当前位置:首页 - 行情中心 - 未来电器(301386) - 财务分析 - 现金流量表

未来电器

(301386)

  

流通市值:15.89亿  总市值:26.50亿
流通股本:8396.72万   总股本:1.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金418,625,854.21270,251,307.32125,057,042.6598,080,339.54
  收到的税费返还180,628.64--3,266,539.63
  收到其他与经营活动有关的现金5,147,403.118,625,013.21953,462.2910,285,446.39
  经营活动现金流入小计423,953,885.96278,876,320.53126,010,504.89611,632,325.56
  购买商品、接受劳务支付的现金323,512,497.06209,271,062.39124,503,341.23292,210,440.92
  支付给职工以及为职工支付的现金68,983,353.0747,155,451.9125,057,272.184,353,853.43
  支付的各项税费25,317,382.115,835,701.617,390,311.8744,565,201.25
  支付其他与经营活动有关的现金16,537,968.5214,840,420.434,153,553.1731,281,689.49
  经营活动现金流出小计434,351,200.75287,102,636.34161,104,478.37452,411,185.09
  经营活动产生的现金流量净额-10,397,314.79-8,226,315.81-35,093,973.48159,221,140.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,311,899,700.82754,739,656.99-2,454,796,714.28
  取得投资收益收到的现金4,535,575.382,701,635.03105,000,0008,982,820.16
  处置固定资产、无形资产和其他长期资产收回的现金净额36,50036,500549,078.29-
  收到的其他与投资活动有关的现金-20,000,000-1,056,000
  投资活动现金流入小计1,316,471,776.2777,477,792.02105,549,078.292,464,835,534.44
  购建固定资产、无形资产和其他长期资产支付的现金22,409,174.3524,161,823.6912,098,232.789,022,106.1
  投资支付的现金1,538,178,833.34862,190,594.59375,011,761.252,475,559,738.21
  支付其他与投资活动有关的现金5,000,000--22,300,000
  投资活动现金流出小计1,565,588,007.69886,352,418.28387,109,994.032,506,881,844.31
  投资活动产生的现金流量净额-249,116,231.49-108,874,626.26-281,560,915.74-42,046,309.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,057,676.7891,014.6591,014.651,084,613.47
  其中:子公司吸收少数股东投资收到的现金1,057,676.7891,014.6591,014.651,084,613.47
  筹资活动现金流入小计1,057,676.7891,014.6591,014.651,084,613.47
  分配股利、利润或偿付利息支付的现金70,000,00065,815,648.85-70,000,000
  支付其他与筹资活动有关的现金53,202.45--902,440.12
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计70,053,202.4565,815,648.85-70,902,440.12
  筹资活动产生的现金流量净额-68,995,525.67-65,724,634.291,014.65-69,817,826.65
四、汇率变动对现金及现金等价物的影响-823,586.03-687,586.46-279,339.86-350,849.49
五、现金及现金等价物净增加额-329,332,657.98-183,513,162.73-316,843,214.4347,006,154.46
  加:期初现金及现金等价物余额516,138,935.46516,138,935.46516,138,935.46469,132,781
  期末现金及现金等价物余额186,806,277.48332,625,772.73199,295,721.03516,138,935.46
补充资料:
  净利润-32,572,238.91-96,483,587.44
  资产减值准备-5,389,567.52-6,017,765.52
  固定资产和投资性房地产折旧-8,676,999.19-18,496,352.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,676,999.19-18,496,352.47
  无形资产摊销-833,374.64-1,390,441.99
  长期待摊费用摊销-2,869,735.23-5,724,991.64
  处置固定资产、无形资产和其他长期资产的损失-151,238.73--
  固定资产报废损失-74,814.08-9,371.35
  公允价值变动损失--8,355,127.62--12,036,050.16
  财务费用-666,265.15-400,476.27
  投资损失--2,542,383.8--9,042,308.62
  递延所得税-30,921.54--779,089.7
  其中:递延所得税资产减少-30,921.54--779,089.7
    递延所得税负债增加---0
  存货的减少--21,779,328.67--2,545,662.81
  经营性应收项目的减少--42,187,179.31-3,962,152.9
  经营性应付项目的增加-14,200,865.96-50,398,925.24
  其他-516,636.52-404,465.8
  现金的期末余额-332,625,772.73-516,138,935.46
  减:现金的期初余额-516,138,935.46-469,132,781
  现金及现金等价物的净增加额--183,513,162.73-47,006,154.46
公告日期2026-10-302026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑