当前位置:首页 - 行情中心 - 宏鑫科技(301539) - 财务分析 - 现金流量表

宏鑫科技

(301539)

  

流通市值:13.16亿  总市值:25.94亿
流通股本:7506.17万   总股本:1.48亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金259,914,607.431,113,497,453.01823,366,641.89565,206,144.04
  收到的税费返还20,265,862.1137,358,897.3632,757,498.9322,207,393.94
  收到其他与经营活动有关的现金5,407,542.2916,549,083.395,795,330.65,811,959
  经营活动现金流入小计285,588,011.831,167,405,433.76861,919,471.42593,225,496.98
  购买商品、接受劳务支付的现金278,568,528.161,084,187,012.85762,957,647.31512,553,154.07
  支付给职工以及为职工支付的现金30,285,653.06104,139,494.3478,699,623.6953,914,162.77
  支付的各项税费4,872,068.1410,981,272.6115,597,955.319,645,829.62
  支付其他与经营活动有关的现金18,734,035.1948,020,044.727,584,569.9228,289,806.14
  经营活动现金流出小计332,460,284.551,247,327,824.5884,839,796.23604,402,952.6
  经营活动产生的现金流量净额-46,872,272.72-79,922,390.74-22,920,324.81-11,177,455.62
二、投资活动产生的现金流量:
  取得投资收益收到的现金49,906.1288,069.62--
  处置固定资产、无形资产和其他长期资产收回的现金净额-964,700--
  收到的其他与投资活动有关的现金-690,000690,000690,000
  投资活动现金流入小计49,906.121,742,769.62690,000690,000
  购建固定资产、无形资产和其他长期资产支付的现金65,391,615.35315,892,812.14249,096,180.91174,803,378.57
  投资活动现金流出小计65,391,615.35315,892,812.14249,096,180.91174,803,378.57
  投资活动产生的现金流量净额-65,341,709.23-314,150,042.52-248,406,180.91-174,113,378.57
三、筹资活动产生的现金流量:
  取得借款收到的现金165,445,175.94711,000,000488,500,000314,900,000
  筹资活动现金流入小计165,445,175.94711,000,000488,500,000314,900,000
  偿还债务支付的现金32,720,000425,920,000307,969,137.06182,389,455.37
  分配股利、利润或偿付利息支付的现金2,341,250.8521,562,589.7119,039,700.8416,722,623.03
  支付其他与筹资活动有关的现金252,182.4212,287,675.5310,227,508.296,167,212.86
  筹资活动现金流出小计35,313,433.27459,770,265.24337,236,346.19205,279,291.26
  筹资活动产生的现金流量净额130,131,742.67251,229,734.76151,263,653.81109,620,708.74
四、汇率变动对现金及现金等价物的影响-30,879,654.0913,964,170.3314,565,742.3911,941,104.46
五、现金及现金等价物净增加额-12,961,893.37-128,878,528.17-105,497,109.52-63,729,020.99
  加:期初现金及现金等价物余额79,066,818.4207,945,346.57207,945,346.57207,945,346.57
  期末现金及现金等价物余额66,104,925.0379,066,818.4102,448,237.05144,216,325.58
补充资料:
  净利润-27,606,932.69-28,321,037.13
  资产减值准备-8,604,034.95-2,364,361.52
  固定资产和投资性房地产折旧-52,817,947.87-21,965,321.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,817,947.87-21,965,321.16
  无形资产摊销-3,950,121.95-1,861,572.42
  长期待摊费用摊销-10,583,369.38-4,380,849.29
  处置固定资产、无形资产和其他长期资产的损失--681,868.27--494,239.02
  财务费用-4,369,825.61--2,433,077.58
  投资损失-7,409--
  递延所得税--4,652,230.09--178,236.13
  其中:递延所得税资产减少--4,838,557.85--178,236.13
    递延所得税负债增加-186,327.76--
  存货的减少--157,241,260.8--121,884,914.79
  经营性应收项目的减少--51,615,878.01-4,336,759.93
  经营性应付项目的增加-24,909,823.45-49,867,092.1
  现金的期末余额-79,066,818.4-144,216,325.58
  减:现金的期初余额-207,945,346.57-207,945,346.57
  现金及现金等价物的净增加额--128,878,528.17--63,729,020.99
公告日期2026-04-252026-04-252025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑