当前位置:首页 - 行情中心 - 挖金客(301380) - 财务分析 - 现金流量表

挖金客

(301380)

  

流通市值:29.05亿  总市值:36.48亿
流通股本:8073.86万   总股本:1.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金280,499,190.781,124,465,479.29791,845,703.49500,399,225.54
  收到的税费返还-0--
  收到其他与经营活动有关的现金1,129,910.4720,220,110.127,800,113.656,908,307.74
  经营活动现金流入小计281,629,101.251,144,685,589.41799,645,817.14507,307,533.28
  购买商品、接受劳务支付的现金259,733,185.61979,450,770.43667,709,146.71454,967,736.05
  支付给职工以及为职工支付的现金16,359,681.3949,906,130.2537,564,669.2725,533,689.63
  支付的各项税费8,926,100.8138,659,420.8730,640,104.1422,600,409.44
  支付其他与经营活动有关的现金8,531,444.6327,389,694.5919,618,444.0712,744,723.34
  经营活动现金流出小计293,550,412.441,095,406,016.14755,532,364.19515,846,558.46
  经营活动产生的现金流量净额-11,921,311.1949,279,573.2744,113,452.95-8,539,025.18
二、投资活动产生的现金流量:
  收回投资收到的现金1,541.1416,096,369.344,795,962.8829,660,198.33
  取得投资收益收到的现金353,971.161,222,873.931,076,787.59868,559.35
  处置固定资产、无形资产和其他长期资产收回的现金净额884.96250,000250,000250,000
  投资活动现金流入小计356,397.2617,569,243.276,122,750.4730,778,757.68
  购建固定资产、无形资产和其他长期资产支付的现金3,630,922.469,896,759.489,554,758.18,871,766.26
  投资支付的现金25,557,737.9711,163,040.335,702,284.66405,178.44
  取得子公司及其他营业单位支付的现金-22,950,00022,950,0006,750,000
  投资活动现金流出小计29,188,660.4344,009,799.7868,207,042.7616,026,944.7
  投资活动产生的现金流量净额-28,832,263.17-26,440,556.51-62,084,292.2914,751,812.98
三、筹资活动产生的现金流量:
  取得借款收到的现金86,010,000283,741,852.16221,941,852.16111,000,000
  收到其他与筹资活动有关的现金159,714.3--0
  筹资活动现金流入小计86,169,714.3283,741,852.16221,941,852.16111,000,000
  偿还债务支付的现金37,466,000164,886,00099,420,00056,000,000
  分配股利、利润或偿付利息支付的现金2,207,455.9432,358,865.8230,237,382.5528,736,900.92
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金768,964.79114,622,638.9762,248,897.4235,920,541.14
  筹资活动现金流出小计40,442,420.73311,867,504.79191,906,279.97120,657,442.06
  筹资活动产生的现金流量净额45,727,293.57-28,125,652.6330,035,572.19-9,657,442.06
四、汇率变动对现金及现金等价物的影响-55,561.273,032.3529,244.39-46,341.84
五、现金及现金等价物净增加额4,918,157.94-5,283,603.5212,093,977.24-3,490,996.1
  加:期初现金及现金等价物余额246,052,405.98251,336,009.5251,336,009.5251,336,009.5
  期末现金及现金等价物余额250,970,563.92246,052,405.98263,429,986.74247,845,013.4
补充资料:
  净利润-43,025,425.17-30,868,809.64
  资产减值准备-4,895,803.16-1,044,051.89
  固定资产和投资性房地产折旧-9,712,937.69-4,514,653.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,712,937.69-4,514,653.78
  无形资产摊销-2,575,800-1,287,900
  长期待摊费用摊销-84,050.28-13,358.46
  处置固定资产、无形资产和其他长期资产的损失-18,680.16-18,680.16
  固定资产报废损失-12,841.58-12,013.38
  公允价值变动损失--7,733.02-0
  财务费用-8,817,514.53-4,786,250.07
  投资损失--1,506,222.47--868,559.35
  递延所得税--1,371,905.26--371,609.4
  其中:递延所得税资产减少--876,937.28--124,134.4
    递延所得税负债增加--494,967.98--247,475
  存货的减少--1,210.62--1,210.62
  经营性应收项目的减少--36,005,873.09--98,654,894.88
  经营性应付项目的增加-15,466,862.8-47,030,230.51
  其他-0-0
  现金的期末余额-246,052,405.98-247,845,013.4
  减:现金的期初余额-251,336,009.5-251,336,009.5
  现金及现金等价物的净增加额--5,283,603.52--3,490,996.1
公告日期2026-04-292026-04-232025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑