当前位置:首页 - 行情中心 - 阿莱德(301419) - 财务分析 - 现金流量表

阿莱德

(301419)

  

流通市值:35.14亿  总市值:53.16亿
流通股本:7932.66万   总股本:1.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金104,367,480.58390,193,162.73275,516,027.26166,507,745.35
  收到的税费返还3,320,063.2311,439,063.338,942,035.926,284,986.73
  收到其他与经营活动有关的现金6,005,318.1916,160,626.5312,233,026.629,217,702.41
  经营活动现金流入小计113,692,862417,792,852.59296,691,089.8182,010,434.49
  购买商品、接受劳务支付的现金60,349,565.81209,087,929.49152,636,231.998,732,042.54
  支付给职工以及为职工支付的现金28,860,790.8178,959,022.1359,665,967.8440,435,561.28
  支付的各项税费5,516,870.6720,832,906.4316,122,716.8610,454,757.07
  支付其他与经营活动有关的现金4,027,724.2821,834,901.5811,891,166.488,076,140.93
  经营活动现金流出小计98,754,951.57330,714,759.63240,316,083.08157,698,501.82
  经营活动产生的现金流量净额14,937,910.4387,078,092.9656,375,006.7224,311,932.67
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-16,00016,00016,000
  投资活动现金流入小计016,00016,00016,000
  购建固定资产、无形资产和其他长期资产支付的现金52,865,464.7718,319,606.0216,723,021.287,327,864.65
  投资支付的现金-500,000500,000-
  投资活动现金流出小计52,865,464.7718,819,606.0217,223,021.287,327,864.65
  投资活动产生的现金流量净额-52,865,464.77-18,803,606.02-17,207,021.28-7,311,864.65
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计0---
  分配股利、利润或偿付利息支付的现金-50,000,00050,000,00050,000,000
  支付其他与筹资活动有关的现金587,382.643,693,472.732,892,817.62,007,414.51
  筹资活动现金流出小计587,382.6453,693,472.7352,892,817.652,007,414.51
  筹资活动产生的现金流量净额-587,382.64-53,693,472.73-52,892,817.6-52,007,414.51
四、汇率变动对现金及现金等价物的影响-5,628,416.62-6,224,374.28-2,527,195.6-93,875.33
五、现金及现金等价物净增加额-44,143,353.68,356,639.93-16,252,027.76-35,101,221.82
  加:期初现金及现金等价物余额506,510,704.02491,907,681.24497,916,012.23491,907,681.24
  期末现金及现金等价物余额462,367,350.42500,264,321.17481,663,984.47456,806,459.42
补充资料:
  净利润-62,394,216.28-32,881,457.92
  资产减值准备-3,113,777.98-1,144,941.75
  固定资产和投资性房地产折旧-21,529,305.4-12,225,011.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,529,305.4-12,225,011.95
  无形资产摊销-1,390,974.3-682,720.09
  长期待摊费用摊销-8,455,006.71-4,174,875.19
  处置固定资产、无形资产和其他长期资产的损失-215,399.42--
  固定资产报废损失-107,667.66-149,022.36
  财务费用-6,167,773.35-622,428.95
  投资损失--5,857.19--
  递延所得税-65,360.56-17,273.55
  其中:递延所得税资产减少-92,421.74-77,887.34
    递延所得税负债增加--27,061.18--60,613.79
  存货的减少--10,351,204.1--1,830,968.4
  经营性应收项目的减少--30,296,411.55--33,825,163.62
  经营性应付项目的增加-19,591,031.25-6,348,927.2
  其他-1,576,521.53--
  现金的期末余额-500,264,321.17-456,806,459.42
  减:现金的期初余额-491,907,681.24-491,907,681.24
  现金及现金等价物的净增加额-8,356,639.93--35,101,221.82
公告日期2026-04-242026-04-172025-10-242025-08-29
审计意见(境内)标准无保留意见
TOP↑