当前位置:首页 - 行情中心 - 挖金客(301380) - 财务分析 - 现金流量表

挖金客

(301380)

  

流通市值:16.16亿  总市值:37.39亿
流通股本:4382.77万   总股本:1.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金500,399,225.54281,524,642.44901,650,405.63660,559,960.28
  收到的税费返还--828,076.09-
  收到其他与经营活动有关的现金6,908,307.746,479,169.8318,549,589.3592,960,518.26
  经营活动现金流入小计507,307,533.28288,003,812.27921,028,071.07753,520,478.54
  购买商品、接受劳务支付的现金454,967,736.05274,127,171.43846,943,104.14646,393,457.3
  支付给职工以及为职工支付的现金25,533,689.6314,840,442.8644,184,660.3333,172,178.79
  支付的各项税费22,600,409.445,130,126.9321,149,057.917,057,240.9
  支付其他与经营活动有关的现金12,744,723.344,833,563.5557,691,872.99121,529,016.94
  经营活动现金流出小计515,846,558.46298,931,304.77969,968,695.36818,151,893.93
  经营活动产生的现金流量净额-8,539,025.18-10,927,492.5-48,940,624.29-64,631,415.39
二、投资活动产生的现金流量:
  收回投资收到的现金29,660,198.336,465,087.83203,234,393.78116,686,700.6
  取得投资收益收到的现金868,559.35453,086.631,847,528.251,366,360.14
  处置固定资产、无形资产和其他长期资产收回的现金净额250,000---
  投资活动现金流入小计30,778,757.686,918,174.46205,081,922.03118,053,060.74
  购建固定资产、无形资产和其他长期资产支付的现金8,871,766.262,379,542.25220,925,198.97210,632,790.98
  投资支付的现金405,178.441,809,649.52012,500,000
  取得子公司及其他营业单位支付的现金6,750,000-30,600,00099,224,089.24
  投资活动现金流出小计16,026,944.74,189,191.77251,525,198.97322,356,880.22
  投资活动产生的现金流量净额14,751,812.982,728,982.69-46,443,276.94-204,303,819.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金111,000,00050,000,000262,140,000169,720,000
  收到其他与筹资活动有关的现金0--10,000,000
  筹资活动现金流入小计111,000,00050,000,000262,140,000179,720,000
  偿还债务支付的现金56,000,00050,000,00091,320,00024,300,000
  分配股利、利润或偿付利息支付的现金28,736,900.923,032,420.3445,598,203.3143,056,429.26
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金35,920,541.14477,762.0394,823,398.71,626,907.73
  筹资活动现金流出小计120,657,442.0653,510,182.37231,741,602.0168,983,336.99
  筹资活动产生的现金流量净额-9,657,442.06-3,510,182.3730,398,397.99110,736,663.01
四、汇率变动对现金及现金等价物的影响-46,341.84-10,897.26-39,566.3-1,102.66
五、现金及现金等价物净增加额-3,490,996.1-11,719,589.44-65,025,069.54-158,199,674.52
  加:期初现金及现金等价物余额251,336,009.5251,336,009.5316,361,079.04316,361,079.04
  期末现金及现金等价物余额247,845,013.4239,616,420.06251,336,009.5158,161,404.52
补充资料:
  净利润30,868,809.64-66,767,571-
  资产减值准备1,044,051.89-11,849,161.86-
  固定资产和投资性房地产折旧4,514,653.78-5,463,667.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,514,653.78-5,463,667.77-
  无形资产摊销1,287,900-2,575,800-
  长期待摊费用摊销13,358.46-149,098.66-
  处置固定资产、无形资产和其他长期资产的损失18,680.16-0-
  固定资产报废损失12,013.38-140-
  公允价值变动损失0--152,706.13-
  财务费用4,786,250.07-5,590,375.4-
  投资损失-868,559.35--1,694,822.12-
  递延所得税-371,609.4--1,087,336.13-
  其中:递延所得税资产减少-124,134.4--592,386.13-
    递延所得税负债增加-247,475--494,950-
  存货的减少-1,210.62-83,103.75-
  经营性应收项目的减少-98,654,894.88--227,814,530.44-
  经营性应付项目的增加47,030,230.51-85,972,236.96-
  其他0-0-
  现金的期末余额247,845,013.4-251,336,009.5-
  减:现金的期初余额251,336,009.5-316,361,079.04-
  现金及现金等价物的净增加额-3,490,996.1--65,025,069.54-
公告日期2025-08-262025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑