当前位置:首页 - 行情中心 - 苏州规划(301505) - 财务分析 - 现金流量表

苏州规划

(301505)

  

流通市值:17.62亿  总市值:26.91亿
流通股本:7492.18万   总股本:1.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,723,875.78122,858,942.21310,097,166.9192,594,091.06
  收到的税费返还---2,845.39
  收到其他与经营活动有关的现金21,160,156.4918,822,52913,877,874.3416,172,895.72
  经营活动现金流入小计173,884,032.27141,681,471.21323,975,041.24208,769,832.17
  购买商品、接受劳务支付的现金37,798,415.2128,044,714.6556,406,279.5444,162,219.44
  支付给职工以及为职工支付的现金74,513,267.3949,124,497.34164,875,376.56118,667,394
  支付的各项税费22,732,656.4312,430,501.6832,244,510.2527,352,308.52
  支付其他与经营活动有关的现金23,586,998.0329,557,238.4135,466,170.0227,029,925.15
  经营活动现金流出小计158,631,337.06119,156,952.08288,992,336.37217,211,847.11
  经营活动产生的现金流量净额15,252,695.2122,524,519.1334,982,704.87-8,442,014.94
二、投资活动产生的现金流量:
  收回投资收到的现金729,000,000356,000,0001,543,960,0001,099,360,000
  取得投资收益收到的现金3,669,854.331,950,186.2112,490,660.277,653,452.25
  处置固定资产、无形资产和其他长期资产收回的现金净额178,000-35,248.9927,000
  投资活动现金流入小计732,847,854.33357,950,186.211,556,485,909.261,107,040,452.25
  购建固定资产、无形资产和其他长期资产支付的现金41,677,495.0324,597,438.4779,380,382.5557,935,369.82
  投资支付的现金687,000,000381,000,0001,600,098,0001,181,098,000
  投资活动现金流出小计728,677,495.03405,597,438.471,679,478,382.551,239,033,369.82
  投资活动产生的现金流量净额4,170,359.3-47,647,252.26-122,992,473.29-131,992,917.57
三、筹资活动产生的现金流量:
  取得借款收到的现金17,588,850.4612,432,140.54105,064,519.7192,073,643.47
  筹资活动现金流入小计17,588,850.4612,432,140.54105,064,519.7192,073,643.47
  偿还债务支付的现金10,150,0001,000,00079,000,00059,000,000
  分配股利、利润或偿付利息支付的现金20,566,162.51593,921.0541,835,426.0437,534,832.86
  支付其他与筹资活动有关的现金24,339,669.712,124,0855,615,854.425,330,432.35
  筹资活动现金流出小计55,055,832.223,718,006.05126,451,280.46101,865,265.21
  筹资活动产生的现金流量净额-37,466,981.768,714,134.49-21,386,760.75-9,791,621.74
五、现金及现金等价物净增加额-18,043,927.25-16,408,598.64-109,396,529.17-150,226,554.25
  加:期初现金及现金等价物余额159,495,679.34159,495,679.34268,892,208.51268,892,208.51
  期末现金及现金等价物余额141,451,752.09143,087,080.7159,495,679.34118,665,654.26
补充资料:
  净利润4,929,360.25-28,828,278.19-
  资产减值准备-154,715.52-30,335,709.03-
  固定资产和投资性房地产折旧2,864,962.57-4,790,281.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,864,962.57-4,790,281.16-
  无形资产摊销536,779.93-1,520,454.82-
  长期待摊费用摊销722,923.34-1,783,847.98-
  处置固定资产、无形资产和其他长期资产的损失-397,090.63--2,111.9-
  固定资产报废损失910.95---
  公允价值变动损失-1,517,828.76--2,886,101.46-
  财务费用735,397.65-2,238,040.63-
  投资损失-2,922,493.88--11,029,885.96-
  递延所得税-646,431.8--6,439,664.25-
  其中:递延所得税资产减少-275,877.24--7,447,561.84-
    递延所得税负债增加-370,554.56-1,007,897.59-
  经营性应收项目的减少45,515,028.64--27,447,803.6-
  经营性应付项目的增加-37,219,327.77-7,927,660.38-
  其他200,585.72---
  现金的期末余额141,451,752.09-159,495,679.34-
  减:现金的期初余额159,495,679.34-268,892,208.51-
  现金及现金等价物的净增加额-18,043,927.25--109,396,529.17-
公告日期2025-08-272025-04-222025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑