当前位置:首页 - 行情中心 - 陕西华达(301517) - 财务分析 - 现金流量表

陕西华达

(301517)

  

流通市值:24.99亿  总市值:63.55亿
流通股本:5946.74万   总股本:1.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金265,504,410.78112,619,298.69587,455,591.23381,273,042.06
  收到其他与经营活动有关的现金2,571,327.11,659,358.2212,641,439.417,844,211.43
  经营活动现金流入小计268,075,737.88114,278,656.91600,097,030.64389,117,253.49
  购买商品、接受劳务支付的现金128,329,918.0474,325,379.98363,540,001.66244,573,687.34
  支付给职工以及为职工支付的现金97,250,440.4358,879,386.1203,749,679.81149,737,139.93
  支付的各项税费17,172,649.817,562,808.2154,052,249.7137,222,561.48
  支付其他与经营活动有关的现金18,900,682.399,149,924.8939,327,081.6238,134,933.71
  经营活动现金流出小计261,653,690.67149,917,499.18660,669,012.8469,668,322.46
  经营活动产生的现金流量净额6,422,047.21-35,638,842.27-60,571,982.16-80,551,068.97
二、投资活动产生的现金流量:
  收回投资收到的现金--1,350,000,000-
  取得投资收益收到的现金--6,935,123.08163,835.62
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--1,356,935,123.08163,835.62
  购建固定资产、无形资产和其他长期资产支付的现金9,639,599.388,012,119.5711,005,865.314,420,620.97
  投资支付的现金--1,750,000,000450,000,000
  投资活动现金流出小计9,639,599.388,012,119.571,761,005,865.31454,420,620.97
  投资活动产生的现金流量净额-9,639,599.38-8,012,119.57-404,070,742.23-454,256,785.35
三、筹资活动产生的现金流量:
  取得借款收到的现金60,421,768.6922,056,997.04168,208,614.6873,433,093.2
  筹资活动现金流入小计60,421,768.6922,056,997.04168,208,614.6873,433,093.2
  偿还债务支付的现金120,244,525.2212,500,000176,700,000147,850,000
  分配股利、利润或偿付利息支付的现金12,981,097.914,328,836.827,518,073.825,061,353.97
  其中:子公司支付给少数股东的股利、利润621,248.84-3,788,953.443,588,953.44
  支付其他与筹资活动有关的现金2,477,544.521,065,705.765,561,559.243,405,843.61
  筹资活动现金流出小计135,703,167.6517,894,542.56209,779,633.04176,317,197.58
  筹资活动产生的现金流量净额-75,281,398.964,162,454.48-41,571,018.36-102,884,104.38
五、现金及现金等价物净增加额-78,498,951.13-39,488,507.36-506,213,742.75-637,691,958.7
  加:期初现金及现金等价物余额245,417,735.46245,417,735.46751,631,478.21751,631,478.21
  期末现金及现金等价物余额166,918,784.33205,929,228.1245,417,735.46113,939,519.51
补充资料:
  净利润-12,124,143.04-41,589,040.33-
  资产减值准备9,338,132.18-22,904,443.42-
  固定资产和投资性房地产折旧11,048,676.68-18,947,029.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,048,676.68-18,947,029.54-
  无形资产摊销1,356,354.54-2,656,984.28-
  长期待摊费用摊销49,792.47-164,172.63-
  处置固定资产、无形资产和其他长期资产的损失0--1,095.8-
  固定资产报废损失90,292.76-6,967.04-
  公允价值变动损失-4,570,630.14--3,125,260.28-
  财务费用4,555,697.51-11,078,962.15-
  投资损失-75,090.35--3,536,486.1-
  递延所得税-5,061,684.4--5,979,121.43-
  其中:递延所得税资产减少-5,479,579.28--6,609,707.44-
    递延所得税负债增加417,894.88-630,586.01-
  存货的减少-51,445,526.01-44,570,496.13-
  经营性应收项目的减少52,550,928.3-72,361,621.03-
  经营性应付项目的增加-4,013,950.23--268,130,102.51-
  其他1,660,275.48-761,520.83-
  现金的期末余额166,918,784.33-245,417,735.46-
  减:现金的期初余额245,417,735.46-751,631,478.21-
  现金及现金等价物的净增加额-78,498,951.13--506,213,742.75-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑