当前位置:首页 - 行情中心 - 荣旗科技(301360) - 财务分析 - 现金流量表

荣旗科技

(301360)

  

流通市值:20.19亿  总市值:42.30亿
流通股本:2546.00万   总股本:5334.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,424,332.52124,670,871.62427,904,414.29242,019,680.17
  收到的税费返还3,304,344.672,109,176.4316,911,472.3814,300,729.06
  收到其他与经营活动有关的现金2,867,066.211,947,787.2523,193,224.6517,810,144.6
  经营活动现金流入小计253,595,743.4128,727,835.3468,009,111.32274,130,553.83
  购买商品、接受劳务支付的现金204,445,647.96110,236,244.5234,986,585.1168,398,216.43
  支付给职工以及为职工支付的现金62,711,030.2432,084,132.56116,939,766.5786,998,340.73
  支付的各项税费8,367,628.856,981,402.7823,811,696.1814,800,094.67
  支付其他与经营活动有关的现金16,608,696.116,345,611.8325,960,201.0523,343,132.57
  经营活动现金流出小计292,133,003.16155,647,391.67401,698,248.9293,539,784.4
  经营活动产生的现金流量净额-38,537,259.76-26,919,556.3766,310,862.42-19,409,230.57
二、投资活动产生的现金流量:
  收回投资收到的现金23,000,000---
  取得投资收益收到的现金208,669.0383,520.543,755,434.71810,657.54
  处置固定资产、无形资产和其他长期资产收回的现金净额19,624.5---
  收到的其他与投资活动有关的现金--50,000,00050,000,000
  投资活动现金流入小计23,228,293.5383,520.5453,755,434.7150,810,657.54
  购建固定资产、无形资产和其他长期资产支付的现金12,410,640.564,015,273.5129,451,138.3830,186,307.71
  投资支付的现金437,000,000406,000,000-401,484,088.66
  投资活动现金流出小计449,410,640.56410,015,273.5129,451,138.38431,670,396.37
  投资活动产生的现金流量净额-426,182,347.03-409,931,752.9724,304,296.33-380,859,738.83
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,000-41,000,00041,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,000,000-41,000,00041,000,000
  偿还债务支付的现金10,000,00010,000,000120,900,000114,900,000
  分配股利、利润或偿付利息支付的现金18,670,313.47687.3616,821,000.0316,809,906.45
  支付其他与筹资活动有关的现金732,143.76304,193.291,441,476.34640,278.5
  筹资活动现金流出小计29,402,457.2310,304,880.65139,162,476.37132,350,184.95
  筹资活动产生的现金流量净额-9,402,457.23-10,304,880.65-98,162,476.37-91,350,184.95
四、汇率变动对现金及现金等价物的影响-480,829.33-6,724.09682,561.82-761,995.31
五、现金及现金等价物净增加额-474,602,893.35-447,162,914.08-6,864,755.8-492,381,149.66
  加:期初现金及现金等价物余额859,159,228.51859,159,228.51866,023,984.31866,023,984.31
  期末现金及现金等价物余额384,556,335.16411,996,314.43859,159,228.51373,642,834.65
补充资料:
  净利润-5,167,334.12-44,898,321.28-
  资产减值准备-457,541.47-9,951,694.84-
  固定资产和投资性房地产折旧4,547,953.29-5,840,285.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,547,953.29-5,840,285.03-
  无形资产摊销388,697.11-629,171.22-
  长期待摊费用摊销787,458.91-207,842.07-
  处置固定资产、无形资产和其他长期资产的损失8,345.79---
  固定资产报废损失8,032.87-99,262.19-
  财务费用320,053.45-157,671.37-
  投资损失-210,620.03--3,755,434.71-
  递延所得税-4,713,742.92--1,227,108.78-
  其中:递延所得税资产减少-4,713,742.92--1,227,108.78-
  存货的减少-188,186,979.99--61,743,834.93-
  经营性应收项目的减少63,439,619.69-3,009,297.68-
  经营性应付项目的增加90,333,332.93-70,787,744.48-
  其他365,464.73--4,342,620.89-
  不涉及现金收支的投资和筹资活动金额其他项目--1,536,198.63-
  现金的期末余额384,556,335.16-859,159,228.51-
  减:现金的期初余额859,159,228.51-866,023,984.31-
  现金及现金等价物的净增加额-474,602,893.35--6,864,755.8-
公告日期2025-08-262025-04-252025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑