当前位置:首页 - 行情中心 - 天山电子(301379) - 财务分析 - 现金流量表

天山电子

(301379)

  

流通市值:36.30亿  总市值:56.62亿
流通股本:1.27亿   总股本:1.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金650,949,740.17322,113,591.621,174,134,999.11835,363,940.69
  收到的税费返还32,452,390.7118,762,715.7833,472,658.3821,388,582.62
  收到其他与经营活动有关的现金24,724,565.3210,580,824.5958,101,626.3144,196,391.07
  经营活动现金流入小计708,126,696.2351,457,131.991,265,709,283.8900,948,914.38
  购买商品、接受劳务支付的现金499,177,523.23265,802,964.78828,059,252.39594,350,660.48
  支付给职工以及为职工支付的现金140,334,479.5975,383,309.9223,597,745.65162,634,988.21
  支付的各项税费15,218,441.066,028,666.7218,740,963.3212,336,316.5
  支付其他与经营活动有关的现金51,492,044.7222,287,921.7273,691,211.7953,114,589.96
  经营活动现金流出小计706,222,488.6369,502,863.121,144,089,173.15822,436,555.15
  经营活动产生的现金流量净额1,904,207.6-18,045,731.13121,620,110.6578,512,359.23
二、投资活动产生的现金流量:
  收回投资收到的现金273,700,000122,500,000549,900,000308,910,000
  取得投资收益收到的现金981,805.15322,247.375,842,890.863,200,174.08
  处置固定资产、无形资产和其他长期资产收回的现金净额118,000118,000159,827.4138,197.4
  收到的其他与投资活动有关的现金437,573,216.64162,247,750788,327,893.54658,883,051.88
  投资活动现金流入小计712,373,021.79285,187,997.371,344,230,611.8971,131,423.36
  购建固定资产、无形资产和其他长期资产支付的现金96,150,871.158,141,571.6994,054,049.1943,398,549.48
  投资支付的现金411,320,000210,000,000429,690,000275,990,000
  支付其他与投资活动有关的现金315,610,000154,210,000713,020,000530,470,000
  投资活动现金流出小计823,080,871.1422,351,571.691,236,764,049.19849,858,549.48
  投资活动产生的现金流量净额-110,707,849.31-137,163,574.32107,466,562.61121,272,873.88
三、筹资活动产生的现金流量:
  取得借款收到的现金63,000,00054,000,00067,300,000-
  收到其他与筹资活动有关的现金--218,960.49218,960.49
  筹资活动现金流入小计63,000,00054,000,00067,518,960.49218,960.49
  偿还债务支付的现金--75,000,00075,000,000
  分配股利、利润或偿付利息支付的现金54,735,217.87365,09040,845,875.140,789,666.66
  支付其他与筹资活动有关的现金61,832,410.2957,827,429.893,601,865.532,711,695.56
  筹资活动现金流出小计116,567,628.1658,192,519.89119,447,740.63118,501,362.22
  筹资活动产生的现金流量净额-53,567,628.16-4,192,519.89-51,928,780.14-118,282,401.73
四、汇率变动对现金及现金等价物的影响2,521,695.51,903,955.872,651,070.36832,215.1
五、现金及现金等价物净增加额-159,849,574.37-157,497,869.47179,808,963.4882,335,046.48
  加:期初现金及现金等价物余额291,009,698.72291,009,698.72111,200,735.24111,200,735.24
  期末现金及现金等价物余额131,160,124.35133,511,829.25291,009,698.72193,535,781.72
补充资料:
  净利润74,927,990.78-150,384,292.04-
  资产减值准备4,899,629.08-14,783,037.19-
  固定资产和投资性房地产折旧21,251,232.98-36,007,580.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,251,232.98-36,007,580.8-
  无形资产摊销755,615.76-1,672,985.63-
  长期待摊费用摊销263,354.7-570,407.55-
  处置固定资产、无形资产和其他长期资产的损失-110,512.93-84,978.54-
  固定资产报废损失2,025,074.49-425,325.93-
  公允价值变动损失-1,000,745.29-140,349.86-
  财务费用-4,285,597.7--16,506,814.55-
  投资损失-981,805.15--5,842,890.86-
  递延所得税-3,509,250.7--4,182,009.42-
  其中:递延所得税资产减少-3,509,250.7--1,199,623.98-
    递延所得税负债增加---2,982,385.44-
  存货的减少-53,494,530.69--83,782,913.22-
  经营性应收项目的减少-103,001,681.06--117,072,139.92-
  经营性应付项目的增加55,234,492.25-140,183,887.86-
  其他3,502,480.1-1,871,916.46-
  现金的期末余额131,160,124.35-291,009,698.72-
  减:现金的期初余额291,009,698.72-111,200,735.24-
  现金及现金等价物的净增加额-159,849,574.37-179,808,963.48-
公告日期2025-08-282025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑