658,649.4
补充资料:
  净利润111,478,500.85-200,532,005.16-
  资产减值准备13,183,554.89-28,861,872.69-
  固定资产和投资性房地产折旧19,929,071.02-35,203,382.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,929,071.02-35,203,382.67-
  无形资产摊销2,098,172.8-4,082,151.69-
  长期待摊费用摊销1,232,527.55-2,140,578.12-
  处置固定资产、无形资产和其他长期资产的损失-141,757.67-653,718.36-
  固定资产报废损失298,556.55-253,220.69-
  公允价值变动损失-7,977,831.68--14,859,953.45-
  财务费用-9,383,947.15-6,514,294.3-
  投资损失-1,876,543.53--589,995.31-
  递延所得税-6,862,631.95--12,030,198.47-
  其中:递延所得税资产减少-7,000,471.64--14,431,239.49-
    递延所得税负债增加137,839.69-2,401,041.02-
  存货的减少-30,924,354.73-27,585,758.07-
  经营性应收项目的减少6,325,505.21--69,488,680.66-
  经营性应付项目的增加51,431,165.34--20,743,580.37-
  其他5,573,302.96-11,211,302.24-
  融资租入固定资产19,573,007.34-43,908,657.41-
  现金的期末余额904,168,425.7-1,214,344,327.43-
  减:现金的期初余额1,214,344,327.43-1,317,020,553.02-
  现金及现金等价物的净增加额-310,175,901.73--102,676,225.59-
公告日期2025-08-272025-04-292025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑