当前位置:首页 - 行情中心 - 世纪恒通(301428) - 财务分析 - 现金流量表

世纪恒通

(301428)

  

流通市值:21.70亿  总市值:34.99亿
流通股本:6119.67万   总股本:9866.67万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金995,698,299.51647,287,056.86272,702,005.181,446,917,072.89
  收到其他与经营活动有关的现金1,376,099,354.37833,482,154.56457,801,656.73,083,991,335.12
  经营活动现金流入小计2,371,797,653.881,480,769,211.42730,503,661.884,530,908,408.01
  购买商品、接受劳务支付的现金780,033,766.67531,523,871.88276,895,997.54965,729,071.07
  支付给职工以及为职工支付的现金247,051,155.15161,695,397.4880,753,251.56276,738,124.04
  支付的各项税费129,024,193.31110,842,200.8981,160,860.0373,673,114.65
  支付其他与经营活动有关的现金1,432,696,787.89870,693,469.73401,187,556.753,148,591,836.11
  经营活动现金流出小计2,588,805,903.021,674,754,939.98839,997,665.884,464,732,145.87
  经营活动产生的现金流量净额-217,008,249.14-193,985,728.56-109,494,00466,176,262.14
二、投资活动产生的现金流量:
  收回投资收到的现金---5,000,000
  取得投资收益收到的现金450,000--20,701.63
  处置固定资产、无形资产和其他长期资产收回的现金净额286,707.96286,707.9646,00035,468.2
  投资活动现金流入小计736,707.96286,707.9646,0005,056,169.83
  购建固定资产、无形资产和其他长期资产支付的现金173,997,275.2582,197,206.5955,524,552.27144,418,727.66
  投资支付的现金148,999,578.8336,000,00036,000,00052,100,000
  投资活动现金流出小计322,996,854.08118,197,206.5991,524,552.27196,518,727.66
  投资活动产生的现金流量净额-322,260,146.12-117,910,498.63-91,478,552.27-191,462,557.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,730,000750,000750,0003,130,000
  其中:子公司吸收少数股东投资收到的现金1,730,000750,000750,0003,130,000
  取得借款收到的现金708,524,055.55484,524,055.55286,974,055.55607,869,619.22
  收到其他与筹资活动有关的现金5,559,331.134,059,331.13-315,074.51
  筹资活动现金流入小计715,813,386.68489,333,386.68287,724,055.55611,314,693.73
  偿还债务支付的现金346,600,000273,600,000133,500,000386,148,823.73
  分配股利、利润或偿付利息支付的现金27,762,718.5122,744,377.74,822,386.7554,387,401.08
  支付其他与筹资活动有关的现金6,466,303.594,532,089.893,415,456.9925,453,149.4
  筹资活动现金流出小计380,829,022.1300,876,467.59141,737,843.74465,989,374.21
  筹资活动产生的现金流量净额334,984,364.58188,456,919.09145,986,211.81145,325,319.52
四、汇率变动对现金及现金等价物的影响-11,265.21-4,057.47-1,395.91-17,745.75
五、现金及现金等价物净增加额-204,295,295.89-123,443,365.57-54,987,740.3720,021,278.08
  加:期初现金及现金等价物余额390,479,066.41390,479,066.41390,479,066.41370,457,788.33
  期末现金及现金等价物余额186,183,770.52267,035,700.84335,491,326.04390,479,066.41
补充资料:
  净利润-34,979,856.54-60,406,771.35
  资产减值准备---1,152,746.34
  固定资产和投资性房地产折旧-6,707,366.26-11,939,468.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,707,366.26-11,939,468.45
  无形资产摊销-868,803.15-2,704,102.23
  长期待摊费用摊销-2,061,410.75-4,866,860.9
  处置固定资产、无形资产和其他长期资产的损失-381,134.78-194,998.43
  固定资产报废损失-19,538.35-33,687.63
  公允价值变动损失----15,582.26
  财务费用-10,377,545.57-15,197,620.7
  投资损失-1,541,489.76-2,831,445.77
  递延所得税--108,391.23--2,600,414.51
  其中:递延所得税资产减少-69,804.02--2,817,476.79
    递延所得税负债增加--178,195.25-217,062.28
  存货的减少--26,953,256.54-2,778,860.88
  经营性应收项目的减少--187,828,971.38--251,199,523.36
  经营性应付项目的增加--33,409,362.49-207,280,821.77
  其他--176,485.5--689,990.51
  不涉及现金收支的投资和筹资活动金额其他项目---1,656,133.02
  现金的期末余额-267,035,700.84-390,479,066.41
  减:现金的期初余额-390,479,066.41-370,457,788.33
  现金及现金等价物的净增加额--123,443,365.57-20,021,278.08
公告日期2025-10-292025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑