当前位置:首页 - 行情中心 - 泓淋电力(301439) - 财务分析 - 现金流量表

泓淋电力

(301439)

  

流通市值:31.96亿  总市值:67.86亿
流通股本:1.83亿   总股本:3.89亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金917,380,691.343,407,664,686.582,450,822,063.821,546,752,220.68
  收到的税费返还29,119,559.31139,687,384.75106,452,372.1254,277,318.59
  收到其他与经营活动有关的现金2,836,300.839,313,337.936,398,490.9228,416,228.45
  经营活动现金流入小计949,336,551.453,586,665,409.232,593,672,926.861,629,445,767.72
  购买商品、接受劳务支付的现金1,089,362,091.453,203,271,637.792,480,367,688.491,614,820,015.9
  支付给职工以及为职工支付的现金71,862,400.93294,983,053.56216,731,306.96145,349,115.49
  支付的各项税费9,001,386.3519,928,114.0416,721,484.2916,806,175.87
  支付其他与经营活动有关的现金29,182,595.23129,163,145.0994,495,333.5162,102,434.55
  经营活动现金流出小计1,199,408,473.963,647,345,950.482,808,315,813.251,839,077,741.81
  经营活动产生的现金流量净额-250,071,922.51-60,680,541.25-214,642,886.39-209,631,974.09
二、投资活动产生的现金流量:
  收回投资收到的现金-800,000--
  取得投资收益收到的现金-553.95--
  处置固定资产、无形资产和其他长期资产收回的现金净额411,731.7285,992.42100,452.1973,356.79
  处置子公司及其他营业单位收到的现金净额6,752,690.47-21,286,522.03--
  投资活动现金流入小计7,164,422.17-20,199,975.66100,452.1973,356.79
  购建固定资产、无形资产和其他长期资产支付的现金61,401,048.55375,441,953.98266,737,953.86219,131,040.53
  投资支付的现金-800,000--
  取得子公司及其他营业单位支付的现金-53,607,141.0930,195,485.5530,195,485.55
  投资活动现金流出小计61,401,048.55429,849,095.07296,933,439.41249,326,526.08
  投资活动产生的现金流量净额-54,236,626.38-450,049,070.73-296,832,987.22-249,253,169.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金-43,821,540.65--
  取得借款收到的现金56,463,729.96415,992,338.29360,870,771.16185,346,094.52
  收到其他与筹资活动有关的现金7,402,746.2226,020,960.2620,158,915.33-
  筹资活动现金流入小计63,866,476.18485,834,839.2381,029,686.49185,346,094.52
  偿还债务支付的现金103,706,375.63217,519,937.45156,584,114.5377,678,054.74
  分配股利、利润或偿付利息支付的现金1,976,663.5683,979,959.2183,849,349.1981,444,655.12
  支付其他与筹资活动有关的现金3,741,680.7739,583,760.5924,006,449.862,510,630.51
  筹资活动现金流出小计109,424,719.96341,083,657.25264,439,913.58161,633,340.37
  筹资活动产生的现金流量净额-45,558,243.78144,751,181.95116,589,772.9123,712,754.15
四、汇率变动对现金及现金等价物的影响-26,913,005.1624,684,876.1622,847,179.2823,358,008.26
五、现金及现金等价物净增加额-376,779,797.83-341,293,553.87-372,038,921.42-411,814,380.97
  加:期初现金及现金等价物余额737,867,713.641,079,161,267.511,079,161,267.511,079,161,267.51
  期末现金及现金等价物余额361,087,915.81737,867,713.64707,122,346.09667,346,886.54
补充资料:
  净利润-208,618,299.57-101,938,796.49
  资产减值准备-15,090,352.71-10,466,396.12
  固定资产和投资性房地产折旧-62,850,466.96-29,099,868.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,850,466.96-29,099,868.65
  无形资产摊销-2,664,717.28-1,334,084.58
  长期待摊费用摊销-1,371,053.49-645,205.17
  处置固定资产、无形资产和其他长期资产的损失--1,094,072.32--411,030.7
  固定资产报废损失---99.56
  财务费用-26,720,807.5-12,519,647.95
  投资损失--3,838,414.17-704,962.71
  递延所得税--2,186,358.19--1,239,794.54
  其中:递延所得税资产减少--1,914,169.51--1,102,240
    递延所得税负债增加--272,188.68--137,554.54
  存货的减少--60,048,475.29--176,700,843.87
  经营性应收项目的减少--368,128,045.76--233,759,215.14
  经营性应付项目的增加-52,690,972.75-43,506,364.88
  现金的期末余额-737,867,713.64-667,346,886.54
  减:现金的期初余额-1,079,161,267.51-1,079,161,267.51
  现金及现金等价物的净增加额--341,293,553.87--411,814,380.97
公告日期2026-04-282026-04-282025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑