当前位置:首页 - 行情中心 - 亚华电子(301337) - 财务分析 - 现金流量表

亚华电子

(301337)

  

流通市值:26.77亿  总市值:27.36亿
流通股本:1.02亿   总股本:1.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,239,335.2774,396,506.68266,213,216.75199,761,764.08
  收到的税费返还1,614,315.271,614,315.279,152,744.65,905,414.59
  收到其他与经营活动有关的现金12,544,165.891,799,452.951,499,472.942,108,172.02
  经营活动现金流入小计167,397,816.4377,810,274.9276,865,434.29207,775,350.69
  购买商品、接受劳务支付的现金113,298,718.5651,424,313.74150,282,076.46113,172,124.81
  支付给职工以及为职工支付的现金48,326,599.0524,973,289.684,526,368.1566,236,529.32
  支付的各项税费7,278,488.234,516,218.9116,708,413.299,838,800.8
  支付其他与经营活动有关的现金18,127,226.85,989,314.1248,731,633.729,944,069.57
  经营活动现金流出小计187,031,032.6486,903,136.37300,248,491.6219,191,524.5
  经营活动产生的现金流量净额-19,633,216.21-9,092,861.47-23,383,057.31-11,416,173.81
二、投资活动产生的现金流量:
  收回投资收到的现金-30,000,00050,000,000-
  取得投资收益收到的现金2,371,217.49596,737.313,463,813.971,824,500.65
  处置固定资产、无形资产和其他长期资产收回的现金净额918,918.97101,396.112,513,761.471,477,391.89
  收到的其他与投资活动有关的现金3,223,421.841,663,326.838,709,080.567,056,996.08
  投资活动现金流入小计6,513,558.332,361,460.2564,686,65610,358,888.62
  购建固定资产、无形资产和其他长期资产支付的现金3,228,330.782,326,065.276,359,796.043,562,378.02
  投资支付的现金80,000,000404,149,00070,000,000278,117,000
  投资活动现金流出小计83,228,330.78406,475,065.2776,359,796.04281,679,378.02
  投资活动产生的现金流量净额-76,714,772.48-374,113,605.02-11,673,140.04-271,320,489.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,627,283.731,084,412.09
  其中:子公司吸收少数股东投资收到的现金--1,627,283.731,084,412.09
  取得借款收到的现金875,000-160,1001,120,035.49
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计875,000-1,787,383.732,204,447.58
  分配股利、利润或偿付利息支付的现金38,770.9345,772.5929,964.51-
  支付其他与筹资活动有关的现金2,418,903.861,212,459.823,165,526.911,868,471.33
  筹资活动现金流出小计2,457,674.791,258,232.413,195,491.421,868,471.33
  筹资活动产生的现金流量净额-1,582,674.79-1,258,232.41-1,408,107.69335,976.25
四、汇率变动对现金及现金等价物的影响47,571.65-296,637.73-312,495.0915,306.09
五、现金及现金等价物净增加额-97,883,091.83-384,761,336.63-36,776,800.13-282,385,380.87
  加:期初现金及现金等价物余额509,749,483.97509,749,483.97546,526,284.1546,526,284.1
  期末现金及现金等价物余额411,866,392.14124,988,147.34509,749,483.97264,140,903.23
补充资料:
  净利润-8,563,383.57--16,681,278.85-
  资产减值准备8,140,727.02-7,417,265.4-
  固定资产和投资性房地产折旧4,347,482.95-8,990,061.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,347,482.95-8,990,061.4-
  无形资产摊销804,725.67-1,651,643.54-
  长期待摊费用摊销131,496.59-497,275.7-
  处置固定资产、无形资产和其他长期资产的损失-198,516.59-359,913.39-
  固定资产报废损失--2,243.78-
  财务费用-2,328,868.77--7,913,437.5-
  投资损失-2,632,898.05--4,442,649.59-
  递延所得税-78,285.29--3,461,610.61-
  其中:递延所得税资产减少-78,285.29--3,461,610.61-
  存货的减少-45,431,752.38--27,674,128.91-
  经营性应收项目的减少20,138,686.28--33,024,192.08-
  经营性应付项目的增加-1,877,713.31-23,408,553.28-
  其他4,842,335.87-2,881,536.33-
  现金的期末余额411,866,392.14-509,749,483.97-
  减:现金的期初余额509,749,483.97-546,526,284.1-
  现金及现金等价物的净增加额-97,883,091.83--36,776,800.13-
公告日期2026-08-262026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑