当前位置:首页 - 行情中心 - 威马农机(301533) - 财务分析 - 现金流量表

威马农机

(301533)

  

流通市值:11.20亿  总市值:38.73亿
流通股本:2843.67万   总股本:9830.67万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金370,733,831.21187,592,581.83911,254,272.43688,957,833.71
  收到的税费返还37,833,855.5921,833,934.8885,670,621.0162,010,396.25
  收到其他与经营活动有关的现金10,137,878.8910,424,099.1432,957,449.8315,312,430.09
  经营活动现金流入小计418,705,565.69219,850,615.851,029,882,343.27766,280,660.05
  购买商品、接受劳务支付的现金345,328,462.81164,999,592.76757,311,823.46566,309,970.19
  支付给职工以及为职工支付的现金71,725,934.7741,340,708.14123,859,903.5996,566,752.75
  支付的各项税费8,890,139.055,117,003.0714,930,271.5412,019,171.34
  支付其他与经营活动有关的现金14,920,394.7710,999,880.842,567,999.5618,920,702.38
  经营活动现金流出小计440,864,931.4222,457,184.77938,669,998.15693,816,596.66
  经营活动产生的现金流量净额-22,159,365.71-2,606,568.9291,212,345.1272,464,063.39
二、投资活动产生的现金流量:
  收回投资收到的现金140,000,000-470,000,000390,000,000
  取得投资收益收到的现金597,452.06-1,709,1001,212,598.06
  处置固定资产、无形资产和其他长期资产收回的现金净额-793,445.14-6,747.22,882,977.19214,038.01
  收到的其他与投资活动有关的现金---7,099,450
  投资活动现金流入小计139,804,006.92-6,747.2474,592,077.19398,526,086.07
  购建固定资产、无形资产和其他长期资产支付的现金100,964,575.4674,815,605.87229,881,524.08193,745,628.13
  投资支付的现金140,000,00060,000,000420,000,000426,084,345
  支付其他与投资活动有关的现金---7,106,100
  投资活动现金流出小计240,964,575.46134,815,605.87649,881,524.08626,936,073.13
  投资活动产生的现金流量净额-101,160,568.54-134,822,353.07-175,289,446.89-228,409,987.06
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金38,850,620-39,260,68039,260,680
  支付其他与筹资活动有关的现金5,167,956.965,679,191.5930,167,219.4928,895,739.03
  筹资活动现金流出小计44,018,576.965,679,191.5969,427,899.4968,156,419.03
  筹资活动产生的现金流量净额-44,018,576.96-5,679,191.59-69,427,899.49-68,156,419.03
四、汇率变动对现金及现金等价物的影响213,531.39234,489.188,902,649.586,732,237.13
五、现金及现金等价物净增加额-167,124,979.82-142,873,624.4-144,602,351.68-217,370,105.57
  加:期初现金及现金等价物余额779,451,085.79779,451,085.79924,053,437.47923,576,055.49
  期末现金及现金等价物余额612,326,105.97636,577,461.39779,451,085.79706,205,949.92
补充资料:
  净利润19,140,810.97-79,531,833.04-
  资产减值准备626,548.54-3,031,229.26-
  固定资产和投资性房地产折旧5,678,125.57-9,549,701.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,678,125.57-9,549,701.76-
  无形资产摊销708,553.54-1,268,404.83-
  长期待摊费用摊销181,727.93-497,232.78-
  处置固定资产、无形资产和其他长期资产的损失782,159.16--312,074.31-
  固定资产报废损失--6,454.27-
  财务费用390,965.06--9,282,744.11-
  投资损失-597,452.06--1,709,100-
  递延所得税-42,170.14-2,103,693.42-
  其中:递延所得税资产减少-42,170.14-2,103,693.42-
  存货的减少-20,628,271.09--8,206,339.94-
  经营性应收项目的减少-22,525,526.8--34,457,007.56-
  经营性应付项目的增加-6,814,173.74-45,587,713.16-
  现金的期末余额612,326,105.97-779,451,085.79-
  减:现金的期初余额779,451,085.79-924,053,437.47-
  现金及现金等价物的净增加额-167,124,979.82--144,602,351.68-
公告日期2025-08-262025-04-282025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑