当前位置:首页 - 行情中心 - 智信精密(301512) - 财务分析 - 现金流量表

智信精密

(301512)

  

流通市值:12.28亿  总市值:26.39亿
流通股本:2481.34万   总股本:5333.34万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金438,612,273.0374,838,351.52488,998,343.68406,404,866.66
  收到的税费返还-01,753,649.091,753,649.09
  收到其他与经营活动有关的现金14,394,867.0210,275,815.3348,200,243.7850,060,054.1
  经营活动现金流入小计453,007,140.0585,114,166.85538,952,236.55458,218,569.85
  购买商品、接受劳务支付的现金128,442,714.7837,068,789.38340,717,608.32270,730,491.04
  支付给职工以及为职工支付的现金100,286,651.846,944,663.02205,829,775.63162,637,105.34
  支付的各项税费8,288,310.032,476,161.1740,840,405.1822,726,771.93
  支付其他与经营活动有关的现金15,544,989.213,324,684.0451,791,139.4328,941,492.64
  经营活动现金流出小计252,562,665.8199,814,297.61639,178,928.56485,035,860.95
  经营活动产生的现金流量净额200,444,474.24-14,700,130.76-100,226,692.01-26,817,291.1
二、投资活动产生的现金流量:
  收回投资收到的现金220,770,508.97100,345,205.48663,951,317.89473,961,452.25
  处置固定资产、无形资产和其他长期资产收回的现金净额94,230.92-117,007.262,845.04-
  投资活动现金流入小计220,864,739.89100,228,198.22663,954,162.93473,961,452.25
  购建固定资产、无形资产和其他长期资产支付的现金27,788,489.5215,068,778.29178,158,616.21129,108,467.22
  投资支付的现金270,000,000100,000,000596,000,000476,000,000
  投资活动现金流出小计297,788,489.52115,068,778.29774,158,616.21605,108,467.22
  投资活动产生的现金流量净额-76,923,749.63-14,840,580.07-110,204,453.28-131,147,014.97
三、筹资活动产生的现金流量:
  取得借款收到的现金25,535,284.3420,000,00064,464,715.6620,000,000
  筹资活动现金流入小计25,535,284.3420,000,00064,464,715.6620,000,000
  偿还债务支付的现金20,000,000020,000,000-
  分配股利、利润或偿付利息支付的现金20,510,705.55137,416.6740,671,620.7443,397,762.13
  支付其他与筹资活动有关的现金524,522.08524,522.082,978,191.731,977,536.04
  筹资活动现金流出小计41,035,227.63661,938.7563,649,812.4745,375,298.17
  筹资活动产生的现金流量净额-15,499,943.2919,338,061.25814,903.19-25,375,298.17
四、汇率变动对现金及现金等价物的影响-332,659.13-90,122.86984,391.32-743,954.95
五、现金及现金等价物净增加额107,688,122.19-10,292,772.44-208,631,850.78-184,083,559.19
  加:期初现金及现金等价物余额248,330,058.84248,330,058.84456,961,909.62456,961,909.62
  期末现金及现金等价物余额356,018,181.03238,037,286.4248,330,058.84272,878,350.43
补充资料:
  净利润-38,963,929.71-44,922,797.9-
  资产减值准备-6,097,811.5-35,786,862.5-
  固定资产和投资性房地产折旧6,983,025.04-9,026,010.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,983,025.04-9,026,010.48-
  无形资产摊销935,920.05-927,264.37-
  长期待摊费用摊销330,160.4-582,340.13-
  处置固定资产、无形资产和其他长期资产的损失-149,833.82--182,808.69-
  固定资产报废损失49,910.28-98,004.56-
  公允价值变动损失-975,455.77--3,230,289.49-
  财务费用890,794.76--230,252.41-
  投资损失--0-
  递延所得税-14,252,858.84--4,338,138.55-
  其中:递延所得税资产减少-14,252,858.84--4,338,138.55-
    递延所得税负债增加--0-
  存货的减少-124,216,714.79--17,808,478.82-
  经营性应收项目的减少317,861,885.78--88,803,527.45-
  经营性应付项目的增加45,016,853.97--111,706,714.47-
  其他12,563,071.08-30,629,123.94-
  现金的期末余额356,018,181.03-248,330,058.84-
  减:现金的期初余额248,330,058.84-456,961,909.62-
  现金及现金等价物的净增加额107,688,122.19--208,631,850.78-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑