当前位置:首页 - 行情中心 - 威马农机(301533) - 财务分析 - 现金流量表

威马农机

(301533)

  

流通市值:8.24亿  总市值:28.36亿
流通股本:2854.92万   总股本:9830.67万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金692,048,444.24422,519,359.43206,049,818.96804,113,612.33
  收到的税费返还69,346,181.144,007,612.9724,046,142.6172,954,099.35
  收到其他与经营活动有关的现金11,594,302.069,642,342.712,727,771.3917,423,367.61
  经营活动现金流入小计772,988,927.4476,169,315.11232,823,732.96894,491,079.29
  购买商品、接受劳务支付的现金572,710,031.11406,633,451.53192,768,983.3672,956,440.77
  支付给职工以及为职工支付的现金108,477,323.5873,174,537.6741,336,783.49137,810,619.38
  支付的各项税费5,460,555.393,970,979.07735,682.6515,040,354.9
  支付其他与经营活动有关的现金26,161,668.6610,705,826.074,523,671.7532,741,481.99
  经营活动现金流出小计712,809,578.74494,484,794.34239,365,121.19858,548,897.04
  经营活动产生的现金流量净额60,179,348.66-18,315,479.23-6,541,388.2335,942,182.25
二、投资活动产生的现金流量:
  收回投资收到的现金383,297,950242,000,00082,000,000302,000,000
  取得投资收益收到的现金908,355.61761,939.73301,939.731,228,555.07
  处置固定资产、无形资产和其他长期资产收回的现金净额272,724183,490674,541.2956,644.86
  投资活动现金流入小计384,479,029.61242,945,429.7382,976,480.93304,185,199.93
  购建固定资产、无形资产和其他长期资产支付的现金105,469,757.432,814,948.619,865,218.57163,098,645.66
  投资支付的现金742,837,950561,540,000202,000,000302,000,000
  投资活动现金流出小计848,307,707.4594,354,948.6221,865,218.57465,098,645.66
  投资活动产生的现金流量净额-463,828,677.79-351,409,518.87-138,888,737.64-160,913,445.73
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金29,137,96529,137,965-38,850,620
  支付其他与筹资活动有关的现金1,313,305.43144,510.9171,784.536,418,094.37
  筹资活动现金流出小计30,451,270.4329,282,475.9171,784.5345,268,714.37
  筹资活动产生的现金流量净额-30,451,270.43-29,282,475.91-71,784.53-45,268,714.37
四、汇率变动对现金及现金等价物的影响-8,886,737.36-6,555,087.99-8,152,647.13-4,016,481.43
五、现金及现金等价物净增加额-442,987,336.92-405,562,562-153,654,557.53-174,256,459.28
  加:期初现金及现金等价物余额605,205,752.46605,194,626.51605,205,752.46779,451,085.79
  期末现金及现金等价物余额162,218,415.54199,632,064.51451,551,194.93605,194,626.51
补充资料:
  净利润-21,084,967.98-30,031,799.56
  资产减值准备-1,054,362.32-1,089,884.96
  固定资产和投资性房地产折旧-12,382,885.42-16,875,391.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,382,885.42-16,875,391.69
  无形资产摊销-1,124,360.05-2,753,334.82
  长期待摊费用摊销-167,034.29-840,265.2
  处置固定资产、无形资产和其他长期资产的损失--932.37-64,150.24
  固定资产报废损失--12,156.01-368,681.35
  财务费用-16,348,137.48-5,465,306.82
  投资损失--761,939.73--1,228,555.07
  递延所得税--120,495.84--156,467.73
  其中:递延所得税资产减少--120,495.84--156,467.73
  存货的减少--68,937,213.67--48,460,364.39
  经营性应收项目的减少--30,635,094.8--5,008,286.68
  经营性应付项目的增加-29,738,137.31-31,888,935.1
  现金的期末余额-199,632,064.51-605,194,626.51
  减:现金的期初余额-605,194,626.51-779,451,085.79
  现金及现金等价物的净增加额--405,562,562--174,256,459.28
公告日期2026-10-232026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑