当前位置:首页 - 行情中心 - 智信精密(301512) - 财务分析 - 现金流量表

智信精密

(301512)

  

流通市值:13.10亿  总市值:20.08亿
流通股本:4872.13万   总股本:7466.68万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金517,811,593.88274,189,982.82103,498,080.85644,755,154.82
  收到的税费返还1,264,759.75904,703.1-25,680.71
  收到其他与经营活动有关的现金9,939,458.665,911,832.883,297,297.9522,784,894.45
  经营活动现金流入小计529,015,812.29281,006,518.8106,795,378.8667,565,729.98
  购买商品、接受劳务支付的现金273,605,367.04161,388,956.6488,175,294.83241,739,209.6
  支付给职工以及为职工支付的现金151,970,647.9102,263,750.3648,727,986.7192,066,381.94
  支付的各项税费25,591,024.829,065,401.857,379,184.9826,884,356.91
  支付其他与经营活动有关的现金42,150,518.7829,131,964.5813,538,220.7649,036,347.71
  经营活动现金流出小计493,317,558.54301,850,073.43157,820,687.27509,726,296.16
  经营活动产生的现金流量净额35,698,253.75-20,843,554.63-51,025,308.47157,839,433.82
二、投资活动产生的现金流量:
  收回投资收到的现金366,247,958.9200,625,123.2880,135,095.88874,029,454.33
  处置固定资产、无形资产和其他长期资产收回的现金净额49,995--2,295,531.95
  投资活动现金流入小计366,297,953.9200,625,123.2880,135,095.88876,324,986.28
  购建固定资产、无形资产和其他长期资产支付的现金9,716,178.458,349,699.167,546,606.0942,375,288.71
  投资支付的现金553,000,000368,000,000200,000,000770,000,000
  投资活动现金流出小计562,716,178.45376,349,699.16207,546,606.09812,375,288.71
  投资活动产生的现金流量净额-196,418,224.55-175,724,575.88-127,411,510.2163,949,697.57
三、筹资活动产生的现金流量:
  取得借款收到的现金49,660,768.1220,160,768.12-50,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计49,660,768.1220,160,768.12-50,000,000
  偿还债务支付的现金50,000,00050,000,00020,000,00044,464,715.66
  分配股利、利润或偿付利息支付的现金20,652,656.14533,551.28247,500.0121,127,183.16
  支付其他与筹资活动有关的现金178,308.91--524,522.08
  筹资活动现金流出小计70,830,965.0550,533,551.2820,247,500.0166,116,420.9
  筹资活动产生的现金流量净额-21,170,196.93-30,372,783.16-20,247,500.01-16,116,420.9
四、汇率变动对现金及现金等价物的影响-3,186,855.97-2,522,380.4-1,324,590.44-2,241,074.45
五、现金及现金等价物净增加额-185,077,023.7-229,463,294.07-200,008,909.13203,431,636.04
  加:期初现金及现金等价物余额451,761,694.88451,761,694.88451,761,694.88248,330,058.84
  期末现金及现金等价物余额266,684,671.18222,298,400.81251,752,785.75451,761,694.88
补充资料:
  净利润--52,623,082.67-34,626,451.32
  资产减值准备-6,979,205.2-12,138,373.63
  固定资产和投资性房地产折旧-10,836,569.99-18,092,135.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,836,569.99-18,092,135.3
  无形资产摊销-1,225,517.28-1,665,477.27
  长期待摊费用摊销-237,051.56-323,320.94
  处置固定资产、无形资产和其他长期资产的损失----217,576.96
  固定资产报废损失-33,273.87-40,803.62
  公允价值变动损失--1,099,810.18--1,886,723.5
  财务费用-2,041,363.98-3,317,511.13
  递延所得税--17,776,668.76--3,598,264.41
  其中:递延所得税资产减少--17,776,668.76--3,598,264.41
  存货的减少--211,543,877.44--92,305,583.97
  经营性应收项目的减少--97,020,590.58-74,808,053.08
  经营性应付项目的增加-336,325,542.2-99,700,806.97
  其他-1,541,950.92-10,658,746.75
  现金的期末余额-222,298,400.81-451,761,694.88
  减:现金的期初余额-451,761,694.88-248,330,058.84
  现金及现金等价物的净增加额--229,463,294.07-203,431,636.04
公告日期2026-10-282026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑