当前位置:首页 - 行情中心 - 宏鑫科技(301539) - 财务分析 - 现金流量表

宏鑫科技

(301539)

  

流通市值:14.97亿  总市值:29.51亿
流通股本:7506.18万   总股本:1.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金565,206,144.04252,493,633.81,083,232,984.9782,432,586.97
  收到的税费返还22,207,393.9410,324,679.3736,250,608.3328,066,789.38
  收到其他与经营活动有关的现金5,811,9591,236,715.4414,314,526.526,940,167.26
  经营活动现金流入小计593,225,496.98264,055,028.611,133,798,119.75817,439,543.61
  购买商品、接受劳务支付的现金512,553,154.07222,333,306.34846,987,371.58619,526,179.71
  支付给职工以及为职工支付的现金53,914,162.7727,476,446.8999,624,802.8672,301,968.24
  支付的各项税费9,645,829.627,925,651.0912,491,035.5214,133,681.39
  支付其他与经营活动有关的现金28,289,806.1418,178,698.9574,208,272.0948,400,056.7
  经营活动现金流出小计604,402,952.6275,914,103.271,033,311,482.05754,361,886.04
  经营活动产生的现金流量净额-11,177,455.62-11,859,074.66100,486,637.763,077,657.57
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--176,000176,000
  收到的其他与投资活动有关的现金690,000-26,271,894.810,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计690,000-26,447,894.810,176,000
  购建固定资产、无形资产和其他长期资产支付的现金174,803,378.5774,366,718.08259,298,691.38200,693,750.88
  支付其他与投资活动有关的现金--26,961,894.818,972,074.8
  投资活动现金流出小计174,803,378.5774,366,718.08286,260,586.18219,665,825.68
  投资活动产生的现金流量净额-174,113,378.57-74,366,718.08-259,812,691.38-209,489,825.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金--351,132,830.19351,132,830.19
  取得借款收到的现金314,900,000161,800,000309,620,000236,754,580.85
  收到其他与筹资活动有关的现金---10,000,000
  筹资活动现金流入小计314,900,000161,800,000660,752,830.19597,887,411.04
  偿还债务支付的现金182,389,455.37108,320,000264,800,000193,400,000
  分配股利、利润或偿付利息支付的现金16,722,623.031,385,363.7930,815,882.3631,525,383.97
  支付其他与筹资活动有关的现金6,167,212.86963,436.3660,218,696.3468,000,998.2
  筹资活动现金流出小计205,279,291.26110,668,800.15355,834,578.7292,926,382.17
  筹资活动产生的现金流量净额109,620,708.7451,131,199.85304,918,251.49304,961,028.87
四、汇率变动对现金及现金等价物的影响11,941,104.4665,739.295,573,778.888,591,835.75
五、现金及现金等价物净增加额-63,729,020.99-35,028,853.6151,165,976.69167,140,696.51
  加:期初现金及现金等价物余额207,945,346.57207,945,346.5756,779,369.8856,779,369.88
  期末现金及现金等价物余额144,216,325.58172,916,492.97207,945,346.57223,920,066.39
补充资料:
  净利润28,321,037.13-50,129,941.15-
  资产减值准备2,364,361.52-4,897,160.84-
  固定资产和投资性房地产折旧21,965,321.16-39,903,203.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,965,321.16-39,903,203.71-
  无形资产摊销1,861,572.42-3,335,356.95-
  长期待摊费用摊销4,380,849.29-8,926,950.76-
  处置固定资产、无形资产和其他长期资产的损失-494,239.02--135,111.54-
  财务费用-2,433,077.58-2,282,421.29-
  投资损失--158,806.02-
  递延所得税-178,236.13--735,677.18-
  其中:递延所得税资产减少-178,236.13--414,170.32-
    递延所得税负债增加---321,506.86-
  存货的减少-121,884,914.79--89,387,927.87-
  经营性应收项目的减少4,336,759.93--60,199,661.38-
  经营性应付项目的增加49,867,092.1-139,449,527.26-
  现金的期末余额144,216,325.58-207,945,346.57-
  减:现金的期初余额207,945,346.57-56,779,369.88-
  现金及现金等价物的净增加额-63,729,020.99-151,165,976.69-
公告日期2025-08-272025-04-242025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑