当前位置:首页 - 行情中心 - 华阳智能(301502) - 财务分析 - 现金流量表

华阳智能

(301502)

  

流通市值:11.61亿  总市值:28.11亿
流通股本:2358.70万   总股本:5708.35万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金85,217,742.756,998,904.07266,134,946.99192,175,279.19
  收到的税费返还349,788.191,352.042,739,375.78202,485.21
  收到其他与经营活动有关的现金2,144,249.421,420,492.983,156,514.177,718,909.89
  经营活动现金流入小计87,711,780.2258,510,749.09272,030,836.94200,096,674.29
  购买商品、接受劳务支付的现金83,278,605.6648,012,730.29118,586,560.3690,441,048.62
  支付给职工以及为职工支付的现金29,032,015.3313,764,447.1263,823,184.0352,287,968.03
  支付的各项税费6,432,588.853,864,100.0616,967,258.8314,249,125.24
  支付其他与经营活动有关的现金10,186,207.6212,848,559.8819,796,356.3119,608,930.1
  经营活动现金流出小计128,929,417.4678,489,837.35219,173,359.53176,587,071.99
  经营活动产生的现金流量净额-41,217,637.24-19,979,088.2652,857,477.4123,509,602.3
二、投资活动产生的现金流量:
  收回投资收到的现金239,000,00055,000,000286,000,00055,000,000
  取得投资收益收到的现金2,603,010.41448,706.583,494,394.47363,434.16
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,9005,000
  投资活动现金流入小计241,603,010.4155,448,706.58289,503,294.4755,368,434.16
  购建固定资产、无形资产和其他长期资产支付的现金32,741,552.3823,351,019.0376,568,501.4471,258,413.45
  投资支付的现金221,000,00071,000,000465,000,000255,000,000
  支付其他与投资活动有关的现金--550,000-
  投资活动现金流出小计253,741,552.3894,351,019.03542,118,501.44326,258,413.45
  投资活动产生的现金流量净额-12,138,541.97-38,902,312.45-252,615,206.97-270,889,979.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-373,106,983.87373,106,983.87
  取得借款收到的现金39,000,000-40,000,00030,000,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计39,000,000-413,106,983.87403,106,983.87
  偿还债务支付的现金40,000,000-40,000,00030,000,000
  分配股利、利润或偿付利息支付的现金20,455,259.7322,499.9931,055,312.4530,156,248.35
  支付其他与筹资活动有关的现金0-23,095,396.4222,847,653.57
  筹资活动现金流出小计60,455,259.7322,499.9994,150,708.8783,003,901.92
  筹资活动产生的现金流量净额-21,455,259.73-22,499.99318,956,275320,103,081.95
四、汇率变动对现金及现金等价物的影响41,942.37-1,027.5472,165.4109,691.65
五、现金及现金等价物净增加额-74,769,496.57-58,904,928.24119,270,710.8472,832,396.61
  加:期初现金及现金等价物余额137,188,153.02137,188,153.0217,917,442.1821,204,331.68
  期末现金及现金等价物余额62,418,656.4578,283,224.78137,188,153.0294,036,728.29
补充资料:
  净利润16,922,239.88-33,644,277.57-
  资产减值准备4,151,285.65-3,733,958.67-
  固定资产和投资性房地产折旧12,764,460.76-21,773,640.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,764,460.76-21,773,640.64-
  无形资产摊销481,304.01-930,551.16-
  长期待摊费用摊销356,558.78-855,470.03-
  处置固定资产、无形资产和其他长期资产的损失--48,803.21-
  固定资产报废损失--276,930.66-
  公允价值变动损失159,142.9--159,142.69-
  财务费用426,811.11-1,027,601.77-
  投资损失-2,603,010.41--3,494,681.31-
  递延所得税-771,120.3-1,312,540.71-
  其中:递延所得税资产减少45,720.38-258,443.27-
    递延所得税负债增加-816,840.68-1,054,097.44-
  存货的减少4,085,163.23--12,047,456.09-
  经营性应收项目的减少-87,053,768.2--25,076,259.44-
  经营性应付项目的增加9,514,039.3-28,571,080.61-
  其他316,744.36-1,386,568.13-
  现金的期末余额62,418,656.45-137,188,153.02-
  减:现金的期初余额137,188,153.02-17,917,442.18-
  现金及现金等价物的净增加额-74,769,496.57-119,270,710.84-
公告日期2025-08-262025-04-282025-04-212024-10-23
审计意见(境内)标准无保留意见
TOP↑