当前位置:首页 - 行情中心 - 威马农机(301533) - 财务分析 - 现金流量表

威马农机

(301533)

  

流通市值:7.94亿  总市值:27.45亿
流通股本:2843.67万   总股本:9830.67万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,049,818.96804,113,612.33590,397,800.82370,733,831.21
  收到的税费返还24,046,142.6172,954,099.3558,489,047.4637,833,855.59
  收到其他与经营活动有关的现金2,727,771.3917,423,367.6114,555,936.9210,137,878.89
  经营活动现金流入小计232,823,732.96894,491,079.29663,442,785.2418,705,565.69
  购买商品、接受劳务支付的现金192,768,983.3672,956,440.77547,957,397.97345,328,462.81
  支付给职工以及为职工支付的现金41,336,783.49137,810,619.38106,488,247.9871,725,934.77
  支付的各项税费735,682.6515,040,354.99,681,765.28,890,139.05
  支付其他与经营活动有关的现金4,523,671.7532,741,481.9923,841,935.1514,920,394.77
  经营活动现金流出小计239,365,121.19858,548,897.04687,969,346.3440,864,931.4
  经营活动产生的现金流量净额-6,541,388.2335,942,182.25-24,526,561.1-22,159,365.71
二、投资活动产生的现金流量:
  收回投资收到的现金82,000,000302,000,000150,000,000140,000,000
  取得投资收益收到的现金301,939.731,228,555.07611,753.43597,452.06
  处置固定资产、无形资产和其他长期资产收回的现金净额674,541.2956,644.86-438,766.96-793,445.14
  投资活动现金流入小计82,976,480.93304,185,199.93150,172,986.47139,804,006.92
  购建固定资产、无形资产和其他长期资产支付的现金19,865,218.57163,098,645.66113,841,425.02100,964,575.46
  投资支付的现金202,000,000302,000,000220,359,285140,000,000
  投资活动现金流出小计221,865,218.57465,098,645.66334,200,710.02240,964,575.46
  投资活动产生的现金流量净额-138,888,737.64-160,913,445.73-184,027,723.55-101,160,568.54
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-38,850,62038,850,62038,850,620
  支付其他与筹资活动有关的现金71,784.536,418,094.376,343,033.625,167,956.96
  筹资活动现金流出小计71,784.5345,268,714.3745,193,653.6244,018,576.96
  筹资活动产生的现金流量净额-71,784.53-45,268,714.37-45,193,653.62-44,018,576.96
四、汇率变动对现金及现金等价物的影响-8,152,647.13-4,016,481.431,801,155.7213,531.39
五、现金及现金等价物净增加额-153,654,557.53-174,256,459.28-251,946,782.57-167,124,979.82
  加:期初现金及现金等价物余额605,205,752.46779,451,085.79779,451,085.79779,451,085.79
  期末现金及现金等价物余额451,551,194.93605,194,626.51527,504,303.22612,326,105.97
补充资料:
  净利润-30,031,799.56-19,140,810.97
  资产减值准备-1,089,884.96-626,548.54
  固定资产和投资性房地产折旧-16,875,391.69-5,678,125.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,875,391.69-5,678,125.57
  无形资产摊销-2,753,334.82-708,553.54
  长期待摊费用摊销-840,265.2-181,727.93
  处置固定资产、无形资产和其他长期资产的损失-64,150.24-782,159.16
  固定资产报废损失-368,681.35--
  财务费用-5,465,306.82-390,965.06
  投资损失--1,228,555.07--597,452.06
  递延所得税--156,467.73--42,170.14
  其中:递延所得税资产减少--156,467.73--42,170.14
  存货的减少--48,460,364.39--20,628,271.09
  经营性应收项目的减少--5,008,286.68--22,525,526.8
  经营性应付项目的增加-31,888,935.1--6,814,173.74
  现金的期末余额-605,194,626.51-612,326,105.97
  减:现金的期初余额-779,451,085.79-779,451,085.79
  现金及现金等价物的净增加额--174,256,459.28--167,124,979.82
公告日期2026-04-272026-04-272025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑