当前位置:首页 - 行情中心 - 未来电器(301386) - 财务分析 - 现金流量表

未来电器

(301386)

  

流通市值:10.27亿  总市值:33.50亿
流通股本:4292.10万   总股本:1.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,525,093.66130,822,581.37516,061,003.95381,222,371.8
  收到的税费返还1,671,784.631,671,784.631,231,451.66-
  收到其他与经营活动有关的现金7,509,140.771,590,849.4324,601,978.2924,729,976.97
  经营活动现金流入小计304,706,019.06134,085,215.43541,894,433.9405,952,348.77
  购买商品、接受劳务支付的现金145,387,893.2672,263,591.26318,093,823.83251,403,093.26
  支付给职工以及为职工支付的现金44,752,080.8322,969,774.7485,430,279.7464,056,450.07
  支付的各项税费21,599,967.857,518,213.1837,999,453.1329,141,266.93
  支付其他与经营活动有关的现金16,766,365.185,078,895.8133,941,982.4222,357,031.07
  经营活动现金流出小计228,506,307.12107,830,474.99475,465,539.12366,957,841.33
  经营活动产生的现金流量净额76,199,711.9426,254,740.4466,428,894.7838,994,507.44
二、投资活动产生的现金流量:
  收回投资收到的现金930,000,000265,000,0001,411,394,485.351,020,000,000
  取得投资收益收到的现金15,489,857.21,185,708.766,053,426.13,968,487.71
  处置固定资产、无形资产和其他长期资产收回的现金净额--80,80080,800
  投资活动现金流入小计945,489,857.2266,185,708.761,417,528,711.451,024,049,287.71
  购建固定资产、无形资产和其他长期资产支付的现金3,270,912.95488,71518,204,736.3711,512,169.81
  投资支付的现金1,021,945,166.66405,000,0001,720,000,0001,440,000,000
  投资活动现金流出小计1,025,216,079.61405,488,7151,738,204,736.371,451,512,169.81
  投资活动产生的现金流量净额-79,726,222.41-139,303,006.24-320,676,024.92-427,462,882.1
三、筹资活动产生的现金流量:
  取得借款收到的现金--13,252,317.6713,252,317.67
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--13,252,317.6713,252,317.67
  偿还债务支付的现金--13,252,317.67-
  分配股利、利润或偿付利息支付的现金70,000,000-112,000,000112,000,000
  支付其他与筹资活动有关的现金--499,243.5520,323
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计70,000,000-125,751,561.17112,520,323
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-70,000,000--112,499,243.5-99,268,005.33
四、汇率变动对现金及现金等价物的影响-64,625.18-15,240.11145,831.26-117,623.22
五、现金及现金等价物净增加额-73,591,135.65-113,063,505.91-366,600,542.38-487,854,003.21
  加:期初现金及现金等价物余额469,132,781469,132,781835,733,323.38835,733,323.38
  期末现金及现金等价物余额395,541,645.35356,069,275.09469,132,781347,879,320.17
补充资料:
  净利润48,446,681.23-90,102,367.8-
  资产减值准备3,197,993.99-5,804,332.14-
  固定资产和投资性房地产折旧9,252,803.66-18,612,041.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,252,803.66-18,612,041.67-
  无形资产摊销744,401.66-1,863,203.33-
  长期待摊费用摊销2,878,957.44-5,077,458.53-
  处置固定资产、无形资产和其他长期资产的损失--411,749.41-
  固定资产报废损失2,842.34-209,428.48-
  公允价值变动损失-7,282,422.67--10,590,759.69-
  财务费用64,625.18--166,725.63-
  投资损失-1,364,669.92--6,129,067.91-
  递延所得税-1,206,325.12-1,049,807.27-
  其中:递延所得税资产减少-1,206,325.12-1,049,807.27-
  存货的减少-11,349,746.71-2,677,072.18-
  经营性应收项目的减少-15,464,931.3--15,115,305.13-
  经营性应付项目的增加47,475,700.7--30,281,696.62-
  其他576,653.34-2,418,645.85-
  现金的期末余额395,541,645.35-469,132,781-
  减:现金的期初余额469,132,781-835,733,323.38-
  现金及现金等价物的净增加额-73,591,135.65--366,600,542.38-
公告日期2025-08-222025-04-252025-04-172024-10-25
审计意见(境内)标准无保留意见
TOP↑