当前位置:首页 - 行情中心 - 中远通(301516) - 财务分析 - 现金流量表

中远通

(301516)

  

流通市值:13.40亿  总市值:53.59亿
流通股本:7017.54万   总股本:2.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金379,134,117.76232,395,695.82926,073,009.07701,523,758.42
  收到的税费返还1,578,100.65592,154.098,364,989.596,717,778.23
  收到其他与经营活动有关的现金1,891,421.731,387,763.2111,635,248.064,606,419.94
  经营活动现金流入小计382,603,640.14234,375,613.12946,073,246.72712,847,956.59
  购买商品、接受劳务支付的现金259,255,592.88124,423,359.85545,908,341.44409,467,106.59
  支付给职工以及为职工支付的现金118,089,321.1757,102,123.06241,329,075.04185,751,124.78
  支付的各项税费8,754,080.687,210,884.2427,080,852.0920,874,554.4
  支付其他与经营活动有关的现金28,375,457.6415,231,023.9756,420,555.8337,050,626.07
  经营活动现金流出小计414,474,452.37203,967,391.12870,738,824.4653,143,411.84
  经营活动产生的现金流量净额-31,870,812.2330,408,22275,334,422.3259,704,544.75
二、投资活动产生的现金流量:
  收回投资收到的现金352,300,000283,000,000660,271,468.08328,000,000
  取得投资收益收到的现金412,806.95274,494.454,074,543.192,088,158.51
  处置固定资产、无形资产和其他长期资产收回的现金净额14,100---
  投资活动现金流入小计352,726,906.95283,274,494.45664,346,011.27330,088,158.51
  购建固定资产、无形资产和其他长期资产支付的现金19,899,738.274,210,873.1933,099,831.4127,560,656.33
  投资支付的现金368,600,000331,300,000943,000,000660,000,000
  投资活动现金流出小计388,499,738.27335,510,873.19976,099,831.41687,560,656.33
  投资活动产生的现金流量净额-35,772,831.32-52,236,378.74-311,753,820.14-357,472,497.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金--00
  收到其他与筹资活动有关的现金--00
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--00
  偿还债务支付的现金00119,322,342.69119,322,342.69
  分配股利、利润或偿付利息支付的现金0053,264,496.9153,066,277.49
  支付其他与筹资活动有关的现金280,489146,85714,870,255.5513,818,716.8
  筹资活动现金流出小计280,489146,857187,457,095.15186,207,336.98
  筹资活动产生的现金流量净额-280,489-146,857-187,457,095.15-186,207,336.98
四、汇率变动对现金及现金等价物的影响90,130.31-4,143.12-26,893.05-15,966.11
五、现金及现金等价物净增加额-67,834,002.24-21,979,156.86-423,903,386.02-483,991,256.16
  加:期初现金及现金等价物余额226,803,251.77226,803,251.77650,706,637.79650,706,637.79
  期末现金及现金等价物余额158,969,249.53204,824,094.91226,803,251.77166,715,381.63
补充资料:
  净利润-19,670,852.32--89,394,046.32-
  资产减值准备8,193,241.3-51,160,776.37-
  固定资产和投资性房地产折旧13,669,408.95-26,160,403.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,669,408.95-26,160,403.05-
  无形资产摊销1,938,269.52-3,907,767.07-
  长期待摊费用摊销332,185.66-484,341.66-
  处置固定资产、无形资产和其他长期资产的损失-933.29--5,423.69-
  固定资产报废损失125,985.65-286,687.48-
  公允价值变动损失0--63,806.6-
  财务费用-72,808.31-1,590,347.11-
  投资损失-1,935,931.81--4,074,643.19-
  递延所得税-413,078.86-5,881,384.39-
  其中:递延所得税资产减少-262,172.87-6,376,126.39-
    递延所得税负债增加-150,905.99--494,742-
  存货的减少-62,798,284.82-54,841,750.12-
  经营性应收项目的减少-11,748,435.8-79,554,253.19-
  经营性应付项目的增加39,041,340.36--57,603,836.31-
  其他--0-
  现金的期末余额158,969,249.53-226,803,251.77-
  减:现金的期初余额226,803,251.77-650,706,637.79-
  现金及现金等价物的净增加额-67,834,002.24--423,903,386.02-
公告日期2025-08-212025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑