当前位置:首页 - 行情中心 - 泓淋电力(301439) - 财务分析 - 现金流量表

泓淋电力

(301439)

  

流通市值:22.80亿  总市值:48.40亿
流通股本:1.83亿   总股本:3.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,258,035,771.511,906,095,918.49917,380,691.343,407,664,686.58
  收到的税费返还76,786,064.154,973,897.6629,119,559.31139,687,384.75
  收到其他与经营活动有关的现金8,430,490.215,165,819.792,836,300.839,313,337.9
  经营活动现金流入小计3,343,252,325.821,966,235,635.94949,336,551.453,586,665,409.23
  购买商品、接受劳务支付的现金3,014,040,269.141,896,620,502.341,089,362,091.453,203,271,637.79
  支付给职工以及为职工支付的现金227,673,144.78148,378,842.9371,862,400.93294,983,053.56
  支付的各项税费22,932,413.917,927,001.489,001,386.3519,928,114.04
  支付其他与经营活动有关的现金94,522,483.4460,332,755.9429,182,595.23129,163,145.09
  经营活动现金流出小计3,359,168,311.262,123,259,102.691,199,408,473.963,647,345,950.48
  经营活动产生的现金流量净额-15,915,985.44-157,023,466.75-250,071,922.51-60,680,541.25
二、投资活动产生的现金流量:
  收回投资收到的现金---800,000
  取得投资收益收到的现金---553.95
  处置固定资产、无形资产和其他长期资产收回的现金净额297,401.71241,342.63411,731.7285,992.42
  处置子公司及其他营业单位收到的现金净额23,411,655.5423,411,655.546,752,690.47-21,286,522.03
  投资活动现金流入小计23,709,057.2523,652,998.177,164,422.17-20,199,975.66
  购建固定资产、无形资产和其他长期资产支付的现金144,740,289.0196,311,221.2761,401,048.55375,441,953.98
  投资支付的现金---800,000
  取得子公司及其他营业单位支付的现金---53,607,141.09
  投资活动现金流出小计144,740,289.0196,311,221.2761,401,048.55429,849,095.07
  投资活动产生的现金流量净额-121,031,231.76-72,658,223.1-54,236,626.38-450,049,070.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---43,821,540.65
  取得借款收到的现金199,196,277.61133,689,389.5356,463,729.96415,992,338.29
  收到其他与筹资活动有关的现金9,095,201.996,418,637.867,402,746.2226,020,960.26
  筹资活动现金流入小计208,291,479.6140,108,027.3963,866,476.18485,834,839.2
  偿还债务支付的现金258,671,262.4210,346,906.07103,706,375.63217,519,937.45
  分配股利、利润或偿付利息支付的现金85,555,149.5183,199,317.711,976,663.5683,979,959.21
  支付其他与筹资活动有关的现金6,876,665.014,994,113.453,741,680.7739,583,760.59
  筹资活动现金流出小计351,103,076.92298,540,337.23109,424,719.96341,083,657.25
  筹资活动产生的现金流量净额-142,811,597.32-158,432,309.84-45,558,243.78144,751,181.95
四、汇率变动对现金及现金等价物的影响-62,431,777.02-47,584,401.24-26,913,005.1624,684,876.16
五、现金及现金等价物净增加额-342,190,591.54-435,698,400.93-376,779,797.83-341,293,553.87
  加:期初现金及现金等价物余额737,867,713.64737,867,713.64737,867,713.641,079,161,267.51
  期末现金及现金等价物余额395,677,122.1302,169,312.71361,087,915.81737,867,713.64
补充资料:
  净利润-104,281,870.92-208,618,299.57
  资产减值准备-189,984.91-15,090,352.71
  固定资产和投资性房地产折旧-45,187,351.59-62,850,466.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,187,351.59-62,850,466.96
  无形资产摊销-1,765,919.85-2,664,717.28
  长期待摊费用摊销-892,396.3-1,371,053.49
  处置固定资产、无形资产和其他长期资产的损失-267,583.38--1,094,072.32
  财务费用-18,205,591.02-26,720,807.5
  投资损失-1,456,470.5--3,838,414.17
  递延所得税-524,941.05--2,186,358.19
  其中:递延所得税资产减少-663,926.49--1,914,169.51
    递延所得税负债增加--138,985.44--272,188.68
  存货的减少--209,578,294.99--60,048,475.29
  经营性应收项目的减少--398,773,886.75--368,128,045.76
  经营性应付项目的增加-276,231,777.69-52,690,972.75
  现金的期末余额-302,169,312.71-737,867,713.64
  减:现金的期初余额-737,867,713.64-1,079,161,267.51
  现金及现金等价物的净增加额--435,698,400.93--341,293,553.87
公告日期2026-10-302026-08-152026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑