当前位置:首页 - 行情中心 - 钧崴电子(301458) - 财务分析 - 现金流量表

钧崴电子

(301458)

  

流通市值:52.88亿  总市值:120.03亿
流通股本:1.17亿   总股本:2.67亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,962,232.12792,323,494.92569,834,725.47389,499,594.62
  收到的税费返还822,059.635,969,409.254,831,617.854,782,828.31
  收到其他与经营活动有关的现金6,846,084.8133,160,189.6625,741,996.1217,993,535.74
  经营活动现金流入小计230,630,376.56831,453,093.83600,408,339.44412,275,958.67
  购买商品、接受劳务支付的现金93,669,332.07316,677,996.29247,314,615.48156,944,364.83
  支付给职工以及为职工支付的现金76,019,716.51201,888,239.09152,423,694.07105,710,888.58
  支付的各项税费10,191,421.8573,106,428.3935,569,378.1416,492,078.27
  支付其他与经营活动有关的现金16,238,296.8666,003,868.4447,933,407.6839,034,907.78
  经营活动现金流出小计196,118,767.29657,676,532.21483,241,095.37318,182,239.46
  经营活动产生的现金流量净额34,511,609.27173,776,561.62117,167,244.0794,093,719.21
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,00092,000,00050,000,000-
  取得投资收益收到的现金1,539,450.341,088,858.02961,878.36-
  处置固定资产、无形资产和其他长期资产收回的现金净额84,640.731,432,392.111,414,794.751,334,883.16
  收到的其他与投资活动有关的现金40,263,041.87127,155,804.0297,319,461.0667,338,435.02
  投资活动现金流入小计211,887,132.94221,677,054.15149,696,134.1768,673,318.18
  购建固定资产、无形资产和其他长期资产支付的现金16,424,954.99118,976,978.08101,843,522.1662,723,528.11
  投资支付的现金8,000,000288,109,900270,443,080223,000,000
  取得子公司及其他营业单位支付的现金-103,350,588.05--
  支付其他与投资活动有关的现金69,597110,000,000110,000,00060,000,000
  投资活动现金流出小计24,494,551.99620,437,466.13482,286,602.16345,723,528.11
  投资活动产生的现金流量净额187,392,580.95-398,760,411.98-332,590,467.99-277,050,209.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金-693,333,680693,333,680693,333,680
  取得借款收到的现金-87,055,890.7412,405,492.45-
  收到其他与筹资活动有关的现金14,797,965.22338,182.08310,001.33-
  筹资活动现金流入小计14,797,965.22780,727,752.82706,049,173.78693,333,680
  偿还债务支付的现金12,390,924.742,007,216285,560200,305
  分配股利、利润或偿付利息支付的现金455,510.453,210,409.5452,842,081.1652,811,582.88
  支付其他与筹资活动有关的现金3,106,946.977,159,953.6757,624,259.6754,546,283.82
  筹资活动现金流出小计15,953,382.04132,377,579.21110,751,900.83107,558,171.7
  筹资活动产生的现金流量净额-1,155,416.82648,350,173.61595,297,272.95585,775,508.3
四、汇率变动对现金及现金等价物的影响-8,280,509.79-6,246,948.13-2,381,058.15-327,724.48
五、现金及现金等价物净增加额212,468,263.61417,119,375.12377,492,990.88402,491,293.1
  加:期初现金及现金等价物余额688,403,550.1271,284,174.98271,284,174.98271,284,174.98
  期末现金及现金等价物余额900,871,813.71688,403,550.1648,777,165.86673,775,468.08
补充资料:
  净利润-131,189,562.5-68,242,031.52
  资产减值准备-6,412,396.45-5,609,447.84
  固定资产和投资性房地产折旧-40,613,706.74-18,919,546.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,613,706.74-18,919,546.32
  无形资产摊销-823,111.75-372,676.08
  长期待摊费用摊销-5,169,016.04-2,203,455.03
  处置固定资产、无形资产和其他长期资产的损失-784,700.94-275,690.01
  公允价值变动损失--2,473,775.87--1,990,775.87
  财务费用-5,549,390.51-1,234,883.82
  投资损失-1,664,087.67--
  递延所得税--9,426,572.77--60,824.18
  其中:递延所得税资产减少--8,466,071.11--60,824.18
    递延所得税负债增加--960,501.66--
  存货的减少--8,060,767.43--1,573,454.68
  经营性应收项目的减少--33,505,172.84--12,324,326.51
  经营性应付项目的增加-9,833,376.77-2,817,742.36
  不涉及现金收支的投资和筹资活动金额其他项目-6,098,689.72-0
  现金的期末余额-688,403,550.1-673,775,468.08
  减:现金的期初余额-271,284,174.98-271,284,174.98
  现金及现金等价物的净增加额-417,119,375.12-402,491,293.1
公告日期2026-04-272026-04-232025-10-232025-08-27
审计意见(境内)标准无保留意见
TOP↑