当前位置:首页 - 行情中心 - 蜂助手(301382) - 财务分析 - 现金流量表

蜂助手

(301382)

  

流通市值:70.51亿  总市值:85.11亿
流通股本:2.36亿   总股本:2.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,103,941,416.84468,498,893.522,389,087,545.811,702,334,726.82
  收到其他与经营活动有关的现金13,230,014.569,202,988.824,481,002.7417,878,550.25
  经营活动现金流入小计1,117,171,431.4477,701,882.322,413,568,548.551,720,213,277.07
  购买商品、接受劳务支付的现金1,534,710,177.53784,823,771.882,116,869,453.851,693,839,960.9
  支付给职工以及为职工支付的现金56,703,998.4929,350,623.71110,159,814.2376,983,112.24
  支付的各项税费17,153,112.487,650,768.7141,412,499.2327,467,670.9
  支付其他与经营活动有关的现金36,862,958.2322,865,247.555,283,597.4638,826,436.14
  经营活动现金流出小计1,645,430,246.73844,690,411.82,323,725,364.771,837,117,180.18
  经营活动产生的现金流量净额-528,258,815.33-366,988,529.4889,843,183.78-116,903,903.11
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,1001,100
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--1,1001,100
  购建固定资产、无形资产和其他长期资产支付的现金108,898,088.244,818,860.4387,647,485.0660,549,481.52
  投资支付的现金--64,092,24725,500,000
  投资活动现金流出小计108,898,088.244,818,860.43151,739,732.0686,049,481.52
  投资活动产生的现金流量净额-108,898,088.2-44,818,860.43-151,738,632.06-86,048,381.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,000,000-44,980,000-
  其中:子公司吸收少数股东投资收到的现金55,000,000-44,980,000-
  取得借款收到的现金1,128,250,506.56446,775,216.271,063,880,996.86969,509,625.39
  收到其他与筹资活动有关的现金32,900,00025,600,00011,556,760-
  筹资活动现金流入小计1,216,150,506.56472,375,216.271,120,417,756.86969,509,625.39
  偿还债务支付的现金492,457,748.22185,287,500773,877,347.73695,282,500
  分配股利、利润或偿付利息支付的现金18,831,733.638,425,423.2154,546,062.9247,331,622.96
  支付其他与筹资活动有关的现金2,825,970.6324,050.92274,062,198.14181,994,798.43
  筹资活动现金流出小计514,115,452.45194,036,974.131,102,485,608.79924,608,921.39
  筹资活动产生的现金流量净额702,035,054.11278,338,242.1417,932,148.0744,900,704
四、汇率变动对现金及现金等价物的影响--280,500280,500
五、现金及现金等价物净增加额64,878,150.58-133,469,147.77-43,682,800.21-157,771,080.63
  加:期初现金及现金等价物余额237,517,823.29237,517,823.29281,200,623.5281,200,623.5
  期末现金及现金等价物余额302,395,973.87104,048,675.52237,517,823.29123,429,542.87
补充资料:
  净利润76,831,892.59-152,105,663.15-
  资产减值准备38,230,288.84-27,323,203.11-
  固定资产和投资性房地产折旧6,191,728.97-8,883,821.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,191,728.97-8,883,821.06-
  无形资产摊销2,229,488.37-3,601,396.67-
  长期待摊费用摊销1,052,258.88-1,837,924.04-
  处置固定资产、无形资产和其他长期资产的损失-1,590.12-28,725.99-
  财务费用19,052,028.94-31,644,407.99-
  投资损失4,590,680.44-1,435,898.91-
  递延所得税-6,977,921.88--7,200,294.53-
  其中:递延所得税资产减少-6,950,601.13--6,881,344.96-
    递延所得税负债增加-27,320.75--318,949.57-
  存货的减少-5,260,229.38--1,563,794.44-
  经营性应收项目的减少-615,986,724.5--324,052,703.98-
  经营性应付项目的增加-63,182,070.89-189,944,839.79-
  其他14,051,347.92-4,265,804.94-
  现金的期末余额302,395,973.87-237,517,823.29-
  减:现金的期初余额237,517,823.29-281,200,623.5-
  现金及现金等价物的净增加额64,878,150.58--43,682,800.21-
公告日期2026-08-272026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑