当前位置:首页 - 行情中心 - 南王科技(301355) - 财务分析 - 现金流量表

南王科技

(301355)

  

流通市值:14.17亿  总市值:19.51亿
流通股本:1.42亿   总股本:1.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,597,347,238.751,042,935,263.29545,909,185.971,969,335,949.26
  收到的税费返还6,814,604.675,059,564.442,015,211.726,168,019.07
  收到其他与经营活动有关的现金17,845,729.3111,588,001.588,834,345.2542,087,145.6
  经营活动现金流入小计1,622,007,572.731,059,582,829.31556,758,742.942,017,591,113.93
  购买商品、接受劳务支付的现金1,228,933,797.47818,880,408.78430,557,875.451,447,083,754.25
  支付给职工以及为职工支付的现金243,601,796.18168,575,601.8786,477,020.68303,452,392.98
  支付的各项税费25,422,522.6517,159,950.187,245,483.4634,245,382.33
  支付其他与经营活动有关的现金64,473,486.0135,773,828.8220,404,961.8375,413,490.14
  经营活动现金流出小计1,562,431,602.311,040,389,789.65544,685,341.421,860,195,019.7
  经营活动产生的现金流量净额59,575,970.4219,193,039.6612,073,401.52157,396,094.23
二、投资活动产生的现金流量:
  收回投资收到的现金993,601,362.85442,000,000210,000,000483,000,000
  取得投资收益收到的现金37,124,730.53613,412.65275,802.983,645,878.78
  处置固定资产、无形资产和其他长期资产收回的现金净额5,844,694.451,314,544.451,128,144.453,522,039.93
  处置子公司及其他营业单位收到的现金净额---71,542.59
  投资活动现金流入小计1,036,570,787.83443,927,957.1211,403,947.43490,239,461.3
  购建固定资产、无形资产和其他长期资产支付的现金183,585,541.97129,264,972.9977,425,180.42312,077,031.3
  投资支付的现金653,000,000443,000,000228,000,000452,300,000
  投资活动现金流出小计836,585,541.97572,264,972.99305,425,180.42764,377,031.3
  投资活动产生的现金流量净额199,985,245.86-128,337,015.89-94,021,232.99-274,137,570
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,268,141.155,737,642.37019,168,069.91
  其中:子公司吸收少数股东投资收到的现金8,268,141.155,737,642.37019,168,069.91
  取得借款收到的现金465,833,805.49365,003,904.79205,246,446.14655,854,758.57
  收到其他与筹资活动有关的现金148,549,518.1794,849,518.1762,720,000282,629,039.71
  筹资活动现金流入小计622,651,464.81465,591,065.33267,966,446.14957,651,868.19
  偿还债务支付的现金664,598,628.29286,153,679.52128,721,591.41616,419,710.8
  分配股利、利润或偿付利息支付的现金4,541,635.573,490,858.721,518,291.3227,694,934.44
  支付其他与筹资活动有关的现金231,307,712.32151,017,083.8496,692,153.36301,914,798.52
  筹资活动现金流出小计900,447,976.18440,661,622.08226,932,036.09946,029,443.76
  筹资活动产生的现金流量净额-277,796,511.3724,929,443.2541,034,410.0511,622,424.43
四、汇率变动对现金及现金等价物的影响-3,406,682-2,673,969.94-1,611,775.17-1,789,160.25
五、现金及现金等价物净增加额-21,641,977.09-86,888,502.92-42,525,196.59-106,908,211.59
  加:期初现金及现金等价物余额192,374,195.82192,374,195.82192,374,195.82299,282,407.41
  期末现金及现金等价物余额170,732,218.73105,485,692.9149,848,999.23192,374,195.82
补充资料:
  净利润--10,842,595.39--30,324,782.8
  资产减值准备-8,116,465.63-42,208,375.27
  固定资产和投资性房地产折旧-44,701,519.64-76,871,600.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,701,519.64-76,871,600.95
  无形资产摊销-860,734.55-1,378,159.62
  长期待摊费用摊销-6,819,802.2-10,661,463.22
  处置固定资产、无形资产和其他长期资产的损失-1,441,519.65-2,299,357.68
  固定资产报废损失-813,045.74-1,161,763.62
  财务费用-10,318,873.1-16,338,629.12
  投资损失--6,168,926.47--13,463,355.92
  递延所得税--8,810,696.2--18,814,718.11
  其中:递延所得税资产减少--4,237,144.62--9,665,954.61
    递延所得税负债增加--4,573,551.58--9,148,763.5
  存货的减少-18,887,304.11--18,902,181.09
  经营性应收项目的减少-11,236,547.11--38,673,964.74
  经营性应付项目的增加--74,398,185.77-93,391,338.36
  其他---1,295,642.69
  不涉及现金收支的投资和筹资活动金额其他项目---28,364,866.79
  现金的期末余额-105,485,692.9-192,374,195.82
  减:现金的期初余额-192,374,195.82-299,282,407.41
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--86,888,502.92--106,908,211.59
公告日期2026-10-262026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑