当前位置:首页 - 行情中心 - 仁信新材(301395) - 财务分析 - 现金流量表

仁信新材

(301395)

  

流通市值:15.26亿  总市值:28.66亿
流通股本:1.29亿   总股本:2.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,900,471,760.181,262,152,156.6494,913,964.352,497,814,908.29
  收到的税费返还---15
  收到其他与经营活动有关的现金25,943,699.2625,557,595.55169,380.454,250,554.35
  经营活动现金流入小计1,926,415,459.441,287,709,752.15495,083,344.82,502,065,477.64
  购买商品、接受劳务支付的现金2,044,472,481.631,527,243,304.47748,183,221.552,425,547,245.1
  支付给职工以及为职工支付的现金30,240,124.8920,521,039.7811,065,288.5735,245,837.37
  支付的各项税费8,773,992.298,414,905.152,321,593.5113,817,240.24
  支付其他与经营活动有关的现金21,752,159.988,990,672.263,135,698.2516,344,105.59
  经营活动现金流出小计2,105,238,758.791,565,169,921.66764,705,801.882,490,954,428.3
  经营活动产生的现金流量净额-178,823,299.35-277,460,169.51-269,622,457.0811,111,049.34
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,522,016.963,688,292.452,119,261.139,099,556.35
  处置固定资产、无形资产和其他长期资产收回的现金净额240,630120,315-312,760
  收到的其他与投资活动有关的现金3,476,900,0002,599,700,0001,422,600,0005,430,330,000
  投资活动现金流入小计3,481,662,646.962,603,508,607.451,424,719,261.135,439,742,316.35
  购建固定资产、无形资产和其他长期资产支付的现金200,126,955.2733,752,796.8615,697,137.53349,676,556.82
  投资支付的现金5,000,0005,000,0005,000,00010,000,000
  取得子公司及其他营业单位支付的现金61,598,778.5360,998,778.53--
  支付其他与投资活动有关的现金3,744,900,0002,599,700,0001,422,600,0005,430,330,000
  投资活动现金流出小计4,011,625,733.82,699,451,575.391,443,297,137.535,790,006,556.82
  投资活动产生的现金流量净额-529,963,086.84-95,942,967.94-18,577,876.4-350,264,240.47
三、筹资活动产生的现金流量:
  取得借款收到的现金399,995,400349,995,400140,000,000226,000,000
  筹资活动现金流入小计399,995,400349,995,400140,000,000226,000,000
  偿还债务支付的现金100,572,00050,572,00050,000,00051,144,000
  分配股利、利润或偿付利息支付的现金5,489,716.153,263,418.091,030,170.9522,565,190.53
  支付其他与筹资活动有关的现金2,248,091.651,538,197.03828,302.4142,634,491.52
  筹资活动现金流出小计108,309,807.855,373,615.1251,858,473.36116,343,682.05
  筹资活动产生的现金流量净额291,685,592.2294,621,784.8888,141,526.64109,656,317.95
五、现金及现金等价物净增加额-417,100,793.99-78,781,352.57-200,058,806.84-229,496,873.18
  加:期初现金及现金等价物余额777,199,746.17777,199,746.17777,199,746.171,006,696,619.35
  期末现金及现金等价物余额360,098,952.18698,418,393.6577,140,939.33777,199,746.17
补充资料:
  净利润--106,678,033.01-33,506,703.52
  资产减值准备-35,708,814.18-1,198,039.97
  固定资产和投资性房地产折旧-17,670,377.01-29,581,244.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,670,377.01-29,581,244.17
  无形资产摊销-1,143,468.3-1,276,496.52
  长期待摊费用摊销-27,794.24-83,382.36
  处置固定资产、无形资产和其他长期资产的损失-0--
  固定资产报废损失-291,835.35-453,457.33
  公允价值变动损失-0--
  财务费用-3,608,363.24-2,704,915.64
  投资损失--3,688,292.45--9,099,556.35
  递延所得税--10,988.14--1,314,046.47
  其中:递延所得税资产减少-173,288.15--3,211,494.27
    递延所得税负债增加--184,276.29-1,897,447.8
  存货的减少--205,623,217.56--20,323,669.19
  经营性应收项目的减少--100,776,133.69--20,453,085.84
  经营性应付项目的增加-64,334,201.99--10,720,985.29
  其他-15,137,334.57-1,793,281
  现金的期末余额-698,418,393.6-777,199,746.17
  减:现金的期初余额-777,199,746.17-1,006,696,619.35
  现金及现金等价物的净增加额--78,781,352.57--229,496,873.18
公告日期2026-10-272026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑