当前位置:首页 - 行情中心 - 惠柏新材(301555) - 财务分析 - 现金流量表

惠柏新材

(301555)

  

流通市值:19.83亿  总市值:37.84亿
流通股本:4834.48万   总股本:9226.67万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金406,623,391.091,629,316,959.751,027,055,464.71550,473,870.27
  收到的税费返还1,338.95351,694.0517,859.3810,434.14
  收到其他与经营活动有关的现金8,764,528.749,991,410.516,205,886.918,046,258.01
  经营活动现金流入小计415,389,258.781,639,660,064.311,033,279,211558,530,562.42
  购买商品、接受劳务支付的现金321,135,149.751,566,131,959.681,085,197,787.51598,992,967.58
  支付给职工以及为职工支付的现金44,759,409.6103,985,465.3477,856,978.0256,169,604.5
  支付的各项税费3,713,290.3155,630,292.9228,524,700.1611,272,674.48
  支付其他与经营活动有关的现金48,819,987.0176,772,959.86118,869,142.94119,643,119.12
  经营活动现金流出小计418,427,836.671,802,520,677.81,310,448,608.63786,078,365.68
  经营活动产生的现金流量净额-3,038,577.89-162,860,613.49-277,169,397.63-227,547,803.26
二、投资活动产生的现金流量:
  收回投资收到的现金468,975,0002,163,383,6001,366,024,400857,329,400
  取得投资收益收到的现金286,424.072,593,852.861,946,235.921,202,270.98
  处置固定资产、无形资产和其他长期资产收回的现金净额9,600741,601.0393,660-
  收到的其他与投资活动有关的现金30,790.85---
  投资活动现金流入小计469,301,814.922,166,719,053.891,368,064,295.92858,531,670.98
  购建固定资产、无形资产和其他长期资产支付的现金57,322,898.53139,241,560.0788,278,566.0166,895,658.48
  投资支付的现金491,132,0002,101,959,0001,333,984,000855,187,000
  取得子公司及其他营业单位支付的现金-12,022,385.63--
  投资活动现金流出小计548,454,898.532,253,222,945.71,422,262,566.01922,082,658.48
  投资活动产生的现金流量净额-79,153,083.61-86,503,891.81-54,198,270.09-63,550,987.5
三、筹资活动产生的现金流量:
  取得借款收到的现金287,472,175.85180,019,743.3212,483,348.93168,364,828.76
  筹资活动现金流入小计287,472,175.85180,019,743.3212,483,348.93168,364,828.76
  偿还债务支付的现金43,636,84146,309,874.5--
  分配股利、利润或偿付利息支付的现金20,924,240.085,959,793.874,327,691.562,916,325.98
  支付其他与筹资活动有关的现金2,361,106.9910,334,253.868,584,156.935,703,481.53
  筹资活动现金流出小计66,922,188.0762,603,922.2312,911,848.498,619,807.51
  筹资活动产生的现金流量净额220,549,987.78117,415,821.07199,571,500.44159,745,021.25
四、汇率变动对现金及现金等价物的影响-487,823.22-638,864.2-107,891.23-28,910.63
五、现金及现金等价物净增加额137,870,503.06-132,587,548.43-131,904,058.51-131,382,680.14
  加:期初现金及现金等价物余额135,939,897.3268,526,725.8268,526,725.8268,526,725.8
  期末现金及现金等价物余额273,810,400.36135,939,177.37136,622,667.29137,144,045.66
补充资料:
  净利润-72,870,029.61-33,204,704
  资产减值准备--564,786.12--4,416,977.58
  固定资产和投资性房地产折旧-13,461,839.83-6,849,130.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,461,839.83-6,849,130.36
  无形资产摊销-1,625,896.63-892,940.6
  长期待摊费用摊销-4,042,133.67-1,919,004.16
  处置固定资产、无形资产和其他长期资产的损失-2,468,949.37--44,247.79
  固定资产报废损失-114,753.87-24,986.15
  公允价值变动损失----268,319.22
  财务费用-5,208,306.11-2,793,382.3
  投资损失--2,311,249.58--1,178,620.15
  递延所得税-7,736,783.57-5,603,558.41
  其中:递延所得税资产减少-7,655,206.79-5,603,558.41
    递延所得税负债增加-81,576.78--
  存货的减少--15,089,181.4--76,854,357.57
  经营性应收项目的减少--222,632,711.27--212,105,252.95
  经营性应付项目的增加--39,874,365.17-10,970,601.72
  现金的期末余额-135,939,177.37-137,144,045.66
  减:现金的期初余额-268,526,725.8-268,526,725.8
  现金及现金等价物的净增加额--132,587,548.43--131,382,680.14
公告日期2026-04-282026-04-282025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑