当前位置:首页 - 行情中心 - 华人健康(301408) - 财务分析 - 现金流量表

华人健康

(301408)

  

流通市值:21.97亿  总市值:58.92亿
流通股本:1.49亿   总股本:4.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,907,702,704.272,568,618,342.341,226,082,599.184,699,201,759.57
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还4,839.284,706.674,706.6749,673.66
  收到其他与经营活动有关的现金34,585,026.2528,387,443.6217,599,543.91176,026,108.41
  经营活动现金流入的其他项目000-
  经营活动现金流入小计3,942,292,569.82,597,010,492.631,243,686,849.764,875,277,541.64
  购买商品、接受劳务支付的现金2,379,530,488.711,476,295,718.01567,424,084.333,081,834,558.96
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金554,399,426.78365,368,928.42182,547,920.84658,713,053.08
  支付的各项税费161,957,524.42103,896,974.641,242,183.55210,226,411.86
  支付其他与经营活动有关的现金256,427,986.91119,781,752.4689,154,968.71352,745,251.34
  经营活动现金流出的其他项目000-
  经营活动现金流出小计3,352,315,426.822,065,343,373.49880,369,157.434,303,519,275.24
  经营活动产生的现金流量净额589,977,142.98531,667,119.14363,317,692.33571,758,266.4
二、投资活动产生的现金流量:
  收回投资收到的现金1,508,236,090.9981,080,707.24380,373,500749,244,264.61
  取得投资收益收到的现金4,525,361.831,377,788.9347,653.221,435,383.94
  处置固定资产、无形资产和其他长期资产收回的现金净额372,201.69724,114.91188,5502,204,573.22
  收到的其他与投资活动有关的现金0004,000,000
  投资活动现金流入小计1,513,133,654.42983,182,611.05380,909,703.22756,884,221.77
  购建固定资产、无形资产和其他长期资产支付的现金94,500,487.0178,415,758.5242,682,979.2160,892,520.31
  投资支付的现金1,578,050,0001,010,942,659.04667,016,716.8751,078,240.47
  取得子公司及其他营业单位支付的现金488,945,417.31395,652,152.470329,327,975.53
  支付其他与投资活动有关的现金2,531,308.862,531,308.8602,531,484.84
  投资活动现金流出小计2,164,027,213.181,487,541,878.89709,699,6961,243,830,221.15
  投资活动产生的现金流量净额-650,893,558.76-504,359,267.84-328,789,992.78-486,945,999.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金210,00072,00030,0007,000,000
  其中:子公司吸收少数股东投资收到的现金210,00072,00007,000,000
  取得借款收到的现金514,238,065422,375,071148,919,873.9509,493,309.91
  收到其他与筹资活动有关的现金00130,000,000190,020,000
  筹资活动现金流入小计514,448,065422,447,071278,949,873.9706,513,309.91
  偿还债务支付的现金261,444,030.17245,889,253.09246,345,687.27576,757,086.45
  分配股利、利润或偿付利息支付的现金73,918,514.7451,811,711.375,228,322.2255,983,674.36
  其中:子公司支付给少数股东的股利、利润24,190,0004,400,0000-
  支付其他与筹资活动有关的现金233,347,648.93156,566,352.2964,683,577.96429,541,208.64
  筹资活动现金流出小计568,710,193.84454,267,316.75316,257,587.451,062,281,969.45
  筹资活动产生的现金流量净额-54,262,128.84-31,820,245.75-37,307,713.55-355,768,659.54
四、汇率变动对现金及现金等价物的影响-58,249.65-25,590.14-7,532.83114,615.73
五、现金及现金等价物净增加额-115,236,794.27-4,537,984.59-2,787,546.83-270,841,776.79
  加:期初现金及现金等价物余额322,880,062.67322,880,062.67322,880,062.67593,721,839.46
  期末现金及现金等价物余额207,643,268.4318,342,078.08320,092,515.84322,880,062.67
补充资料:
  净利润-111,685,067.33-152,259,105.31
  资产减值准备-13,801,557.01-28,488,652.85
  固定资产和投资性房地产折旧-18,624,227.21-36,013,068.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,624,227.21-36,013,068.37
  无形资产摊销-2,372,006.37-4,153,654.06
  长期待摊费用摊销-13,072,002.73-23,732,837.65
  处置固定资产、无形资产和其他长期资产的损失--1,992,603.72--2,718,324.01
  固定资产报废损失-1,125.36-6,496.28
  公允价值变动损失---0
  财务费用-15,045,456.58-37,097,552
  投资损失--3,072,405.24--1,618,812.17
  递延所得税--1,130,908.57--4,584,081.69
  其中:递延所得税资产减少--718,602.66--3,960,960.17
    递延所得税负债增加--412,305.91--623,121.52
  存货的减少--50,090,968.61--17,153,223.14
  经营性应收项目的减少-164,509,599.34-13,100,204.29
  经营性应付项目的增加-115,991,869.61-50,723,324.14
  其他---0
  现金的期末余额-318,342,078.08-322,880,062.67
  减:现金的期初余额-322,880,062.67-593,721,839.46
  现金及现金等价物的净增加额--4,537,984.59--270,841,776.79
公告日期2025-10-252025-08-272025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑