当前位置:首页 - 行情中心 - 一博科技(301366) - 财务分析 - 现金流量表

一博科技

(301366)

  

流通市值:44.73亿  总市值:80.11亿
流通股本:1.17亿   总股本:2.10亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金264,854,919.341,013,256,230.71727,731,513458,102,094.27
  收到其他与经营活动有关的现金2,246,190.5611,085,566.748,398,152.115,056,978.82
  经营活动现金流入小计267,101,109.91,024,341,797.45736,129,665.11463,159,073.09
  购买商品、接受劳务支付的现金112,979,685.06362,769,455.79215,323,810.1148,238,442.97
  支付给职工以及为职工支付的现金141,385,105.72520,191,751.05359,950,948234,415,248.72
  支付的各项税费18,356,821.1176,838,563.6653,100,580.5137,883,713.58
  支付其他与经营活动有关的现金15,971,426.6323,495,552.6149,890,607.5932,102,476.22
  经营活动现金流出小计288,693,038.52983,295,323.11678,265,946.2452,639,881.49
  经营活动产生的现金流量净额-21,591,928.6241,046,474.3457,863,718.9110,519,191.6
二、投资活动产生的现金流量:
  收回投资收到的现金805,283,772.43,999,250,0003,316,250,0002,355,300,000
  取得投资收益收到的现金1,896,903.3612,021,999.269,327,445.667,103,886.93
  处置固定资产、无形资产和其他长期资产收回的现金净额25,000133,452.7540,20040,000
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计807,205,675.764,011,405,452.013,325,617,645.662,362,443,886.93
  购建固定资产、无形资产和其他长期资产支付的现金70,961,240.9208,265,228.65145,625,625.5480,444,648.26
  投资支付的现金699,000,0004,107,825,0003,636,573,0002,600,873,000
  取得子公司及其他营业单位支付的现金-74,398,000--
  投资活动现金流出小计769,961,240.94,390,488,228.653,782,198,625.542,681,317,648.26
  投资活动产生的现金流量净额37,244,434.86-379,082,776.64-456,580,979.88-318,873,761.33
三、筹资活动产生的现金流量:
  取得借款收到的现金-42,171,977.6142,171,977.6142,171,977.61
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-42,171,977.6142,171,977.6142,171,977.61
  分配股利、利润或偿付利息支付的现金1,389,937.8665,216,637.5863,893,585.3658,926,157.04
  支付其他与筹资活动有关的现金2,990,705.7811,365,331.339,304,702.95,734,136.96
  筹资活动现金流出小计4,380,643.6476,581,968.9173,198,288.2664,660,294
  筹资活动产生的现金流量净额-4,380,643.64-34,409,991.3-31,026,310.65-22,488,316.39
四、汇率变动对现金及现金等价物的影响-3,797,000.09-4,731,806.52-1,056,768.941,081,618.34
五、现金及现金等价物净增加额7,474,862.51-377,178,100.12-430,800,340.56-329,761,267.78
  加:期初现金及现金等价物余额289,163,910.56666,342,010.68666,342,010.68666,342,010.68
  期末现金及现金等价物余额296,638,773.07289,163,910.56235,541,670.12336,580,742.9
补充资料:
  净利润-29,188,661.65-3,841,560.66
  资产减值准备-5,441,372.95-2,160,583.19
  固定资产和投资性房地产折旧-75,328,232.87-28,761,078.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,328,232.87-28,761,078.81
  无形资产摊销-6,894,915-3,397,233.55
  长期待摊费用摊销-1,510,713.53-689,175.3
  处置固定资产、无形资产和其他长期资产的损失-343,815.92-72,248.79
  公允价值变动损失--2,476,569.17--1,210,431.34
  财务费用-10,831,184.41--873,175.01
  投资损失--9,280,795.92--5,575,417.61
  递延所得税--1,292,703.78--912,493.72
  其中:递延所得税资产减少--1,292,703.78--912,493.72
  存货的减少--44,091,187.99--16,611,940.73
  经营性应收项目的减少--159,634,707.16--29,488,393.44
  经营性应付项目的增加-121,265,294.44-17,810,939.96
  其他-7,018,247.59-3,509,123.82
  现金的期末余额-289,163,910.56-336,580,742.9
  减:现金的期初余额-666,342,010.68-666,342,010.68
  现金及现金等价物的净增加额--377,178,100.12--329,761,267.78
公告日期2026-04-282026-04-162025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑