当前位置:首页 - 行情中心 - 南王科技(301355) - 财务分析 - 现金流量表

南王科技

(301355)

  

流通市值:13.02亿  总市值:25.34亿
流通股本:1.00亿   总股本:1.95亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金545,909,185.971,969,335,949.261,421,501,633.81858,730,569
  收到的税费返还2,015,211.726,168,019.074,889,211.223,801,589.05
  收到其他与经营活动有关的现金8,834,345.2542,087,145.610,145,406.467,192,520.88
  经营活动现金流入小计556,758,742.942,017,591,113.931,436,536,251.49869,724,678.93
  购买商品、接受劳务支付的现金430,557,875.451,447,083,754.251,028,271,869.78645,566,394.73
  支付给职工以及为职工支付的现金86,477,020.68303,452,392.98222,351,361.07148,557,467.54
  支付的各项税费7,245,483.4634,245,382.3327,606,083.3516,070,576.41
  支付其他与经营活动有关的现金20,404,961.8375,413,490.1472,510,262.0140,877,653.09
  经营活动现金流出小计544,685,341.421,860,195,019.71,350,739,576.21851,072,091.77
  经营活动产生的现金流量净额12,073,401.52157,396,094.2385,796,675.2818,652,587.16
二、投资活动产生的现金流量:
  收回投资收到的现金210,000,000483,000,000240,000,000231,618,979.74
  取得投资收益收到的现金275,802.983,645,878.782,346,185.911,794,556.89
  处置固定资产、无形资产和其他长期资产收回的现金净额1,128,144.453,522,039.933,489,665.663,116,135.18
  处置子公司及其他营业单位收到的现金净额-71,542.59--
  投资活动现金流入小计211,403,947.43490,239,461.3245,835,851.57236,529,671.81
  购建固定资产、无形资产和其他长期资产支付的现金77,425,180.42312,077,031.3261,044,910.34156,921,137.54
  投资支付的现金228,000,000452,300,000192,922,824.94173,990,335.71
  投资活动现金流出小计305,425,180.42764,377,031.3453,967,735.28330,911,473.25
  投资活动产生的现金流量净额-94,021,232.99-274,137,570-208,131,883.71-94,381,801.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金019,168,069.9115,771,332.3210,650,570.12
  其中:子公司吸收少数股东投资收到的现金019,168,069.9115,771,332.3210,650,570.12
  取得借款收到的现金205,246,446.14655,854,758.57428,213,726.36207,238,935.95
  收到其他与筹资活动有关的现金62,720,000282,629,039.71232,683,531.16167,117,491.97
  筹资活动现金流入小计267,966,446.14957,651,868.19676,668,589.84385,006,998.04
  偿还债务支付的现金128,721,591.41616,419,710.8337,532,628.12176,467,090.91
  分配股利、利润或偿付利息支付的现金1,518,291.3227,694,934.4424,291,895.6222,293,557.43
  支付其他与筹资活动有关的现金96,692,153.36301,914,798.52239,147,334.68169,881,928.56
  筹资活动现金流出小计226,932,036.09946,029,443.76600,971,858.42368,642,576.9
  筹资活动产生的现金流量净额41,034,410.0511,622,424.4375,696,731.4216,364,421.14
四、汇率变动对现金及现金等价物的影响-1,611,775.17-1,789,160.25-714,311.54-44,329.55
五、现金及现金等价物净增加额-42,525,196.59-106,908,211.59-47,352,788.55-59,409,122.69
  加:期初现金及现金等价物余额192,374,195.82299,282,407.41299,282,407.41299,282,407.41
  期末现金及现金等价物余额149,848,999.23192,374,195.82251,929,618.86239,873,284.72
补充资料:
  净利润--30,324,782.8--2,965,165.57
  资产减值准备-42,208,375.27-4,722,230.04
  固定资产和投资性房地产折旧-76,871,600.95-34,756,764.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,871,600.95-34,756,764.71
  无形资产摊销-1,378,159.62-622,617.02
  长期待摊费用摊销-10,661,463.22-4,361,268.47
  处置固定资产、无形资产和其他长期资产的损失-2,299,357.68-1,624,446.52
  固定资产报废损失-1,161,763.62-532,007.85
  公允价值变动损失---0
  财务费用-16,338,629.12-7,689,848.42
  投资损失--13,463,355.92--7,381,443.06
  递延所得税--18,814,718.11--10,332,227.33
  其中:递延所得税资产减少--9,665,954.61--1,944,300.59
    递延所得税负债增加--9,148,763.5--8,387,926.74
  存货的减少--18,902,181.09-31,177,779.92
  经营性应收项目的减少--38,673,964.74--16,732,190.3
  经营性应付项目的增加-93,391,338.36--45,463,712.43
  其他-1,295,642.69-0
  不涉及现金收支的投资和筹资活动金额其他项目-28,364,866.79--
  现金的期末余额-192,374,195.82-239,873,284.72
  减:现金的期初余额-299,282,407.41-299,282,407.41
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--106,908,211.59--59,409,122.69
公告日期2026-04-292026-04-292025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑