当前位置:首页 - 行情中心 - 汉桑科技(301491) - 财务分析 - 现金流量表

汉桑科技

(301491)

  

流通市值:13.62亿  总市值:45.95亿
流通股本:3825.08万   总股本:1.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,326,568,347.25898,763,481.54557,675,256.311,627,529,273.68
  收到的税费返还128,607,927.6165,378,051.5729,388,406.44177,059,729.81
  收到其他与经营活动有关的现金51,357,308.2441,772,164.728,577,719.0764,252,481.02
  经营活动现金流入小计1,506,533,583.11,005,913,697.81615,641,381.821,868,841,484.51
  购买商品、接受劳务支付的现金1,220,929,227.49917,244,712.57487,342,374.861,222,975,813.73
  支付给职工以及为职工支付的现金239,434,758.77160,289,467.5691,612,014.97290,311,102.33
  支付的各项税费7,205,049.596,110,254.685,866,401.0617,140,511.65
  支付其他与经营活动有关的现金53,954,008.6142,376,421.6929,576,695.8673,795,296.79
  经营活动现金流出小计1,521,523,044.461,126,020,856.5614,397,486.751,604,222,724.5
  经营活动产生的现金流量净额-14,989,461.36-120,107,158.691,243,895.07264,618,760.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,140,000,000660,000,000160,000,0001,562,000
  取得投资收益收到的现金7,315,370.614,692,202.8725,917.81404,017.63
  处置固定资产、无形资产和其他长期资产收回的现金净额27,231.9320,527.217,373.21,321,565.36
  投资活动现金流入小计1,147,342,602.54664,712,730160,743,291.013,287,582.99
  购建固定资产、无形资产和其他长期资产支付的现金31,928,917.6328,687,394.320,143,968.6366,697,492.13
  投资支付的现金975,000,000640,000,000160,000,000501,562,000
  投资活动现金流出小计1,006,928,917.63668,687,394.3180,143,968.63568,259,492.13
  投资活动产生的现金流量净额140,413,684.91-3,974,664.3-19,400,677.62-564,971,909.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金---891,635,258.73
  取得借款收到的现金43,103,088.2943,103,088.2943,103,088.2987,515,971.8
  筹资活动现金流入小计43,103,088.2943,103,088.2943,103,088.29979,151,230.53
  偿还债务支付的现金43,103,088.2943,103,088.2943,103,088.2987,515,971.8
  分配股利、利润或偿付利息支付的现金22,617,509.46166,941.27162,721.271,371,155.86
  支付其他与筹资活动有关的现金17,673,734.4413,267,945.718,009,427.9138,774,988.03
  筹资活动现金流出小计83,394,332.1956,537,975.2751,275,237.47127,662,115.69
  筹资活动产生的现金流量净额-40,291,243.9-13,434,886.98-8,172,149.18851,489,114.84
四、汇率变动对现金及现金等价物的影响-49,093,029.38-45,765,790.62-23,875,512.64-26,550,359.83
五、现金及现金等价物净增加额36,039,950.27-183,282,500.59-50,204,444.37524,585,605.88
  加:期初现金及现金等价物余额1,386,831,950.431,386,831,950.431,386,831,950.43862,246,344.55
  期末现金及现金等价物余额1,422,871,900.71,203,549,449.841,336,627,506.061,386,831,950.43
补充资料:
  净利润-53,758,825.99-223,712,973.63
  资产减值准备-1,497,262.61-29,994,896.92
  固定资产和投资性房地产折旧-8,720,667.13-12,749,143.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,720,667.13-12,749,143.56
  无形资产摊销-1,533,127.82-2,505,582.59
  长期待摊费用摊销-896,542.82-1,849,567.8
  处置固定资产、无形资产和其他长期资产的损失-82,388.37--37,552.63
  固定资产报废损失-3,157.6-163,961.93
  公允价值变动损失--3,507,555.58--1,706,027.79
  财务费用-34,341,082.14-23,808,590.8
  投资损失--990,212.81-29,431.25
  递延所得税-11,565,622.32-7,928,064.26
  其中:递延所得税资产减少--197,112.33--3,023,234.38
    递延所得税负债增加-11,762,734.65-10,951,298.64
  存货的减少--158,032,592.55--54,947,524.32
  经营性应收项目的减少-104,221,329.68--222,867,356.28
  经营性应付项目的增加--184,871,042.35-217,692,034.96
  其他-2,799,506.2-7,286,313.08
  现金的期末余额-1,203,549,449.84-1,386,831,950.43
  减:现金的期初余额-1,386,831,950.43-862,246,344.55
  现金及现金等价物的净增加额--183,282,500.59-524,585,605.88
公告日期2026-10-302026-08-292026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑