当前位置:首页 - 行情中心 - 泓淋电力(301439) - 财务分析 - 现金流量表

泓淋电力

(301439)

  

流通市值:28.68亿  总市值:60.89亿
流通股本:1.83亿   总股本:3.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,546,752,220.68757,696,384.12,892,953,437.742,181,544,800.7
  收到的税费返还54,277,318.5973,342,589.5885,091,792.5656,472,356.89
  收到其他与经营活动有关的现金28,416,228.4517,084,361.3533,683,743.6622,982,597.55
  经营活动现金流入小计1,629,445,767.72848,123,335.033,011,728,973.962,260,999,755.14
  购买商品、接受劳务支付的现金1,614,820,015.9871,744,200.112,608,275,824.922,035,446,224.44
  支付给职工以及为职工支付的现金145,349,115.4972,659,930.43255,567,164.52201,953,082.35
  支付的各项税费16,806,175.877,215,749.5729,506,600.2721,182,758.59
  支付其他与经营活动有关的现金62,102,434.5534,811,064.25107,274,653.7368,866,013.33
  经营活动现金流出小计1,839,077,741.81986,430,944.363,000,624,243.442,327,448,078.71
  经营活动产生的现金流量净额-209,631,974.09-138,307,609.3311,104,730.52-66,448,323.57
二、投资活动产生的现金流量:
  收回投资收到的现金--356,000,000340,000,000
  取得投资收益收到的现金--1,634,944.711,615,591.32
  处置固定资产、无形资产和其他长期资产收回的现金净额73,356.798,036.73226,695.22176,353.16
  投资活动现金流入小计73,356.798,036.73357,861,639.93341,791,944.48
  购建固定资产、无形资产和其他长期资产支付的现金219,131,040.53136,887,270.06314,599,891.81254,709,090.25
  投资支付的现金--126,000,000110,000,000
  取得子公司及其他营业单位支付的现金30,195,485.5530,195,485.55--
  支付其他与投资活动有关的现金--10,000,000-
  投资活动现金流出小计249,326,526.08167,082,755.61450,599,891.81364,709,090.25
  投资活动产生的现金流量净额-249,253,169.29-167,074,718.88-92,738,251.88-22,917,145.77
三、筹资活动产生的现金流量:
  取得借款收到的现金185,346,094.52128,581,916.28132,683,728.0417,319,016.28
  收到其他与筹资活动有关的现金--4,252,785.57-
  筹资活动现金流入小计185,346,094.52128,581,916.28136,936,513.6117,319,016.28
  偿还债务支付的现金77,678,054.7417,167,652.3610,003,9685,001,984
  分配股利、利润或偿付利息支付的现金81,444,655.121,982,726.69159,999,923.77120,499,054.61
  支付其他与筹资活动有关的现金2,510,630.51478,725.751,117,026.75600,000
  筹资活动现金流出小计161,633,340.3719,629,104.8171,120,918.52126,101,038.61
  筹资活动产生的现金流量净额23,712,754.15108,952,811.48-34,184,404.91-108,782,022.33
四、汇率变动对现金及现金等价物的影响23,358,008.262,230,661.525,235,800.7323,088,508.02
五、现金及现金等价物净增加额-411,814,380.97-194,198,855.23-90,582,125.54-175,058,983.65
  加:期初现金及现金等价物余额1,079,161,267.511,079,161,267.511,169,743,393.051,169,743,393.05
  期末现金及现金等价物余额667,346,886.54884,962,412.281,079,161,267.51994,684,409.4
补充资料:
  净利润101,938,796.49-198,516,102.86-
  资产减值准备10,466,396.12-7,022,736.58-
  固定资产和投资性房地产折旧29,099,868.65-44,895,423.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,099,868.65-44,895,423.48-
  无形资产摊销1,334,084.58-777,618.21-
  长期待摊费用摊销645,205.17-945,350.56-
  处置固定资产、无形资产和其他长期资产的损失-411,030.7-220,658.04-
  固定资产报废损失99.56-0-
  公允价值变动损失--0-
  财务费用12,519,647.95--14,693,770.8-
  投资损失704,962.71-2,477,518.87-
  递延所得税-1,239,794.54--1,090,770.45-
  其中:递延所得税资产减少-1,102,240--1,090,770.45-
    递延所得税负债增加-137,554.54-0-
  存货的减少-176,700,843.87--105,432,323.43-
  经营性应收项目的减少-233,759,215.14--417,170,216.25-
  经营性应付项目的增加43,506,364.88-293,181,112.91-
  其他---227,266.08-
  现金的期末余额667,346,886.54-1,079,161,267.51-
  减:现金的期初余额1,079,161,267.51-1,169,743,393.05-
  现金及现金等价物的净增加额-411,814,380.97--90,582,125.54-
公告日期2025-08-292025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑