当前位置:首页 - 行情中心 - 南王科技(301355) - 财务分析 - 现金流量表

南王科技

(301355)

  

流通市值:11.12亿  总市值:21.64亿
流通股本:1.00亿   总股本:1.95亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金437,795,210.831,518,298,819.051,083,268,530.78684,438,038.4
收到的税费返还2,322,986.934,647,892.97888,868.04888,868.04
收到其他与经营活动有关的现金2,541,361.4217,887,690.5513,465,145.8511,293,571.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计442,659,559.181,540,834,402.571,097,622,544.67696,620,478.22
购买商品、接受劳务支付的现金331,311,612.241,157,317,716.15775,799,459457,480,875.96
支付给职工以及为职工支付的现金79,993,476.15243,447,439.75173,554,432.28111,890,536.22
支付的各项税费8,161,019.5325,087,491.3118,395,468.0311,958,705.29
支付其他与经营活动有关的现金20,840,870.9570,937,386.1951,592,303.0133,265,789.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计440,306,978.871,496,790,033.41,019,341,662.32614,595,907.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,352,580.3144,044,369.1778,280,882.3582,024,570.99
二、投资活动产生的现金流量:
收回投资收到的现金0211,994,555.56211,994,555.56161,994,555.56
取得投资收益收到的现金03,325,777.793,325,777.792,403,055.57
处置固定资产、无形资产和其他长期资产收回的现金净额542,416.496,701,610.515,000,0004,380,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计542,416.49222,021,943.86220,320,333.35168,777,611.13
购建固定资产、无形资产和其他长期资产支付的现金102,778,788.78408,343,667.53264,458,830.05180,611,372.48
投资支付的现金300,00069,996,306.11--
投资活动现金流出的平衡项目0000
投资活动现金流出小计103,078,788.78478,339,973.64264,458,830.05180,611,372.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-102,536,372.29-256,318,029.78-44,138,496.7-11,833,761.35
三、筹资活动产生的现金流量:
吸收投资收到的现金7,092,824.1462,371,595.6533,254,355.0231,959,466.4
其中:子公司吸收少数股东投资收到的现金7,092,824.1462,371,595.6533,254,355.0231,959,466.4
取得借款收到的现金123,698,152.67441,177,057.27282,104,372.45109,721,698.66
收到其他与筹资活动有关的现金110,604,527.14287,894,785.9210,959,187.05152,366,754.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计241,395,503.95791,443,438.82526,317,914.52294,047,919.36
偿还债务支付的现金108,081,081.46251,034,121.43189,414,998.918,804,356.12
分配股利、利润或偿付利息支付的现金1,674,915.6823,688,412.2922,519,142.5320,599,718.61
支付其他与筹资活动有关的现金74,577,772.69402,459,973.62295,095,911.84200,811,894.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计184,333,769.83677,182,507.34507,030,053.27240,215,969.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额57,061,734.12114,260,931.4819,287,861.2553,831,949.91
四、汇率变动对现金及现金等价物的影响131,8441,615,974.14180,815.251,123,674.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-42,990,213.86-96,396,754.9953,611,062.15125,146,433.57
加:期初现金及现金等价物余额299,282,407.41395,679,162.4395,679,162.4395,679,162.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额256,292,193.55299,282,407.41449,290,224.55520,825,595.97
补充资料:
净利润-29,930,312.86-20,198,197.18
资产减值准备-15,475,908.28-2,525,573.25
固定资产和投资性房地产折旧-51,525,133.35-23,169,271.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,525,133.35-23,169,271.73
无形资产摊销-1,748,151.66-1,083,795.51
长期待摊费用摊销-6,123,274.54-2,200,755.23
处置固定资产、无形资产和其他长期资产的损失-1,239,159.17-325,896.77
固定资产报废损失-1,459,267.62-280.64
公允价值变动损失---0
财务费用-9,368,103.42-2,857,004.36
投资损失--15,564,402.8--8,646,333.36
递延所得税--7,194,937.55--3,058,918.38
其中:递延所得税资产减少--20,304,549.57--2,162,782.9
递延所得税负债增加-13,109,612.02--896,135.48
存货的减少--75,648,735.53-28,357,638.81
经营性应收项目的减少--98,364,515.91-1,408,958.55
经营性应付项目的增加-101,330,035.67-4,436,430.54
其他--465.09--465.1
现金的期末余额-299,282,407.41-520,825,595.97
减:现金的期初余额-395,679,162.4-395,679,162.4
公告日期2025-04-282025-04-232024-10-282024-08-28
审计意见(境内)标准无保留意见
TOP↑