当前位置:首页 - 行情中心 - 华阳智能(301502) - 财务分析 - 现金流量表

华阳智能

(301502)

  

流通市值:16.80亿  总市值:40.52亿
流通股本:2367.08万   总股本:5708.35万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金237,811,466.28171,578,239.6355,111,030.7274,716,648.51
  收到的税费返还746,785.06013,703.3430,775.86
  收到其他与经营活动有关的现金3,890,887.45728,389617,101.754,276,651.98
  经营活动现金流入小计242,449,138.79172,306,628.6355,741,835.75279,424,076.35
  购买商品、接受劳务支付的现金121,576,350.6283,127,934.7438,669,086.14168,658,321.85
  支付给职工以及为职工支付的现金43,069,788.827,898,869.9612,742,625.0352,067,340.4
  支付的各项税费11,094,036.654,987,185.721,852,808.214,486,983.98
  支付其他与经营活动有关的现金15,161,590.096,378,732.4812,719,970.1416,571,409.36
  经营活动现金流出小计190,901,766.16122,392,722.965,984,489.51251,784,055.59
  经营活动产生的现金流量净额51,547,372.6349,913,905.73-10,242,653.7627,640,020.76
二、投资活动产生的现金流量:
  收回投资收到的现金360,500,000271,000,00080,000,000450,000,000
  取得投资收益收到的现金2,230,716.951,865,532.87191,840.164,687,301.17
  处置固定资产、无形资产和其他长期资产收回的现金净额3,00003,0006,940.71
  处置子公司及其他营业单位收到的现金净额-00113,668.45
  收到的其他与投资活动有关的现金-000
  投资活动现金流入小计362,733,716.95272,865,532.8780,194,840.16454,807,910.33
  购建固定资产、无形资产和其他长期资产支付的现金31,786,673.5927,095,823.7519,606,017.7947,311,432.79
  投资支付的现金435,500,000317,000,00087,000,000412,000,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计467,286,673.59344,095,823.75106,606,017.79459,311,432.79
  投资活动产生的现金流量净额-104,552,956.64-71,230,290.88-26,411,177.63-4,503,522.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,100,000600,00000
  其中:子公司吸收少数股东投资收到的现金1,100,000600,000--
  取得借款收到的现金10,000,000010,000,00049,000,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计11,100,000600,00010,000,00049,000,000
  偿还债务支付的现金10,000,000010,000,00050,000,000
  分配股利、利润或偿付利息支付的现金14,801,376.1315,330,173.32108,431.7521,006,524.52
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金-10,5000113,040
  筹资活动现金流出小计24,801,376.1315,340,673.3210,108,431.7571,119,564.52
  筹资活动产生的现金流量净额-13,701,376.13-14,740,673.32-108,431.75-22,119,564.52
四、汇率变动对现金及现金等价物的影响-145,527.19-585,784.91-85,439.56-271,835.39
五、现金及现金等价物净增加额-66,852,487.33-36,642,843.38-36,847,702.7745,098.39
  加:期初现金及现金等价物余额137,933,251.41137,933,251.41137,933,251.41137,188,153.02
  期末现金及现金等价物余额71,080,764.08101,290,408.03101,085,548.71137,933,251.41
补充资料:
  净利润-17,152,073.56-21,269,153.31
  资产减值准备-5,967,190.12-7,290,722.18
  固定资产和投资性房地产折旧-15,275,599.99-26,871,455.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,275,599.99-26,871,455.66
  无形资产摊销-529,173.9-1,093,981.99
  长期待摊费用摊销-298,236.68-694,769.4
  处置固定资产、无形资产和其他长期资产的损失---559.29
  固定资产报废损失---77,407.99
  公允价值变动损失--111,466.66--306,547.51
  财务费用-1,077,585.37-1,196,914.28
  投资损失--1,865,532.87--4,641,829.38
  递延所得税--1,083,855.39--877,010.31
  其中:递延所得税资产减少--1,043,958.95--1,687,603.11
    递延所得税负债增加--39,896.44-810,592.8
  存货的减少--12,399,299.8-1,279,943.27
  经营性应收项目的减少--9,922,787.38--29,527,819.92
  经营性应付项目的增加-34,641,349.26-2,588,630.83
  其他-299,851.84-519,464.59
  现金的期末余额-101,290,408.03-137,933,251.41
  减:现金的期初余额-137,933,251.41-137,188,153.02
  现金及现金等价物的净增加额--36,642,843.38-745,098.39
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑