当前位置:首页 - 行情中心 - 崇德科技(301548) - 财务分析 - 现金流量表

崇德科技

(301548)

  

流通市值:23.38亿  总市值:77.53亿
流通股本:2623.50万   总股本:8700.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,360,613.01569,534,825.74379,759,631.9229,944,933.6
  收到的税费返还904,027.82222,520.11222,520.11222,520.11
  收到其他与经营活动有关的现金24,255,335.2248,702,199.7543,534,523.8726,333,105.3
  经营活动现金流入小计162,519,976.05618,459,545.6423,516,675.88256,500,559.01
  购买商品、接受劳务支付的现金105,008,240.01295,445,227.53239,209,188.25140,969,345.81
  支付给职工以及为职工支付的现金36,657,938.59104,555,998.1479,471,694.954,357,146.62
  支付的各项税费16,816,278.246,031,732.1536,013,305.9521,877,050.12
  支付其他与经营活动有关的现金8,563,883.4468,798,581.0827,801,372.0735,249,962.24
  经营活动现金流出小计167,046,340.24514,831,538.9382,495,561.17252,453,504.79
  经营活动产生的现金流量净额-4,526,364.19103,628,006.741,021,114.714,047,054.22
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,153,893.813,828,453.2410,095,000.396,886,659.83
  处置固定资产、无形资产和其他长期资产收回的现金净额-860,060511,178393,966.37
  收到的其他与投资活动有关的现金677,549,500.753,008,680,0002,317,000,0001,625,500,000
  投资活动现金流入小计680,703,394.553,023,368,513.242,327,606,178.391,632,780,626.2
  购建固定资产、无形资产和其他长期资产支付的现金5,109,363.8336,664,596.5520,397,715.0412,397,410.86
  取得子公司及其他营业单位支付的现金-205,625--
  支付其他与投资活动有关的现金663,560,0003,174,290,0002,478,010,0001,744,000,000
  投资活动现金流出小计668,669,363.833,211,160,221.552,498,407,715.041,756,397,410.86
  投资活动产生的现金流量净额12,034,030.72-187,791,708.31-170,801,536.65-123,616,784.66
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-61,684,76061,911,697.2744,370,000
  支付其他与筹资活动有关的现金-22,218,149.9420,008,169.8820,008,169.88
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-83,902,909.9481,919,867.1564,378,169.88
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--83,902,909.94-81,919,867.15-64,378,169.88
四、汇率变动对现金及现金等价物的影响-103,733.213,172,984.52,941,142.684,585,961.75
五、现金及现金等价物净增加额7,403,933.32-164,893,627.05-208,759,146.41-179,361,938.57
  加:期初现金及现金等价物余额531,236,223.92696,129,850.97696,129,850.97696,129,850.97
  期末现金及现金等价物余额538,640,157.24531,236,223.92487,370,704.56516,767,912.4
补充资料:
  净利润-134,735,226.89-66,534,816.63
  资产减值准备-4,332,207.79-2,824,471.08
  固定资产和投资性房地产折旧-22,335,524.41-10,998,170.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,335,524.41-10,998,170.74
  无形资产摊销-2,239,035.42-1,036,691.74
  长期待摊费用摊销-1,603,332.51-778,807.47
  处置固定资产、无形资产和其他长期资产的损失--174,987.77--254,013.38
  固定资产报废损失-241,694.69-147,461.12
  公允价值变动损失--2,566,088.37--1,659,376.71
  财务费用--3,461,178.07--4,671,260.04
  投资损失--12,052,710.63--5,414,796.82
  递延所得税--1,958,741.16--386,122.4
  其中:递延所得税资产减少--686,847.29--149,462.95
    递延所得税负债增加--1,271,893.87--236,659.45
  存货的减少--19,652,757.53--2,112,515.1
  经营性应收项目的减少--72,052,639.55--60,343,581.59
  经营性应付项目的增加-49,782,951.71--3,681,698.52
  其他-277,136.36-250,000
  现金的期末余额-531,236,223.92-516,767,912.4
  减:现金的期初余额-696,129,850.97-696,129,850.97
  现金及现金等价物的净增加额--164,893,627.05--179,361,938.57
公告日期2026-04-242026-04-242025-10-242025-08-27
审计意见(境内)标准无保留意见
TOP↑