当前位置:首页 - 行情中心 - 崇德科技(301548) - 财务分析 - 现金流量表

崇德科技

(301548)

  

流通市值:15.86亿  总市值:47.26亿
流通股本:2919.19万   总股本:8700.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金322,011,785.27137,360,613.01569,534,825.74379,759,631.9
  收到的税费返还1,579,274.36904,027.82222,520.11222,520.11
  收到其他与经营活动有关的现金47,227,726.424,255,335.2248,702,199.7543,534,523.87
  经营活动现金流入小计370,818,786.03162,519,976.05618,459,545.6423,516,675.88
  购买商品、接受劳务支付的现金186,724,214.76105,008,240.01295,445,227.53239,209,188.25
  支付给职工以及为职工支付的现金64,236,298.8736,657,938.59104,555,998.1479,471,694.9
  支付的各项税费31,299,103.1816,816,278.246,031,732.1536,013,305.95
  支付其他与经营活动有关的现金53,025,585.918,563,883.4468,798,581.0827,801,372.07
  经营活动现金流出小计335,285,202.72167,046,340.24514,831,538.9382,495,561.17
  经营活动产生的现金流量净额35,533,583.31-4,526,364.19103,628,006.741,021,114.71
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,707,495.823,153,893.813,828,453.2410,095,000.39
  处置固定资产、无形资产和其他长期资产收回的现金净额386,070.77-860,060511,178
  收到的其他与投资活动有关的现金1,194,670,000677,549,500.753,008,680,0002,317,000,000
  投资活动现金流入小计1,201,763,566.59680,703,394.553,023,368,513.242,327,606,178.39
  购建固定资产、无形资产和其他长期资产支付的现金16,543,237.685,109,363.8336,664,596.5520,397,715.04
  取得子公司及其他营业单位支付的现金--205,625-
  支付其他与投资活动有关的现金1,417,120,000663,560,0003,174,290,0002,478,010,000
  投资活动现金流出小计1,433,663,237.68668,669,363.833,211,160,221.552,498,407,715.04
  投资活动产生的现金流量净额-231,899,671.0912,034,030.72-187,791,708.31-170,801,536.65
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金34,629,520-61,684,76061,911,697.27
  支付其他与筹资活动有关的现金--22,218,149.9420,008,169.88
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计34,629,520-83,902,909.9481,919,867.15
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-34,629,520--83,902,909.94-81,919,867.15
四、汇率变动对现金及现金等价物的影响-6,344,345.22-103,733.213,172,984.52,941,142.68
五、现金及现金等价物净增加额-237,339,9537,403,933.32-164,893,627.05-208,759,146.41
  加:期初现金及现金等价物余额531,236,223.92531,236,223.92696,129,850.97696,129,850.97
  期末现金及现金等价物余额293,896,270.92538,640,157.24531,236,223.92487,370,704.56
补充资料:
  净利润71,508,602.15-134,735,226.89-
  资产减值准备2,852,251.42-4,332,207.79-
  固定资产和投资性房地产折旧12,287,097.76-22,335,524.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,287,097.76-22,335,524.41-
  无形资产摊销1,629,356.88-2,239,035.42-
  长期待摊费用摊销902,222.61-1,603,332.51-
  处置固定资产、无形资产和其他长期资产的损失-193,709.53--174,987.77-
  固定资产报废损失4,065.76-241,694.69-
  公允价值变动损失-261,981.77--2,566,088.37-
  财务费用6,464,528.59--3,461,178.07-
  投资损失-6,706,996.57--12,052,710.63-
  递延所得税-550,945.9--1,958,741.16-
  其中:递延所得税资产减少317,678.79--686,847.29-
    递延所得税负债增加-868,624.69--1,271,893.87-
  存货的减少-27,333,221.8--19,652,757.53-
  经营性应收项目的减少-29,180,483.34--72,052,639.55-
  经营性应付项目的增加1,065,908.05-49,782,951.71-
  其他3,046,889-277,136.36-
  现金的期末余额293,896,270.92-531,236,223.92-
  减:现金的期初余额531,236,223.92-696,129,850.97-
  现金及现金等价物的净增加额-237,339,953--164,893,627.05-
公告日期2026-08-282026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑