当前位置:首页 - 行情中心 - 亚华电子(301337) - 财务分析 - 现金流量表

亚华电子

(301337)

  

流通市值:10.52亿  总市值:29.63亿
流通股本:3698.58万   总股本:1.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金199,761,764.08133,734,669.2972,625,818.87244,331,251.84
  收到的税费返还5,905,414.59267,602.08205,500.477,113,179.95
  收到其他与经营活动有关的现金2,108,172.021,337,764.611,476,613.941,106,155.49
  经营活动现金流入小计207,775,350.69135,340,035.9874,307,933.28252,550,587.28
  购买商品、接受劳务支付的现金113,172,124.8170,890,385.6235,897,319.09135,673,127.05
  支付给职工以及为职工支付的现金66,236,529.3247,153,945.8227,608,328.71100,194,184.46
  支付的各项税费9,838,800.87,599,098.854,809,777.1321,589,123.68
  支付其他与经营活动有关的现金29,944,069.5716,159,967.2615,817,746.0845,428,930.13
  经营活动现金流出小计219,191,524.5141,803,397.5584,133,171.01302,885,365.32
  经营活动产生的现金流量净额-11,416,173.81-6,463,361.57-9,825,237.73-50,334,778.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,824,500.651,751,403.3277,883.635,955,912.2
  处置固定资产、无形资产和其他长期资产收回的现金净额1,477,391.891,477,391.89366,813.717,803.61
  收到的其他与投资活动有关的现金7,056,996.086,900,680.971,129,129.635,624,006.63
  投资活动现金流入小计10,358,888.6210,129,476.161,773,826.9611,597,722.44
  购建固定资产、无形资产和其他长期资产支付的现金3,562,378.021,832,749.53612,304.3221,050,605.1
  投资支付的现金278,117,00057,000,000250,000,00050,000,000
  投资活动现金流出小计281,679,378.0258,832,749.53250,612,304.3271,050,605.1
  投资活动产生的现金流量净额-271,320,489.4-48,703,273.37-248,838,477.36-59,452,882.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,084,412.09175,000-1,593,137.35
  其中:子公司吸收少数股东投资收到的现金1,084,412.09175,000-1,593,137.35
  取得借款收到的现金1,120,035.491,724,846.952,050,000900,000
  收到其他与筹资活动有关的现金--97,000330,500
  筹资活动现金流入小计2,204,447.581,899,846.952,147,0002,823,637.35
  分配股利、利润或偿付利息支付的现金--25,153.0520,877,377.92
  支付其他与筹资活动有关的现金1,868,471.331,090,946.15148,341.144,506,535.32
  筹资活动现金流出小计1,868,471.331,090,946.15173,494.1925,383,913.24
  筹资活动产生的现金流量净额335,976.25808,900.81,973,505.81-22,560,275.89
四、汇率变动对现金及现金等价物的影响15,306.0918,481.79,002.3939,581.83
五、现金及现金等价物净增加额-282,385,380.87-54,339,252.44-256,681,206.89-132,308,354.76
  加:期初现金及现金等价物余额546,526,284.1546,526,284.1546,526,284.1678,834,638.86
  期末现金及现金等价物余额264,140,903.23492,187,031.66289,845,077.21546,526,284.1
补充资料:
  净利润--5,832,343.32--27,393,037.53
  资产减值准备-2,259,896.5-8,812,105.32
  固定资产和投资性房地产折旧-4,528,446.14-8,994,805.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,528,446.14-8,994,805.29
  无形资产摊销-857,510.96-1,314,739.82
  长期待摊费用摊销-176,283.48-324,393.46
  处置固定资产、无形资产和其他长期资产的损失-238,627.05-29,887.33
  固定资产报废损失---8,296.38
  财务费用--4,388,762.33--10,282,322.27
  投资损失--1,751,403.3--5,955,912.2
  递延所得税--2,142,870.55--5,793,398.82
  其中:递延所得税资产减少--2,142,870.55--5,793,398.82
  存货的减少--30,224,496--19,869,131.18
  经营性应收项目的减少-151,240.34-165,896.16
  经营性应付项目的增加-21,793,160.85--16,243,345.17
  其他---2,534,116.55
  现金的期末余额-492,187,031.66-546,526,284.1
  减:现金的期初余额-546,526,284.1-678,834,638.86
  现金及现金等价物的净增加额--54,339,252.44--132,308,354.76
公告日期2025-10-302025-08-282025-04-262025-04-19
审计意见(境内)标准无保留意见
TOP↑