当前位置:首页 - 行情中心 - 金凯生科(301509) - 财务分析 - 现金流量表

金凯生科

(301509)

  

流通市值:19.41亿  总市值:41.20亿
流通股本:5674.09万   总股本:1.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金394,394,880.42244,183,459.36187,461,329.34465,320,235.81
  收到的税费返还1,641,186.911,641,186.91852,273.466,306,717.24
  收到其他与经营活动有关的现金11,144,177.697,168,635.952,777,022.0824,119,839.45
  经营活动现金流入小计407,180,245.02252,993,282.22191,090,624.88495,746,792.5
  购买商品、接受劳务支付的现金107,613,463.4374,326,212.2399,579,792.44147,613,828.38
  支付给职工以及为职工支付的现金99,770,323.1367,336,673.7129,717,760.24144,634,110.08
  支付的各项税费28,243,758.6519,411,446.253,956,621.4419,827,230.97
  支付其他与经营活动有关的现金22,351,052.7817,200,103.2611,608,558.7228,773,742.74
  经营活动现金流出小计257,978,597.99178,274,435.45144,862,732.84340,848,912.17
  经营活动产生的现金流量净额149,201,647.0374,718,846.7746,227,892.04154,897,880.33
二、投资活动产生的现金流量:
  收回投资收到的现金--12,012,315.01-
  取得投资收益收到的现金9,061,385.615,219,373.361,053,938.9415,770,493.08
  处置固定资产、无形资产和其他长期资产收回的现金净额---499,777.47
  收到的其他与投资活动有关的现金1,613,366,931.62743,787,383.2156,083,302.943,957,683,187.21
  投资活动现金流入小计1,622,428,317.23749,006,756.56169,149,556.893,973,953,457.76
  购建固定资产、无形资产和其他长期资产支付的现金7,130,483.44,243,645.57869,88654,097,570.88
  支付其他与投资活动有关的现金1,489,446,387.29657,832,220.09165,751,669.64,295,757,632.49
  投资活动现金流出小计1,496,576,870.69662,075,865.66166,621,555.64,349,855,203.37
  投资活动产生的现金流量净额125,851,446.5486,930,890.92,528,001.29-375,901,745.61
三、筹资活动产生的现金流量:
  偿还债务支付的现金---5,000,000
  分配股利、利润或偿付利息支付的现金48,178,667.648,178,667.6-69,148,475.78
  支付其他与筹资活动有关的现金---1,913,695.82
  筹资活动现金流出小计48,178,667.648,178,667.6076,062,171.6
  筹资活动产生的现金流量净额-48,178,667.6-48,178,667.60-76,062,171.6
四、汇率变动对现金及现金等价物的影响-2,707,026.37-168,359.656,158.091,342,662.96
五、现金及现金等价物净增加额224,167,399.6113,302,710.4748,812,051.42-295,723,373.92
  加:期初现金及现金等价物余额191,177,985.31191,177,985.31191,177,985.31486,901,359.23
  期末现金及现金等价物余额415,345,384.91304,480,695.78239,990,036.73191,177,985.31
补充资料:
  净利润-71,760,596.2-38,609,322.43
  资产减值准备-11,385,010.57-19,553,466.43
  固定资产和投资性房地产折旧-29,566,670.48-63,788,243.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,566,670.48-63,788,243.12
  无形资产摊销-947,915.05-1,656,184.86
  长期待摊费用摊销-49,000-155,000
  处置固定资产、无形资产和其他长期资产的损失---612,879.26
  固定资产报废损失-45,996.63-124,518.23
  公允价值变动损失--1,642,899.14--455,856.41
  财务费用--3,366,801.4--3,771,817.74
  投资损失--10,502,871.08--19,007,088.14
  递延所得税--902,572.31--7,111,297.24
  其中:递延所得税资产减少--2,432,048.26--9,884,858.08
    递延所得税负债增加-1,529,475.95-2,773,560.84
  存货的减少-47,584,941.38-9,876,883.99
  经营性应收项目的减少--77,295,031.7--42,455,781.06
  经营性应付项目的增加-12,937,499.32-85,484,355.54
  其他--6,824,234.04-5,855,468.38
  现金的期末余额-304,480,695.78-191,177,985.31
  减:现金的期初余额-191,177,985.31-486,901,359.23
  现金及现金等价物的净增加额-113,302,710.47--295,723,373.92
公告日期2025-10-252025-08-232025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑