当前位置:首页 - 行情中心 - 众智科技(301361) - 财务分析 - 现金流量表

众智科技

(301361)

  

流通市值:9.43亿  总市值:37.72亿
流通股本:2908.40万   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金95,239,562.9341,849,913.43192,417,488.04121,069,533.84
  收到的税费返还3,667,259.55-9,177,600.294,374,779.05
  收到其他与经营活动有关的现金1,422,530.75875,174.775,223,851.534,178,930.16
  经营活动现金流入小计100,329,353.2342,725,088.2206,818,939.86129,623,243.05
  购买商品、接受劳务支付的现金14,418,796.967,321,673.8845,724,011.2927,743,888.92
  支付给职工以及为职工支付的现金35,619,972.8722,532,708.1856,217,309.4642,605,183.07
  支付的各项税费17,814,040.8910,252,128.5925,417,598.0417,534,758.71
  支付其他与经营活动有关的现金8,381,244.783,710,145.9515,241,499.4211,420,061.75
  经营活动现金流出小计76,234,055.543,816,656.6142,600,418.2199,303,892.45
  经营活动产生的现金流量净额24,095,297.73-1,091,568.464,218,521.6530,319,350.6
二、投资活动产生的现金流量:
  收回投资收到的现金875,000,000455,000,0001,960,000,000-
  取得投资收益收到的现金5,037,638.22,592,223.1416,034,719.55480,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2554580,99555,535
  收到的其他与投资活动有关的现金---1,572,543,058.23
  投资活动现金流入小计880,037,893.2457,592,268.141,976,115,714.551,573,078,593.23
  购建固定资产、无形资产和其他长期资产支付的现金1,505,441.09525,597.924,925,956.033,354,055.22
  投资支付的现金909,731,190398,731,1902,071,701,945.2-
  支付其他与投资活动有关的现金---1,561,701,945.2
  投资活动现金流出小计911,236,631.09399,256,787.922,076,627,901.231,565,056,000.42
  投资活动产生的现金流量净额-31,198,737.8958,335,480.22-100,512,186.688,022,592.81
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金10,237,568-13,960,3208,143,520
  支付其他与筹资活动有关的现金--12,930.01-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计10,237,568-13,973,250.018,143,520
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-10,237,568--13,973,250.01-8,143,520
四、汇率变动对现金及现金等价物的影响548,607.79142,096.5692,090.92-33,006.97
五、现金及现金等价物净增加额-16,792,400.3757,386,008.38-50,174,824.1230,165,416.44
  加:期初现金及现金等价物余额107,612,173.5107,612,173.5157,786,997.62157,786,997.62
  期末现金及现金等价物余额90,819,773.13164,998,181.88107,612,173.5187,952,414.06
补充资料:
  净利润42,584,181.68-79,719,320.89-
  资产减值准备624,797.3-1,057,503.27-
  固定资产和投资性房地产折旧5,641,496.04-11,379,573.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,641,496.04-11,379,573.76-
  无形资产摊销376,384.47-766,546.82-
  固定资产报废损失39,174.03-31,304.47-
  公允价值变动损失-484,499.89--769,505.2-
  财务费用---79,160.91-
  投资损失-4,739,578.58--12,205,110.81-
  递延所得税-267,299.8--520,481.31-
  其中:递延所得税资产减少-186,161.86--122,038.3-
    递延所得税负债增加-81,137.94--398,443.01-
  存货的减少-1,180,912.55--9,733,876.98-
  经营性应收项目的减少-8,048,557.48--15,188,614.78-
  经营性应付项目的增加-11,053,913.72-9,309,990.19-
  现金的期末余额90,819,773.13-107,612,173.5-
  减:现金的期初余额107,612,173.5-157,786,997.62-
  现金及现金等价物的净增加额-16,792,400.37--50,174,824.12-
公告日期2025-08-132025-04-292025-04-172024-10-24
审计意见(境内)标准无保留意见
TOP↑