当前位置:首页 - 行情中心 - 仁信新材(301395) - 财务分析 - 现金流量表

仁信新材

(301395)

  

流通市值:14.82亿  总市值:27.98亿
流通股本:1.29亿   总股本:2.43亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,875,644,648.711,290,094,129.95580,345,288.822,458,850,364.78
  收到其他与经营活动有关的现金2,899,745.711,323,948.28667,575.6810,678,890.72
  经营活动现金流入小计1,878,544,394.421,291,418,078.23581,012,864.52,469,529,255.5
  购买商品、接受劳务支付的现金1,911,970,048.961,326,628,920.96762,240,237.012,323,416,332.43
  支付给职工以及为职工支付的现金24,733,590.7116,946,258.318,846,942.6329,009,426.11
  支付的各项税费9,676,357.198,904,912.373,931,995.814,180,667.33
  支付其他与经营活动有关的现金11,767,927.456,486,650.093,042,884.9614,605,829.84
  经营活动现金流出小计1,958,147,924.311,358,966,741.73778,062,060.42,381,212,255.71
  经营活动产生的现金流量净额-79,603,529.89-67,548,663.5-197,049,195.988,316,999.79
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,749,549.024,891,181.242,521,955.1618,221,116.22
  处置固定资产、无形资产和其他长期资产收回的现金净额312,760312,760312,76061,950
  收到的其他与投资活动有关的现金3,563,630,0002,903,880,0001,547,380,0005,919,280,000
  投资活动现金流入小计3,569,692,309.022,909,083,941.241,550,214,715.165,937,563,066.22
  购建固定资产、无形资产和其他长期资产支付的现金330,289,943.15312,938,992.22299,394,556.82133,948,183.59
  支付其他与投资活动有关的现金4,113,630,0002,917,080,0001,646,680,0004,971,680,000
  投资活动现金流出小计4,443,919,943.153,230,018,992.221,946,074,556.825,105,628,183.59
  投资活动产生的现金流量净额-874,227,634.13-320,935,050.98-395,859,841.66831,934,882.63
三、筹资活动产生的现金流量:
  取得借款收到的现金176,000,000126,000,000121,500,00010,000,000
  筹资活动现金流入小计176,000,000126,000,000121,500,00010,000,000
  偿还债务支付的现金3,072,000572,000--
  分配股利、利润或偿付利息支付的现金21,603,796.43857,049.4106,905.55144,920,000
  支付其他与筹资活动有关的现金42,143,038.0636,589,394.1628,032,725.193,078,855.27
  筹资活动现金流出小计66,818,834.4938,018,443.5628,139,630.74147,998,855.27
  筹资活动产生的现金流量净额109,181,165.5187,981,556.4493,360,369.26-137,998,855.27
五、现金及现金等价物净增加额-844,649,998.51-300,502,158.04-499,548,668.3782,253,027.15
  加:期初现金及现金等价物余额1,006,696,619.351,006,696,619.351,006,696,619.35224,443,592.2
  期末现金及现金等价物余额162,046,620.84706,194,461.31507,147,951.051,006,696,619.35
补充资料:
  净利润-24,194,931.69-53,243,841.43
  资产减值准备-848,007.02-449,841.93
  固定资产和投资性房地产折旧-13,182,265.33-24,806,289.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,182,265.33-24,806,289.06
  无形资产摊销-620,680.44-1,298,170.38
  长期待摊费用摊销-41,691.18-511,382.08
  处置固定资产、无形资产和其他长期资产的损失---849,825.22
  固定资产报废损失-453,457.33-4,839.38
  财务费用-1,096,880.44-68,808.08
  投资损失--4,891,181.24--17,708,436.45
  递延所得税--161,649.62--104,820.73
  其中:递延所得税资产减少--2,303,200.66-319,857.72
    递延所得税负债增加-2,141,551.04--424,678.45
  存货的减少--69,491,671.22-16,778,051.82
  经营性应收项目的减少--5,913,451.97--20,017,291.4
  经营性应付项目的增加--25,822,612.58-22,875,620.11
  其他--2,904,484.68-2,936,334.17
  现金的期末余额-706,194,461.31-1,006,696,619.35
  减:现金的期初余额-1,006,696,619.35-224,443,592.2
  现金及现金等价物的净增加额--300,502,158.04-782,253,027.15
公告日期2025-10-292025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑