当前位置:首页 - 行情中心 - 福赛科技(301529) - 财务分析 - 现金流量表

福赛科技

(301529)

  

流通市值:41.67亿  总市值:78.14亿
流通股本:4523.85万   总股本:8483.72万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金729,007,351.48208,750,192.34837,593,285.02596,019,628.59
  收到的税费返还1,807,561.781,322,603.7210,482,279.199,031,176.43
  收到其他与经营活动有关的现金4,608,927.26509,181.1517,762,889.8114,219,308.55
  经营活动现金流入小计735,423,840.52210,581,977.21865,838,454.02619,270,113.57
  购买商品、接受劳务支付的现金298,493,310.35105,659,756503,328,051.33344,202,977.09
  支付给职工以及为职工支付的现金171,516,585.4785,680,889.54285,200,860.19195,741,030.65
  支付的各项税费51,131,143.1318,575,843.1853,501,976.729,437,543.93
  支付其他与经营活动有关的现金57,388,568.3134,390,188.98119,981,129.3677,003,062.12
  经营活动现金流出小计578,529,607.26244,306,677.7962,012,017.6626,384,613.79
  经营活动产生的现金流量净额156,894,233.26-33,724,700.49-96,173,563.58-7,114,500.22
二、投资活动产生的现金流量:
  收回投资收到的现金295,611,926.99142,942,214.532,407,678,023.921,396,215,454.78
  取得投资收益收到的现金25,984.19390,450.155,306,607.264,524,347.05
  处置固定资产、无形资产和其他长期资产收回的现金净额--96,881.56-
  投资活动现金流入小计295,637,911.18143,332,664.682,413,081,512.741,400,739,801.83
  购建固定资产、无形资产和其他长期资产支付的现金107,570,417.7510,523,530.35191,151,777.81147,018,174
  投资支付的现金256,900,00085,600,0002,142,350,691.721,184,190,000
  支付其他与投资活动有关的现金92,000---
  投资活动现金流出小计364,562,417.7596,123,530.352,333,502,469.531,331,208,174
  投资活动产生的现金流量净额-68,924,506.5747,209,134.3379,579,043.2169,531,627.83
三、筹资活动产生的现金流量:
  取得借款收到的现金56,157,493.1110,000,00061,335,035.3521,335,035.35
  筹资活动现金流入小计56,157,493.1110,000,00061,335,035.3521,335,035.35
  偿还债务支付的现金41,335,035.3511,335,035.35--
  分配股利、利润或偿付利息支付的现金25,291,181.81213,079.1127,789,005.125,616,770.34
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金26,233,623.320,917,867.9449,809,895.3910,994,666.56
  筹资活动现金流出小计92,859,840.4632,465,982.477,598,900.4936,611,436.9
  筹资活动产生的现金流量净额-36,702,347.35-22,465,982.4-16,263,865.14-15,276,401.55
四、汇率变动对现金及现金等价物的影响211,210.461,004,010.57323,002.285,906,213.93
五、现金及现金等价物净增加额51,478,589.8-7,977,537.99-32,535,383.2353,046,939.99
  加:期初现金及现金等价物余额152,585,528.29152,585,528.29185,120,911.52185,120,911.52
  期末现金及现金等价物余额204,064,118.09144,607,990.3152,585,528.29238,167,851.51
补充资料:
  净利润62,688,989.67-95,544,804.53-
  资产减值准备13,571,441.45-21,719,805.8-
  固定资产和投资性房地产折旧38,469,731.21-75,735,734.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,469,731.21-75,735,734.38-
  无形资产摊销1,124,647.32-2,095,566.01-
  长期待摊费用摊销4,053,519.26-8,346,968.29-
  处置固定资产、无形资产和其他长期资产的损失-156,418.24--96,881.56-
  固定资产报废损失5,678.73-541,511.87-
  公允价值变动损失-290,697.74--231,434.09-
  财务费用275,552.06-22,075,404.7-
  投资损失-1,726,888.46--8,663,516.58-
  递延所得税2,855,245.87-1,675,668.02-
  其中:递延所得税资产减少1,282,476.58--2,370,664.77-
    递延所得税负债增加1,572,769.29-4,046,332.79-
  存货的减少-16,679,501.88--107,183,662.71-
  经营性应收项目的减少-123,996,284.83--249,296,292.39-
  经营性应付项目的增加145,617,623.85-28,039,731.77-
  其他22,476,166.57--1,251,227.75-
  现金的期末余额204,064,118.09-152,585,528.29-
  减:现金的期初余额152,585,528.29-185,120,911.52-
  现金及现金等价物的净增加额51,478,589.8--32,535,383.23-
公告日期2025-08-222025-04-292025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑