当前位置:首页 - 行情中心 - 南王科技(301355) - 财务分析 - 现金流量表

南王科技

(301355)

  

流通市值:11.64亿  总市值:22.67亿
流通股本:1.00亿   总股本:1.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金858,730,569437,795,210.831,518,298,819.051,083,268,530.78
  收到的税费返还3,801,589.052,322,986.934,647,892.97888,868.04
  收到其他与经营活动有关的现金7,192,520.882,541,361.4217,887,690.5513,465,145.85
  经营活动现金流入小计869,724,678.93442,659,559.181,540,834,402.571,097,622,544.67
  购买商品、接受劳务支付的现金645,566,394.73331,311,612.241,157,317,716.15775,799,459
  支付给职工以及为职工支付的现金148,557,467.5479,993,476.15243,447,439.75173,554,432.28
  支付的各项税费16,070,576.418,161,019.5325,087,491.3118,395,468.03
  支付其他与经营活动有关的现金40,877,653.0920,840,870.9570,937,386.1951,592,303.01
  经营活动现金流出小计851,072,091.77440,306,978.871,496,790,033.41,019,341,662.32
  经营活动产生的现金流量净额18,652,587.162,352,580.3144,044,369.1778,280,882.35
二、投资活动产生的现金流量:
  收回投资收到的现金231,618,979.740211,994,555.56211,994,555.56
  取得投资收益收到的现金1,794,556.8903,325,777.793,325,777.79
  处置固定资产、无形资产和其他长期资产收回的现金净额3,116,135.18542,416.496,701,610.515,000,000
  投资活动现金流入小计236,529,671.81542,416.49222,021,943.86220,320,333.35
  购建固定资产、无形资产和其他长期资产支付的现金156,921,137.54102,778,788.78408,343,667.53264,458,830.05
  投资支付的现金173,990,335.71300,00069,996,306.11-
  投资活动现金流出小计330,911,473.25103,078,788.78478,339,973.64264,458,830.05
  投资活动产生的现金流量净额-94,381,801.44-102,536,372.29-256,318,029.78-44,138,496.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,650,570.127,092,824.1462,371,595.6533,254,355.02
  其中:子公司吸收少数股东投资收到的现金10,650,570.127,092,824.1462,371,595.6533,254,355.02
  取得借款收到的现金207,238,935.95123,698,152.67441,177,057.27282,104,372.45
  收到其他与筹资活动有关的现金167,117,491.97110,604,527.14287,894,785.9210,959,187.05
  筹资活动现金流入小计385,006,998.04241,395,503.95791,443,438.82526,317,914.52
  偿还债务支付的现金176,467,090.91108,081,081.46251,034,121.43189,414,998.9
  分配股利、利润或偿付利息支付的现金22,293,557.431,674,915.6823,688,412.2922,519,142.53
  支付其他与筹资活动有关的现金169,881,928.5674,577,772.69402,459,973.62295,095,911.84
  筹资活动现金流出小计368,642,576.9184,333,769.83677,182,507.34507,030,053.27
  筹资活动产生的现金流量净额16,364,421.1457,061,734.12114,260,931.4819,287,861.25
四、汇率变动对现金及现金等价物的影响-44,329.55131,8441,615,974.14180,815.25
五、现金及现金等价物净增加额-59,409,122.69-42,990,213.86-96,396,754.9953,611,062.15
  加:期初现金及现金等价物余额299,282,407.41299,282,407.41395,679,162.4395,679,162.4
  期末现金及现金等价物余额239,873,284.72256,292,193.55299,282,407.41449,290,224.55
补充资料:
  净利润-2,965,165.57-29,930,312.86-
  资产减值准备4,722,230.04-15,475,908.28-
  固定资产和投资性房地产折旧34,756,764.71-51,525,133.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,756,764.71-51,525,133.35-
  无形资产摊销622,617.02-1,748,151.66-
  长期待摊费用摊销4,361,268.47-6,123,274.54-
  处置固定资产、无形资产和其他长期资产的损失1,624,446.52-1,239,159.17-
  固定资产报废损失532,007.85-1,459,267.62-
  公允价值变动损失0---
  财务费用7,689,848.42-9,368,103.42-
  投资损失-7,381,443.06--15,564,402.8-
  递延所得税-10,332,227.33--7,194,937.55-
  其中:递延所得税资产减少-1,944,300.59--20,304,549.57-
    递延所得税负债增加-8,387,926.74-13,109,612.02-
  存货的减少31,177,779.92--75,648,735.53-
  经营性应收项目的减少-16,732,190.3--98,364,515.91-
  经营性应付项目的增加-45,463,712.43-101,330,035.67-
  其他0--465.09-
  现金的期末余额239,873,284.72-299,282,407.41-
  减:现金的期初余额299,282,407.41-395,679,162.4-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-59,409,122.69--96,396,754.99-
公告日期2025-08-262025-04-282025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑