当前位置:首页 - 行情中心 - 英特科技(301399) - 财务分析 - 现金流量表

英特科技

(301399)

  

流通市值:10.83亿  总市值:36.63亿
流通股本:5468.36万   总股本:1.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,809,861.3150,806,421.51281,996,313.36221,155,472.05
  收到的税费返还---28,931.55
  收到其他与经营活动有关的现金12,035,242.068,142,745.2442,359,814.2221,808,060.74
  经营活动现金流入小计117,845,103.3758,949,166.75324,356,127.58242,992,464.34
  购买商品、接受劳务支付的现金59,783,527.1860,793,111.84101,245,361.24113,787,698.68
  支付给职工以及为职工支付的现金44,022,058.8724,524,819.0286,646,125.7663,529,967.53
  支付的各项税费16,554,060.1210,644,400.6917,883,812.2711,575,203.2
  支付其他与经营活动有关的现金7,571,175.185,674,14836,639,296.0317,533,983.4
  经营活动现金流出小计127,930,821.35101,636,479.55242,414,595.3206,426,852.81
  经营活动产生的现金流量净额-10,085,717.98-42,687,312.881,941,532.2836,565,611.53
二、投资活动产生的现金流量:
  收回投资收到的现金2,001,000,0001,171,000,0002,625,000,0001,084,000,000
  取得投资收益收到的现金5,344,741.092,942,933.085,078,243.412,337,024.84
  处置固定资产、无形资产和其他长期资产收回的现金净额30,849.5619,469.03-0
  投资活动现金流入小计2,006,375,590.651,173,962,402.112,630,078,243.411,086,337,024.84
  购建固定资产、无形资产和其他长期资产支付的现金51,977,475.521,424,048.11175,826,497.91131,530,050.32
  投资支付的现金2,202,556,6001,192,556,6002,565,000,0001,064,000,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计2,254,534,075.51,213,980,648.112,740,826,497.911,195,530,050.32
  投资活动产生的现金流量净额-248,158,484.85-40,018,246-110,748,254.5-109,193,025.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金--50,000,00050,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计0-50,000,00050,000,000
  偿还债务支付的现金2,500,000--0
  分配股利、利润或偿付利息支付的现金38,329,277.7824,849.3144,024,722.2244,000,000
  支付其他与筹资活动有关的现金716,988.583,217,139.274,267,997.851,538,698.94
  筹资活动现金流出小计41,546,266.363,241,988.5848,292,720.0745,538,698.94
  筹资活动产生的现金流量净额-41,546,266.36-3,241,988.581,707,279.934,461,301.06
四、汇率变动对现金及现金等价物的影响3,166.86-4,295.5119,253.6712,437.57
五、现金及现金等价物净增加额-299,787,302.33-85,951,842.89-27,080,188.62-68,153,675.32
  加:期初现金及现金等价物余额783,947,858.23783,947,858.23811,028,046.85811,028,046.85
  期末现金及现金等价物余额484,160,555.9697,996,015.34783,947,858.23742,874,371.53
补充资料:
  净利润16,495,276.16-59,432,585.7-
  资产减值准备3,014,935.37-8,364,814.03-
  固定资产和投资性房地产折旧12,151,780.27-4,099,295.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,151,780.27-4,099,295.01-
  无形资产摊销914,490.66-1,186,248.1-
  长期待摊费用摊销324,640.02-111,834.2-
  处置固定资产、无形资产和其他长期资产的损失-3,598.16---
  财务费用127,499.21-142,584.58-
  投资损失-5,555,138.88--5,126,777.37-
  递延所得税-718,469.33--1,627,599.34-
  其中:递延所得税资产减少-225,155.62--1,648,385.54-
    递延所得税负债增加-493,313.71-20,786.2-
  存货的减少-13,485,855.18--7,661,992.5-
  经营性应收项目的减少-37,386,134.82--38,015,459-
  经营性应付项目的增加12,792,600.9-43,791,347.18-
  其他--811,423.59-
  现金的期末余额484,160,555.9-783,947,858.23-
  减:现金的期初余额783,947,858.23-811,028,046.85-
  现金及现金等价物的净增加额-299,787,302.33--27,080,188.62-
公告日期2025-08-282025-04-292025-04-292024-10-23
审计意见(境内)标准无保留意见
TOP↑