当前位置:首页 - 行情中心 - 长华化学(301518) - 财务分析 - 现金流量表

长华化学

(301518)

  

流通市值:20.13亿  总市值:52.78亿
流通股本:5345.52万   总股本:1.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,240,263,613.92584,374,498.343,049,791,422.282,183,557,262.58
  收到的税费返还22,584,412.6111,980,741.8938,828,228.2630,736,111.01
  收到其他与经营活动有关的现金2,824,011.61,136,187.211,116,123.428,856,085.51
  经营活动现金流入小计1,265,672,038.13597,491,427.433,099,735,773.962,223,149,459.1
  购买商品、接受劳务支付的现金1,131,805,843.49631,754,433.852,897,163,802.982,166,147,121.59
  支付给职工以及为职工支付的现金42,445,058.8119,574,887.887,163,402.1769,007,783.25
  支付的各项税费10,875,162.666,781,026.9315,614,283.8511,300,595.17
  支付其他与经营活动有关的现金12,202,734.2818,379,553.8732,934,294.0625,454,172.4
  经营活动现金流出小计1,197,328,799.24676,489,902.453,032,875,783.062,271,909,672.41
  经营活动产生的现金流量净额68,343,238.89-78,998,475.0266,859,990.9-48,760,213.31
二、投资活动产生的现金流量:
  收回投资收到的现金322,000,000185,000,0002,536,250,0002,231,250,000
  取得投资收益收到的现金740,127.91660,819.755,776,453.424,625,751.38
  处置固定资产、无形资产和其他长期资产收回的现金净额94,203.5440,000281,5641,564
  收到的其他与投资活动有关的现金--10,000,000-
  投资活动现金流入小计322,834,331.45185,700,819.752,552,308,017.422,235,877,315.38
  购建固定资产、无形资产和其他长期资产支付的现金366,748,590.85188,665,185.44380,083,823.46330,129,306.55
  投资支付的现金137,119,501.1313,000,0002,148,000,0001,703,000,000
  投资活动现金流出小计503,868,091.98201,665,185.442,528,083,823.462,033,129,306.55
  投资活动产生的现金流量净额-181,033,760.53-15,964,365.6924,224,193.96202,748,008.83
三、筹资活动产生的现金流量:
  取得借款收到的现金402,985,891.08172,716,40040,500,00027,000,000
  筹资活动现金流入小计402,985,891.08172,716,40040,500,00027,000,000
  偿还债务支付的现金57,833,343.427,000,00027,000,00027,000,000
  分配股利、利润或偿付利息支付的现金23,556,108.78256,780.5671,003,154.8170,627,018.7
  其中:子公司支付给少数股东的股利、利润--90,000-
  支付其他与筹资活动有关的现金4,496,189.953,495,389.9622,554,844.571,060,642.12
  筹资活动现金流出小计85,885,642.1330,752,170.52120,557,999.3898,687,660.82
  筹资活动产生的现金流量净额317,100,248.95141,964,229.48-80,057,999.38-71,687,660.82
四、汇率变动对现金及现金等价物的影响1,150,676.93949,488.243,930,083.292,996,568.39
五、现金及现金等价物净增加额205,560,404.2447,950,877.0114,956,268.7785,296,703.09
  加:期初现金及现金等价物余额385,216,281.22385,216,281.22370,260,012.45370,260,012.45
  期末现金及现金等价物余额590,776,685.46433,167,158.23385,216,281.22455,556,715.54
补充资料:
  净利润41,128,583.06-58,171,201.31-
  资产减值准备738,367.05-237,946.15-
  固定资产和投资性房地产折旧21,977,818.9-43,382,030.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,977,818.9-43,382,030.06-
  无形资产摊销2,086,063-4,484,275.69-
  处置固定资产、无形资产和其他长期资产的损失-58,231.43--179,731.95-
  固定资产报废损失--1,505.04-
  公允价值变动损失245,175.08--245,175.08-
  财务费用-87,296.01--2,049,516.02-
  投资损失-690,245.93--4,751,741.42-
  递延所得税-1,580,072.71--3,509,674.18-
  其中:递延所得税资产减少-1,579,131.45--3,555,086.54-
    递延所得税负债增加-941.26-45,412.36-
  存货的减少-7,463,449.26-32,325,374.44-
  经营性应收项目的减少42,361,667.29--48,836,555.9-
  经营性应付项目的增加-32,765,129.32--15,905,712.7-
  其他2,182,435.15---
  现金的期末余额590,776,685.46-385,216,281.22-
  减:现金的期初余额385,216,281.22-370,260,012.45-
  现金及现金等价物的净增加额205,560,404.24-14,956,268.77-
公告日期2025-08-272025-04-212025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑