当前位置:首页 - 行情中心 - 苏州规划(301505) - 财务分析 - 现金流量表

苏州规划

(301505)

  

流通市值:15.58亿  总市值:23.78亿
流通股本:7492.18万   总股本:1.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,093,751.76152,723,875.78122,858,942.21310,097,166.9
  收到其他与经营活动有关的现金26,842,006.0721,160,156.4918,822,52913,877,874.34
  经营活动现金流入小计237,935,757.83173,884,032.27141,681,471.21323,975,041.24
  购买商品、接受劳务支付的现金43,535,287.5437,798,415.2128,044,714.6556,406,279.54
  支付给职工以及为职工支付的现金101,397,750.4774,513,267.3949,124,497.34164,875,376.56
  支付的各项税费24,451,677.9522,732,656.4312,430,501.6832,244,510.25
  支付其他与经营活动有关的现金37,807,191.0523,586,998.0329,557,238.4135,466,170.02
  经营活动现金流出小计207,191,907.01158,631,337.06119,156,952.08288,992,336.37
  经营活动产生的现金流量净额30,743,850.8215,252,695.2122,524,519.1334,982,704.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,139,000,000729,000,000356,000,0001,543,960,000
  取得投资收益收到的现金6,110,578.263,669,854.331,950,186.2112,490,660.27
  处置固定资产、无形资产和其他长期资产收回的现金净额178,000178,000-35,248.99
  投资活动现金流入小计1,145,288,578.26732,847,854.33357,950,186.211,556,485,909.26
  购建固定资产、无形资产和其他长期资产支付的现金42,342,602.5541,677,495.0324,597,438.4779,380,382.55
  投资支付的现金1,098,000,000687,000,000381,000,0001,600,098,000
  取得子公司及其他营业单位支付的现金1,996,100---
  投资活动现金流出小计1,142,338,702.55728,677,495.03405,597,438.471,679,478,382.55
  投资活动产生的现金流量净额2,949,875.714,170,359.3-47,647,252.26-122,992,473.29
三、筹资活动产生的现金流量:
  取得借款收到的现金17,588,850.4617,588,850.4612,432,140.54105,064,519.71
  筹资活动现金流入小计17,588,850.4617,588,850.4612,432,140.54105,064,519.71
  偿还债务支付的现金10,150,00010,150,0001,000,00079,000,000
  分配股利、利润或偿付利息支付的现金24,567,746.2320,566,162.51593,921.0541,835,426.04
  支付其他与筹资活动有关的现金30,146,841.1724,339,669.712,124,0855,615,854.42
  筹资活动现金流出小计64,864,587.455,055,832.223,718,006.05126,451,280.46
  筹资活动产生的现金流量净额-47,275,736.94-37,466,981.768,714,134.49-21,386,760.75
五、现金及现金等价物净增加额-13,582,010.41-18,043,927.25-16,408,598.64-109,396,529.17
  加:期初现金及现金等价物余额159,495,679.34159,495,679.34159,495,679.34268,892,208.51
  期末现金及现金等价物余额145,913,668.93141,451,752.09143,087,080.7159,495,679.34
补充资料:
  净利润-4,929,360.25-28,828,278.19
  资产减值准备--154,715.52-30,335,709.03
  固定资产和投资性房地产折旧-2,864,962.57-4,790,281.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,864,962.57-4,790,281.16
  无形资产摊销-536,779.93-1,520,454.82
  长期待摊费用摊销-722,923.34-1,783,847.98
  处置固定资产、无形资产和其他长期资产的损失--397,090.63--2,111.9
  固定资产报废损失-910.95--
  公允价值变动损失--1,517,828.76--2,886,101.46
  财务费用-735,397.65-2,238,040.63
  投资损失--2,922,493.88--11,029,885.96
  递延所得税--646,431.8--6,439,664.25
  其中:递延所得税资产减少--275,877.24--7,447,561.84
    递延所得税负债增加--370,554.56-1,007,897.59
  经营性应收项目的减少-45,515,028.64--27,447,803.6
  经营性应付项目的增加--37,219,327.77-7,927,660.38
  其他-200,585.72--
  现金的期末余额-141,451,752.09-159,495,679.34
  减:现金的期初余额-159,495,679.34-268,892,208.51
  现金及现金等价物的净增加额--18,043,927.25--109,396,529.17
公告日期2025-10-272025-08-272025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑